|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.462M
29.49%
YoY
|
-$6.535M
-27.45%
YoY
|
-$9.007M
-22.53%
YoY
|
-$11.63M
24.72%
YoY
|
-$9.322M
N/A
|
| Depreciation, Depletion And Amortization |
$89.00K
23.61%
YoY
|
$72.00K
-65.55%
YoY
|
$209.0K
6.63%
YoY
|
$196.0K
476.47%
YoY
|
$34.00K
N/A
|
| Cash From Operating Activities |
-$6.917M
111.08%
YoY
|
-$3.277M
-42.67%
YoY
|
-$5.716M
-47.67%
YoY
|
-$10.92M
21.13%
YoY
|
-$9.017M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.0K
1066.67%
YoY
|
$27.00K
-37.21%
YoY
|
$43.00K
-97.62%
YoY
|
$1.805M
435.61%
YoY
|
$337.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$315.0K
1066.67%
YoY
|
-$27.00K
-37.21%
YoY
|
-$43.00K
-97.62%
YoY
|
-$1.805M
435.61%
YoY
|
-$337.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$128.0K
1728.57%
YoY
|
$7.000K
N/A
|
N/A
N/A
|
$8.663M
-59.69%
YoY
|
$21.49M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.63M
-2382.19%
YoY
|
-$685.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.494M
-57.88%
YoY
|
$20.17M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.917M
111.08%
YoY
|
-$3.277M
-42.67%
YoY
|
-$5.716M
-47.67%
YoY
|
-$10.92M
21.13%
YoY
|
-$9.017M
N/A
|
| Cash From Investing Activities |
-$315.0K
1066.67%
YoY
|
-$27.00K
-37.21%
YoY
|
-$43.00K
-97.62%
YoY
|
-$1.805M
435.61%
YoY
|
-$337.0K
N/A
|
| Cash From Financing Activities |
$15.63M
-2382.19%
YoY
|
-$685.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.494M
-57.88%
YoY
|
$20.17M
N/A
|
| Net Change In Cash |
$8.401M
-310.6%
YoY
|
-$3.989M
-25.76%
YoY
|
-$5.373M
26.93%
YoY
|
-$4.233M
-139.15%
YoY
|
$10.81M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.917M
111.08%
YoY
|
-$3.277M
-42.67%
YoY
|
-$5.716M
-47.67%
YoY
|
-$10.92M
21.13%
YoY
|
-$9.017M
N/A
|
| Capital Expenditures |
$315.0K
1066.67%
YoY
|
$27.00K
-37.21%
YoY
|
$43.00K
-97.62%
YoY
|
$1.805M
435.61%
YoY
|
$337.0K
N/A
|
| Free Cash Flow |
-$7.232M
118.89%
YoY
|
-$3.304M
-42.63%
YoY
|
-$5.759M
-54.75%
YoY
|
-$12.73M
36.06%
YoY
|
-$9.354M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$3.797M
204.98%
YoY
|
-$2.065M
20.06%
YoY
|
-$2.011M
8.59%
YoY
|
-$2.513M
46.36%
YoY
|
-$1.245M
N/A
|
-$1.720M
N/A
|
-$1.852M
N/A
|
-$1.717M
N/A
|
| Depreciation, Depletion And Amortization |
$29.00K
70.59%
YoY
|
$28.00K
64.71%
YoY
|
$17.00K
-55.26%
YoY
|
$15.00K
-21.05%
YoY
|
$17.00K
N/A
|
$17.00K
N/A
|
$38.00K
N/A
|
$19.00K
N/A
|
| Cash From Operating Activities |
-$1.260M
-3330.77%
YoY
|
-$1.351M
29.65%
YoY
|
-$1.822M
49.96%
YoY
|
-$2.484M
134.56%
YoY
|
$39.00K
N/A
|
-$1.042M
N/A
|
-$1.215M
N/A
|
-$1.059M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$59.00K
883.33%
YoY
|
$106.0K
2020.0%
YoY
|
$120.0K
650.0%
YoY
|
$30.00K
233.33%
YoY
|
$6.000K
N/A
|
$5.000K
N/A
|
$16.00K
N/A
|
$9.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00K
N/A
|
| Cash From Investing Activities |
-$59.00K
883.33%
YoY
|
-$106.0K
2020.0%
YoY
|
-$120.0K
160.87%
YoY
|
-$30.00K
-200.0%
YoY
|
-$6.000K
N/A
|
-$5.000K
N/A
|
-$46.00K
N/A
|
$30.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
-$51.00K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.367M
-894.1%
YoY
|
$129.0K
-161.43%
YoY
|
$2.778M
-5547.06%
YoY
|
$9.359M
N/A
|
-$424.0K
N/A
|
-$210.0K
N/A
|
-$51.00K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.260M
-3330.77%
YoY
|
-$1.351M
29.65%
YoY
|
-$1.822M
49.96%
YoY
|
-$2.484M
134.56%
YoY
|
$39.00K
N/A
|
-$1.042M
N/A
|
-$1.215M
N/A
|
-$1.059M
N/A
|
| Cash From Investing Activities |
-$59.00K
883.33%
YoY
|
-$106.0K
2020.0%
YoY
|
-$120.0K
160.87%
YoY
|
-$30.00K
-200.0%
YoY
|
-$6.000K
N/A
|
-$5.000K
N/A
|
-$46.00K
N/A
|
$30.00K
N/A
|
| Cash From Financing Activities |
$3.367M
-894.1%
YoY
|
$129.0K
-161.43%
YoY
|
$2.778M
-5547.06%
YoY
|
$9.359M
N/A
|
-$424.0K
N/A
|
-$210.0K
N/A
|
-$51.00K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$2.048M
-623.79%
YoY
|
-$1.328M
5.65%
YoY
|
$836.0K
-163.72%
YoY
|
$6.845M
-765.21%
YoY
|
-$391.0K
N/A
|
-$1.257M
N/A
|
-$1.312M
N/A
|
-$1.029M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.260M
-3330.77%
YoY
|
-$1.351M
29.65%
YoY
|
-$1.822M
49.96%
YoY
|
-$2.484M
134.56%
YoY
|
$39.00K
N/A
|
-$1.042M
N/A
|
-$1.215M
N/A
|
-$1.059M
N/A
|
| Capital Expenditures |
$59.00K
883.33%
YoY
|
$106.0K
2020.0%
YoY
|
$120.0K
650.0%
YoY
|
$30.00K
233.33%
YoY
|
$6.000K
N/A
|
$5.000K
N/A
|
$16.00K
N/A
|
$9.000K
N/A
|
| Free Cash Flow |
-$1.319M
-4096.97%
YoY
|
-$1.457M
39.16%
YoY
|
-$1.942M
57.76%
YoY
|
-$2.514M
135.39%
YoY
|
$33.00K
N/A
|
-$1.047M
N/A
|
-$1.231M
N/A
|
-$1.068M
N/A
|
Loading...