|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.36M
33.47%
YoY
|
$10.01M
-32.15%
YoY
|
$14.76M
10.84%
YoY
|
$13.31M
22.85%
YoY
|
$10.84M
2.55%
YoY
|
| Depreciation, Depletion And Amortization |
$886.0K
0.8%
YoY
|
$879.0K
6.42%
YoY
|
$826.0K
0.98%
YoY
|
$818.0K
8.63%
YoY
|
$753.0K
6.96%
YoY
|
| Cash From Operating Activities |
$19.50M
24.46%
YoY
|
$15.67M
0.26%
YoY
|
$15.63M
8.57%
YoY
|
$14.39M
-4.19%
YoY
|
$15.02M
5.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$412.0K
-78.98%
YoY
|
$1.960M
362.26%
YoY
|
$424.0K
15.85%
YoY
|
$366.0K
-117.43%
YoY
|
-$2.100M
-205.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.46M
1179.9%
YoY
|
-$5.974M
-84.56%
YoY
|
-$38.70M
-78.86%
YoY
|
-$183.1M
227.57%
YoY
|
-$55.89M
-58.28%
YoY
|
| Cash From Investing Activities |
-$76.89M
851.69%
YoY
|
-$8.079M
-79.35%
YoY
|
-$39.13M
-78.67%
YoY
|
-$183.5M
216.36%
YoY
|
-$57.99M
-57.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$999.0K
31.1%
YoY
|
$762.0K
-46.53%
YoY
|
$1.425M
267.27%
YoY
|
$388.0K
-58.68%
YoY
|
$939.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.19M
4406.61%
YoY
|
$1.846M
59.41%
YoY
|
$1.158M
-90.21%
YoY
|
$11.83M
-88.73%
YoY
|
$105.0M
-47.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.50M
24.46%
YoY
|
$15.67M
0.26%
YoY
|
$15.63M
8.57%
YoY
|
$14.39M
-4.19%
YoY
|
$15.02M
5.98%
YoY
|
| Cash From Investing Activities |
-$76.89M
851.69%
YoY
|
-$8.079M
-79.35%
YoY
|
-$39.13M
-78.67%
YoY
|
-$183.5M
216.36%
YoY
|
-$57.99M
-57.4%
YoY
|
| Cash From Financing Activities |
$83.19M
4406.61%
YoY
|
$1.846M
59.41%
YoY
|
$1.158M
-90.21%
YoY
|
$11.83M
-88.73%
YoY
|
$105.0M
-47.93%
YoY
|
| Net Change In Cash |
$25.80M
173.55%
YoY
|
$9.432M
-142.21%
YoY
|
-$22.34M
-85.79%
YoY
|
-$157.2M
-353.61%
YoY
|
$62.00M
-22.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.50M
24.46%
YoY
|
$15.67M
0.26%
YoY
|
$15.63M
8.57%
YoY
|
$14.39M
-4.19%
YoY
|
$15.02M
5.98%
YoY
|
| Capital Expenditures |
$412.0K
-78.98%
YoY
|
$1.960M
362.26%
YoY
|
$424.0K
15.85%
YoY
|
$366.0K
-117.43%
YoY
|
-$2.100M
-205.53%
YoY
|
| Free Cash Flow |
$19.08M
39.25%
YoY
|
$13.71M
-9.84%
YoY
|
$15.20M
8.39%
YoY
|
$14.03M
-18.08%
YoY
|
$17.12M
40.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.444M
22.9%
YoY
|
$1.869M
-19.4%
YoY
|
$4.151M
31.99%
YoY
|
$3.727M
130.77%
YoY
|
$3.616M
23.29%
YoY
|
$2.319M
-37.27%
YoY
|
$3.145M
-9.65%
YoY
|
$1.615M
-55.68%
YoY
|
$2.933M
-25.44%
YoY
|
$3.697M
-1.49%
YoY
|
$3.481M
-4.63%
YoY
|
$3.644M
13.56%
YoY
|
$3.934M
45.65%
YoY
|
$3.753M
62.75%
YoY
|
$3.650M
25.82%
YoY
|
$3.209M
16.9%
YoY
|
$2.701M
-6.38%
YoY
|
$2.306M
-13.92%
YoY
|
$2.901M
3.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.402M
11.43%
YoY
|
$6.194M
-7.98%
YoY
|
$5.768M
95.86%
YoY
|
$4.481M
-16.85%
YoY
|
$3.053M
408.83%
YoY
|
$6.731M
-10.8%
YoY
|
$2.945M
-44.38%
YoY
|
$5.389M
N/A
|
$600.0K
-78.45%
YoY
|
$7.546M
37.27%
YoY
|
$5.295M
32.21%
YoY
|
N/A
|
$2.784M
216.0%
YoY
|
$5.497M
-6.35%
YoY
|
$4.005M
15.42%
YoY
|
$4.008M
69.83%
YoY
|
$881.0K
-73.42%
YoY
|
$5.870M
30.73%
YoY
|
$3.470M
70.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$77.00K
-79.58%
YoY
|
$128.0K
-81.69%
YoY
|
$127.0K
-85.15%
YoY
|
$94.00K
-45.98%
YoY
|
$377.0K
219.49%
YoY
|
$699.0K
150.54%
YoY
|
$855.0K
N/A
|
$174.0K
500.0%
YoY
|
$118.0K
-27.16%
YoY
|
$279.0K
-748.84%
YoY
|
N/A
|
$29.00K
-137.18%
YoY
|
$162.0K
-143.78%
YoY
|
-$43.00K
-91.57%
YoY
|
-$96.00K
-85.45%
YoY
|
-$78.00K
-86.07%
YoY
|
-$370.0K
105.56%
YoY
|
-$510.0K
-48.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$28.75M
266.33%
YoY
|
-$23.92M
-6395.0%
YoY
|
-$12.04M
-844.99%
YoY
|
-$11.76M
9456.91%
YoY
|
-$7.847M
28.6%
YoY
|
$380.0K
-101.94%
YoY
|
$1.616M
N/A
|
-$123.0K
-99.05%
YoY
|
-$6.102M
-65.93%
YoY
|
-$19.63M
-43.8%
YoY
|
N/A
|
-$12.96M
-88.07%
YoY
|
-$17.91M
-76.41%
YoY
|
-$34.94M
189.95%
YoY
|
-$21.53M
-227.04%
YoY
|
-$108.7M
-817.94%
YoY
|
-$75.93M
25.28%
YoY
|
-$12.05M
-825.9%
YoY
|
| Cash From Investing Activities |
-$16.39M
38.3%
YoY
|
-$28.82M
250.47%
YoY
|
-$24.05M
7438.87%
YoY
|
-$12.17M
-1698.69%
YoY
|
-$11.85M
3889.56%
YoY
|
-$8.224M
32.22%
YoY
|
-$319.0K
-98.4%
YoY
|
$761.0K
N/A
|
-$297.0K
-97.71%
YoY
|
-$6.220M
-65.58%
YoY
|
-$19.91M
-43.07%
YoY
|
N/A
|
-$12.99M
-88.06%
YoY
|
-$18.07M
-76.31%
YoY
|
-$34.98M
178.3%
YoY
|
-$21.63M
-232.86%
YoY
|
-$108.8M
-845.74%
YoY
|
-$76.29M
25.48%
YoY
|
-$12.57M
-1948.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$328.0K
66.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$197.0K
-80.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.019M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.12M
-230.89%
YoY
|
$41.13M
-299.27%
YoY
|
$3.798M
-89.68%
YoY
|
$14.49M
36.23%
YoY
|
$23.77M
-195.24%
YoY
|
-$20.64M
-254.71%
YoY
|
$36.81M
332.42%
YoY
|
$10.64M
N/A
|
-$24.96M
20.6%
YoY
|
$13.34M
-256.6%
YoY
|
$8.513M
-75.77%
YoY
|
N/A
|
-$20.70M
274.47%
YoY
|
-$8.520M
-127.98%
YoY
|
$35.13M
-279.04%
YoY
|
-$9.250M
-162.58%
YoY
|
-$5.527M
-106.96%
YoY
|
$30.45M
-23.51%
YoY
|
-$19.62M
-190.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.402M
11.43%
YoY
|
$6.194M
-7.98%
YoY
|
$5.768M
95.86%
YoY
|
$4.481M
-16.85%
YoY
|
$3.053M
408.83%
YoY
|
$6.731M
-10.8%
YoY
|
$2.945M
-44.38%
YoY
|
$5.389M
N/A
|
$600.0K
-78.45%
YoY
|
$7.546M
37.27%
YoY
|
$5.295M
32.21%
YoY
|
N/A
|
$2.784M
216.0%
YoY
|
$5.497M
-6.35%
YoY
|
$4.005M
15.42%
YoY
|
$4.008M
69.83%
YoY
|
$881.0K
-73.42%
YoY
|
$5.870M
30.73%
YoY
|
$3.470M
70.1%
YoY
|
| Cash From Investing Activities |
-$16.39M
38.3%
YoY
|
-$28.82M
250.47%
YoY
|
-$24.05M
7438.87%
YoY
|
-$12.17M
-1698.69%
YoY
|
-$11.85M
3889.56%
YoY
|
-$8.224M
32.22%
YoY
|
-$319.0K
-98.4%
YoY
|
$761.0K
N/A
|
-$297.0K
-97.71%
YoY
|
-$6.220M
-65.58%
YoY
|
-$19.91M
-43.07%
YoY
|
N/A
|
-$12.99M
-88.06%
YoY
|
-$18.07M
-76.31%
YoY
|
-$34.98M
178.3%
YoY
|
-$21.63M
-232.86%
YoY
|
-$108.8M
-845.74%
YoY
|
-$76.29M
25.48%
YoY
|
-$12.57M
-1948.53%
YoY
|
| Cash From Financing Activities |
-$31.12M
-230.89%
YoY
|
$41.13M
-299.27%
YoY
|
$3.798M
-89.68%
YoY
|
$14.49M
36.23%
YoY
|
$23.77M
-195.24%
YoY
|
-$20.64M
-254.71%
YoY
|
$36.81M
332.42%
YoY
|
$10.64M
N/A
|
-$24.96M
20.6%
YoY
|
$13.34M
-256.6%
YoY
|
$8.513M
-75.77%
YoY
|
N/A
|
-$20.70M
274.47%
YoY
|
-$8.520M
-127.98%
YoY
|
$35.13M
-279.04%
YoY
|
-$9.250M
-162.58%
YoY
|
-$5.527M
-106.96%
YoY
|
$30.45M
-23.51%
YoY
|
-$19.62M
-190.79%
YoY
|
| Net Change In Cash |
-$44.10M
-394.46%
YoY
|
$18.50M
-183.6%
YoY
|
-$14.48M
-136.72%
YoY
|
$6.804M
-59.47%
YoY
|
$14.98M
4842.9%
YoY
|
-$22.13M
-250.9%
YoY
|
$39.44M
-745.89%
YoY
|
$16.79M
N/A
|
$303.0K
-100.98%
YoY
|
$14.67M
-169.53%
YoY
|
-$6.106M
-247.13%
YoY
|
N/A
|
-$30.91M
-72.75%
YoY
|
-$21.10M
-47.22%
YoY
|
$4.150M
-114.45%
YoY
|
-$26.87M
-180.4%
YoY
|
-$113.4M
-216.62%
YoY
|
-$39.97M
142.24%
YoY
|
-$28.72M
-218.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.402M
11.43%
YoY
|
$6.194M
-7.98%
YoY
|
$5.768M
95.86%
YoY
|
$4.481M
-16.85%
YoY
|
$3.053M
408.83%
YoY
|
$6.731M
-10.8%
YoY
|
$2.945M
-44.38%
YoY
|
$5.389M
N/A
|
$600.0K
-78.45%
YoY
|
$7.546M
37.27%
YoY
|
$5.295M
32.21%
YoY
|
N/A
|
$2.784M
216.0%
YoY
|
$5.497M
-6.35%
YoY
|
$4.005M
15.42%
YoY
|
$4.008M
69.83%
YoY
|
$881.0K
-73.42%
YoY
|
$5.870M
30.73%
YoY
|
$3.470M
70.1%
YoY
|
| Capital Expenditures |
N/A
|
$77.00K
-79.58%
YoY
|
$128.0K
-81.69%
YoY
|
$127.0K
-85.15%
YoY
|
$94.00K
-45.98%
YoY
|
$377.0K
219.49%
YoY
|
$699.0K
150.54%
YoY
|
$855.0K
N/A
|
$174.0K
500.0%
YoY
|
$118.0K
-27.16%
YoY
|
$279.0K
-748.84%
YoY
|
N/A
|
$29.00K
-137.18%
YoY
|
$162.0K
-143.78%
YoY
|
-$43.00K
-91.57%
YoY
|
-$96.00K
-85.45%
YoY
|
-$78.00K
-86.07%
YoY
|
-$370.0K
105.56%
YoY
|
-$510.0K
-48.48%
YoY
|
| Free Cash Flow |
N/A
|
$6.117M
-3.73%
YoY
|
$5.640M
151.11%
YoY
|
$4.354M
-3.97%
YoY
|
$2.959M
594.6%
YoY
|
$6.354M
-14.46%
YoY
|
$2.246M
-55.22%
YoY
|
$4.534M
N/A
|
$426.0K
-84.54%
YoY
|
$7.428M
39.23%
YoY
|
$5.016M
23.91%
YoY
|
N/A
|
$2.755M
187.28%
YoY
|
$5.335M
-14.5%
YoY
|
$4.048M
1.71%
YoY
|
$4.104M
35.89%
YoY
|
$959.0K
-75.25%
YoY
|
$6.240M
33.62%
YoY
|
$3.980M
31.35%
YoY
|
Loading...