2018 Q3 Form 10-Q Financial Statement

#000143774918015002 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $15.46M $13.65M
YoY Change 13.28% -12.51%
Cost Of Revenue $14.17M $10.05M
YoY Change 41.03% -11.2%
Gross Profit $6.370M $3.602M
YoY Change 76.85% -15.98%
Gross Profit Margin 41.2% 26.39%
Selling, General & Admin $3.827M $2.901M
YoY Change 31.92% 2.18%
% of Gross Profit 60.08% 80.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $340.0K $230.0K
YoY Change 47.83% -4.17%
% of Gross Profit 5.34% 6.39%
Operating Expenses $3.827M $2.901M
YoY Change 31.92% 2.18%
Operating Profit $2.543M $701.0K
YoY Change 262.77% -51.59%
Interest Expense $88.00K $20.00K
YoY Change 340.0% 5.26%
% of Operating Profit 3.46% 2.85%
Other Income/Expense, Net $1.000K $1.000K
YoY Change 0.0% 0.0%
Pretax Income $2.456M $721.0K
YoY Change 240.64% -51.61%
Income Tax $647.0K $203.0K
% Of Pretax Income 26.34% 28.16%
Net Earnings $1.809M $518.0K
YoY Change 249.23% -53.04%
Net Earnings / Revenue 11.7% 3.8%
Basic Earnings Per Share $0.18 $0.05
Diluted Earnings Per Share $0.18 $0.05
COMMON SHARES
Basic Shares Outstanding 10.09M 10.04M
Diluted Shares Outstanding 10.09M 10.06M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0K $11.90M
YoY Change -98.32% -4.03%
Cash & Equivalents $154.0K $11.90M
Short-Term Investments
Other Short-Term Assets $1.300M $1.800M
YoY Change -27.78% 28.57%
Inventory $19.78M $15.56M
Prepaid Expenses $1.263M $1.802M
Receivables $16.70M $13.10M
Other Receivables $1.838M $2.461M
Total Short-Term Assets $37.86M $42.35M
YoY Change -10.61% -4.48%
LONG-TERM ASSETS
Property, Plant & Equipment $1.907M $461.0K
YoY Change 313.67% -5.14%
Goodwill $7.125M $1.126M
YoY Change 532.77% 2.36%
Intangibles $6.858M $2.939M
YoY Change 133.34% -20.42%
Long-Term Investments
YoY Change
Other Assets $119.0K $140.0K
YoY Change -15.0% -25.53%
Total Long-Term Assets $16.44M $5.866M
YoY Change 180.19% -18.43%
TOTAL ASSETS
Total Short-Term Assets $37.86M $42.35M
Total Long-Term Assets $16.44M $5.866M
Total Assets $54.29M $48.22M
YoY Change 12.6% -6.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.314M $5.415M
YoY Change 16.6% -3.75%
Accrued Expenses $1.700M $2.100M
YoY Change -19.05% -44.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.912M $8.658M
YoY Change 2.93% -16.95%
LONG-TERM LIABILITIES
Long-Term Debt $4.378M $0.00
YoY Change
Other Long-Term Liabilities $1.000M $700.0K
YoY Change 42.86% 40.0%
Total Long-Term Liabilities $5.500M $700.0K
YoY Change 685.71% 40.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.912M $8.658M
Total Long-Term Liabilities $5.500M $700.0K
Total Liabilities $14.41M $9.400M
YoY Change 53.32% -14.55%
SHAREHOLDERS EQUITY
Retained Earnings -$991.0K -$1.533M
YoY Change -35.36% -317.45%
Common Stock $53.20M $52.60M
YoY Change 1.13% 2.53%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.33M $12.23M
YoY Change 0.78% 6.92%
Treasury Stock Shares $2.424M $2.408M
Shareholders Equity $39.88M $38.84M
YoY Change
Total Liabilities & Shareholders Equity $54.29M $48.22M
YoY Change 12.6% -6.42%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $1.809M $518.0K
YoY Change 249.23% -53.04%
Depreciation, Depletion And Amortization $340.0K $230.0K
YoY Change 47.83% -4.17%
Cash From Operating Activities $6.606M $4.926M
YoY Change 34.1% -40.64%
INVESTING ACTIVITIES
Capital Expenditures $102.0K $56.00K
YoY Change 82.14% -44.55%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$102.0K -$56.00K
YoY Change 82.14% -44.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $95.00K $56.00K
YoY Change 69.64% 180.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.520M -859.0K
YoY Change 659.02% -74.15%
NET CHANGE
Cash From Operating Activities 6.606M 4.926M
Cash From Investing Activities -102.0K -56.00K
Cash From Financing Activities -6.520M -859.0K
Net Change In Cash -16.00K 4.011M
YoY Change -100.4% -17.71%
FREE CASH FLOW
Cash From Operating Activities $6.606M $4.926M
Capital Expenditures $102.0K $56.00K
Free Cash Flow $6.504M $4.870M
YoY Change 33.55% -40.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14500000
CY2018Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
81000
CY2018Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
40000
CY2018Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
156000
CY2018Q2 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
793000
CY2018Q3 crws Due From Factor
DueFromFactor
10772000
CY2018Q2 crws Due From Factor
DueFromFactor
15447000
CY2018 crws Estimated Effective Income Tax Rate Reconciliation Percent
EstimatedEffectiveIncomeTaxRateReconciliationPercent
0.35
CY2018Q3 crws Estimated Effective Income Tax Rate Reconciliation Percent
EstimatedEffectiveIncomeTaxRateReconciliationPercent
0.233
CY2017Q3 crws Estimated Effective Income Tax Rate Reconciliation Percent
EstimatedEffectiveIncomeTaxRateReconciliationPercent
0.282
CY2018Q3 crws Finitelived Trademarks And Trade Names Gross
FinitelivedTrademarksAndTradeNamesGross
3667000
CY2018Q2 crws Finitelived Trademarks And Trade Names Gross
FinitelivedTrademarksAndTradeNamesGross
3667000
CY2018Q3 crws Increase In Reserve For Unrecognized Tax Benefits
IncreaseInReserveForUnrecognizedTaxBenefits
28000
CY2017Q3 crws Increase In Reserve For Unrecognized Tax Benefits
IncreaseInReserveForUnrecognizedTaxBenefits
30000
CY2018Q3 crws Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
CY2017Q3 crws Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.05
CY2018Q3 crws Share Based Compensation Arrangement By Share Based Payment Award Grant Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantDate
2018-06-13
CY2017Q3 crws Share Based Compensation Arrangement By Share Based Payment Award Grant Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardGrantDate
2017-06-08
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7067000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3766000
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3652000
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3571000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52984000
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52874000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
110000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
142000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
543000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
39754000
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
565000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
543000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
189000
CY2018Q3 us-gaap Assets
Assets
53354000
CY2018Q2 us-gaap Assets
Assets
56581000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
36783000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
215000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7892000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
199000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11903000
CY2018Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16000
CY2017Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4011000
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12493789
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12493789
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
125000
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
125000
CY2018Q3 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Credit Concentration:</div> The Company&#x2019;s accounts receivable as of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> July 1, 2018 </div>was <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$14.5</div> million, net of allowances of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$543,000.</div> Of this amount, <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$10.7</div> million was due from CIT under the factoring agreements, which represents the maximum loss that the Company could incur if CIT failed completely to perform its obligations thereunder.</div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11332000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10045000
CY2018Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
20000
CY2017Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
40000
CY2018Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
512000
CY2018Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
532000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
138000
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
36000
CY2018Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
806000
CY2018Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
807000
CY2018Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
806000
CY2017Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
805000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1052000
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
842000
CY2018Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
183000
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P151D
CY2018Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5000
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
60000
CY2018Q3 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
7374000
CY2018Q2 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
7374000
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7128000
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6928000
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14200000
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
14200000
CY2018Q3 us-gaap Fiscal Period
FiscalPeriod
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Fiscal Year:</div> The Company&#x2019;s fiscal year ends on the Sunday that is nearest to or on <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31. </div>References herein to &#x201c;fiscal year <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2019&#x201d;</div> or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">&#x201c;2019&#x201d;</div> represent the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">52</div>-week period ending <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> March 31, 2019 </div>and references herein to &#x201c;fiscal year <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">2018&#x201d;</div> or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">&#x201c;2018&#x201d;</div> represent the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">52</div>-week period ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> April 1, 2018.</div></div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000
CY2018Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
799000
CY2018Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
799000
CY2018Q3 us-gaap Goodwill
Goodwill
7125000
CY2018Q2 us-gaap Goodwill
Goodwill
7125000
CY2018Q3 us-gaap Goodwill Gross
GoodwillGross
30000000
CY2018Q2 us-gaap Goodwill Gross
GoodwillGross
30000000
CY2018Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
22900000
CY2018Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
22900000
CY2018Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
0
CY2018Q3 us-gaap Gross Profit
GrossProfit
4128000
CY2017Q3 us-gaap Gross Profit
GrossProfit
3602000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
344000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
721000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
203000
CY2018Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
CY2017Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
3000
CY2018Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3301000
CY2017Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
266000
CY2018Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3937000
CY2017Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2528000
CY2018Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
971000
CY2017Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-263000
CY2018Q3 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-410000
CY2017Q3 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
934000
CY2018Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
CY2017Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1000
CY2018Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
11000
CY2017Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
19000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7072000
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7272000
CY2018Q3 us-gaap Interest Expense
InterestExpense
99000
CY2017Q3 us-gaap Interest Expense
InterestExpense
20000
CY2018Q3 us-gaap Interest Paid Net
InterestPaidNet
75000
CY2017Q3 us-gaap Interest Paid Net
InterestPaidNet
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
19849000
CY2018Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
18779000
CY2018Q3 us-gaap Inventory Net
InventoryNet
20759000
CY2018Q2 us-gaap Inventory Net
InventoryNet
19788000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
844000
CY2018Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
875000
CY2018Q3 us-gaap Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
66000
CY2018Q2 us-gaap Inventory Work In Process And Raw Materials Net Of Reserves
InventoryWorkInProcessAndRawMaterialsNetOfReserves
134000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
41000
CY2018Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
273000
CY2018Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
272000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53354000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56581000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9678000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
6788000
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4885000
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
10475000
CY2018Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
1045000
CY2018Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
1017000
CY2018Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
17900000
CY2018Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
13200000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3840000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9458000
CY2018Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4065000
CY2018Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4010000
CY2018Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6520000
CY2017Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-859000
CY2018Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-102000
CY2017Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-56000
CY2018Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6606000
CY2017Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4926000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
264000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
518000
CY2018Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2018Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
443000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
701000
CY2018Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
24000
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
516000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
540000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120000
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120000
CY2018Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
3159000
CY2018Q2 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
3159000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000
CY2018Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3789000
CY2018Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3051000
CY2018Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
95000
CY2017Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
56000
CY2018Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
807000
CY2017Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
803000
CY2018Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
95000
CY2017Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
56000
CY2018Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56000
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1264000
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1253000
CY2018Q3 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
11160000
CY2017Q3 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5394000
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5349000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1742000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1778000
CY2018Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
257000
CY2018Q2 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
268000
CY2017Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2018Q3 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
16778000
CY2017Q3 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1992000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1450000
CY2018Q3 us-gaap Revenue Recognition Services Royalty Fees
RevenueRecognitionServicesRoyaltyFees
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Royalty Payments:</div> The Company has entered into agreements that provide for royalty payments based on a percentage of sales with certain minimum guaranteed amounts. These royalties are accrued based upon historical sales rates adjusted for current sales trends by customers. Royalty expense is included in cost of products sold in the accompanying unaudited condensed consolidated statements of income and amounted to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$974,000</div> and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1.3</div> million for the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">three</div>-month periods ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> July 1, 2018 </div>and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> July 2, 2017, </div>respectively.</div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Revenues
Revenues
15460000
CY2017Q3 us-gaap Revenues
Revenues
13647000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
142000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
41726
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3685000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2901000
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
110000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0278
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0147
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
315000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
252500
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
8.15
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
8.03
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
15000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
20604
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
246000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
167000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
5.90
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
7.75
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0542
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0413
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.25
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.25
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
110000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
110000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.49
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.85
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
13000
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
395000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
322500
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
505000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
417500
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.93
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.35
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.48
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.17
CY2018Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
CY2017Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
9.19
CY2018Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.90
CY2017Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
7.75
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10000
CY2018Q3 us-gaap Stock Issued1
StockIssued1
CY2017Q3 us-gaap Stock Issued1
StockIssued1
116000
CY2018Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2017Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
38791000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
39318000
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2424231
CY2018Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2408025
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10072000
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
12326000
CY2018Q2 us-gaap Treasury Stock Value
TreasuryStockValue
12231000
CY2018Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
25000
CY2017Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
20000
CY2018Q3 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
3000
CY2017Q3 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
11000
CY2018Q3 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 18pt;"><div style="display: inline; font-style: italic;">Use of Estimates</div><div style="display: inline; font-style: italic;">: </div>The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated balance sheets and the reported amounts of revenues and expenses during the periods presented on the accompanying unaudited consolidated statements of income and cash flows. Significant estimates are made with respect to the allowances related to accounts receivable for customer deductions for returns, allowances and disputes. The Company also has a certain amount of discontinued finished products which necessitates the establishment of inventory reserves and allocates indirect costs to inventory based on an estimated percentage of the supplier purchase price, each of which is highly subjective. The Company has also established estimated reserves in connection with the uncertainty concerning the amount of income tax recognized. Actual results could differ from those estimates.</div></div></div></div></div></div></div></div>
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
11000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10055000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10070000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10044000

Files In Submission

Name View Source Status
0001437749-18-015002-index-headers.html Edgar Link pending
0001437749-18-015002-index.html Edgar Link pending
0001437749-18-015002.txt Edgar Link pending
0001437749-18-015002-xbrl.zip Edgar Link pending
crws-20180701.xml Edgar Link completed
crws-20180701.xsd Edgar Link pending
crws-20180701_cal.xml Edgar Link unprocessable
crws-20180701_def.xml Edgar Link unprocessable
crws-20180701_lab.xml Edgar Link unprocessable
crws-20180701_pre.xml Edgar Link unprocessable
crws20180701_10q.htm Edgar Link pending
ex_119797.htm Edgar Link pending
ex_119798.htm Edgar Link pending
ex_119799.htm Edgar Link pending
ex_119800.htm Edgar Link pending
ex_120208.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending