|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.36M
-32.34%
YoY
|
-$15.31M
-7.51%
YoY
|
-$16.55M
-27.17%
YoY
|
-$22.73M
171.59%
YoY
|
-$8.368M
64.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.188M
-26.07%
YoY
|
$1.607M
850.89%
YoY
|
$169.0K
25.19%
YoY
|
$135.0K
-6.9%
YoY
|
$145.0K
-36.96%
YoY
|
| Cash From Operating Activities |
-$8.473M
-41.84%
YoY
|
-$14.57M
-14.9%
YoY
|
-$17.12M
25.13%
YoY
|
-$13.68M
59.42%
YoY
|
-$8.581M
107.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$706.0K
-39.19%
YoY
|
$1.161M
6010.53%
YoY
|
$19.00K
72.73%
YoY
|
$11.00K
-101.72%
YoY
|
-$639.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$248.0K
-99.06%
YoY
|
$26.24M
4697.81%
YoY
|
$547.0K
-54800.0%
YoY
|
-$1.000K
-94.74%
YoY
|
-$19.00K
-131.67%
YoY
|
| Cash From Investing Activities |
-$458.0K
-101.83%
YoY
|
$25.08M
4650.57%
YoY
|
$528.0K
-4500.0%
YoY
|
-$12.00K
-98.18%
YoY
|
-$658.0K
-1196.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$54.29M
131.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$407.0K
-30.78%
YoY
|
-$588.0K
289.4%
YoY
|
-$151.0K
27.97%
YoY
|
-$118.0K
-100.23%
YoY
|
$51.04M
149.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.473M
-41.84%
YoY
|
-$14.57M
-14.9%
YoY
|
-$17.12M
25.13%
YoY
|
-$13.68M
59.42%
YoY
|
-$8.581M
107.77%
YoY
|
| Cash From Investing Activities |
-$458.0K
-101.83%
YoY
|
$25.08M
4650.57%
YoY
|
$528.0K
-4500.0%
YoY
|
-$12.00K
-98.18%
YoY
|
-$658.0K
-1196.67%
YoY
|
| Cash From Financing Activities |
-$407.0K
-30.78%
YoY
|
-$588.0K
289.4%
YoY
|
-$151.0K
27.97%
YoY
|
-$118.0K
-100.23%
YoY
|
$51.04M
149.33%
YoY
|
| Net Change In Cash |
-$9.338M
-194.07%
YoY
|
$9.927M
-159.3%
YoY
|
-$16.74M
21.22%
YoY
|
-$13.81M
-133.04%
YoY
|
$41.80M
154.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.473M
-41.84%
YoY
|
-$14.57M
-14.9%
YoY
|
-$17.12M
25.13%
YoY
|
-$13.68M
59.42%
YoY
|
-$8.581M
107.77%
YoY
|
| Capital Expenditures |
$706.0K
-39.19%
YoY
|
$1.161M
6010.53%
YoY
|
$19.00K
72.73%
YoY
|
$11.00K
-101.72%
YoY
|
-$639.0K
N/A
|
| Free Cash Flow |
-$9.179M
-41.64%
YoY
|
-$15.73M
-8.22%
YoY
|
-$17.14M
25.17%
YoY
|
-$13.69M
72.39%
YoY
|
-$7.942M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.183M
-67.57%
YoY
|
-$1.819M
-68.39%
YoY
|
-$2.701M
89.94%
YoY
|
-$3.655M
-36.46%
YoY
|
-$6.731M
19.45%
YoY
|
-$5.755M
38.67%
YoY
|
-$1.422M
-43.53%
YoY
|
-$5.752M
35.18%
YoY
|
-$5.635M
-54.74%
YoY
|
-$4.150M
21.35%
YoY
|
-$2.518M
-40.28%
YoY
|
-$4.255M
61.17%
YoY
|
-$12.45M
290.8%
YoY
|
-$3.420M
101.41%
YoY
|
-$4.216M
102.3%
YoY
|
-$2.640M
82.07%
YoY
|
-$3.186M
143.21%
YoY
|
-$1.698M
48.95%
YoY
|
-$2.084M
-39.59%
YoY
|
-$1.450M
-285.9%
YoY
|
| Depreciation, Depletion And Amortization |
$289.0K
-26.28%
YoY
|
$287.0K
-40.08%
YoY
|
$287.0K
-58.53%
YoY
|
$325.0K
638.64%
YoY
|
$392.0K
905.13%
YoY
|
$479.0K
858.0%
YoY
|
$692.0K
1472.73%
YoY
|
$44.00K
10.0%
YoY
|
$39.00K
25.81%
YoY
|
$50.00K
51.52%
YoY
|
$44.00K
25.71%
YoY
|
$40.00K
11.11%
YoY
|
$31.00K
-22.5%
YoY
|
$33.00K
0.0%
YoY
|
$35.00K
9.38%
YoY
|
$36.00K
-10.0%
YoY
|
$40.00K
0.0%
YoY
|
$33.00K
-17.5%
YoY
|
$32.00K
-20.0%
YoY
|
$40.00K
-63.64%
YoY
|
| Cash From Operating Activities |
-$1.470M
-50.98%
YoY
|
-$676.0K
-91.31%
YoY
|
-$4.447M
-989.4%
YoY
|
-$1.880M
-56.18%
YoY
|
-$2.999M
-44.24%
YoY
|
-$7.779M
129.47%
YoY
|
$500.0K
-111.65%
YoY
|
-$4.290M
5.64%
YoY
|
-$5.378M
57.07%
YoY
|
-$3.390M
-14.07%
YoY
|
-$4.293M
-11.48%
YoY
|
-$4.061M
177.96%
YoY
|
-$3.424M
41.9%
YoY
|
-$3.945M
165.12%
YoY
|
-$4.850M
33.61%
YoY
|
-$1.461M
39.14%
YoY
|
-$2.413M
-195.75%
YoY
|
-$1.488M
-17.33%
YoY
|
-$3.630M
50.62%
YoY
|
-$1.050M
-56.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.00K
-85.11%
YoY
|
-$4.000K
-103.05%
YoY
|
$49.00K
-93.16%
YoY
|
$615.0K
12200.0%
YoY
|
$309.0K
3333.33%
YoY
|
$131.0K
N/A
|
$716.0K
23766.67%
YoY
|
$5.000K
150.0%
YoY
|
$9.000K
-119.57%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-107.14%
YoY
|
$2.000K
-133.33%
YoY
|
-$46.00K
-62.9%
YoY
|
-$9.000K
80.0%
YoY
|
-$42.00K
N/A
|
-$6.000K
-98.82%
YoY
|
-$124.0K
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
-$510.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$247.0K
-3628.57%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.0%
YoY
|
$0.00
N/A
|
-$7.000K
-101.28%
YoY
|
$214.0K
N/A
|
$26.04M
N/A
|
N/A
|
$547.0K
-11040.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$5.000K
N/A
|
$4.000K
-120.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
$1.000K
-98.33%
YoY
|
N/A
|
| Cash From Investing Activities |
$201.0K
-163.61%
YoY
|
$4.000K
-95.18%
YoY
|
-$48.00K
-100.19%
YoY
|
-$615.0K
12200.0%
YoY
|
-$316.0K
-157.66%
YoY
|
$83.00K
-930.0%
YoY
|
$25.32M
-844133.33%
YoY
|
-$5.000K
150.0%
YoY
|
$548.0K
1236.59%
YoY
|
-$10.00K
100.0%
YoY
|
-$3.000K
-92.86%
YoY
|
-$2.000K
-66.67%
YoY
|
$41.00K
-133.06%
YoY
|
-$5.000K
-80.0%
YoY
|
-$42.00K
-4300.0%
YoY
|
-$6.000K
-98.82%
YoY
|
-$124.0K
N/A
|
-$25.00K
N/A
|
$1.000K
-98.33%
YoY
|
-$510.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$42.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$74.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$52.00K
N/A
|
$54.19M
1104.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00K
-92.57%
YoY
|
-$85.00K
-54.79%
YoY
|
-$107.0K
-31.41%
YoY
|
-$200.0K
376.19%
YoY
|
-$202.0K
392.68%
YoY
|
-$188.0K
526.67%
YoY
|
-$156.0K
271.43%
YoY
|
-$42.00K
10.53%
YoY
|
-$41.00K
141.18%
YoY
|
-$30.00K
-9.09%
YoY
|
-$42.00K
23.53%
YoY
|
-$38.00K
11.76%
YoY
|
-$17.00K
-115.32%
YoY
|
-$33.00K
6.45%
YoY
|
-$34.00K
-225.93%
YoY
|
-$34.00K
-100.07%
YoY
|
$111.0K
-655.0%
YoY
|
-$31.00K
-100.18%
YoY
|
$27.00K
-154.0%
YoY
|
$50.93M
1261.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.470M
-50.98%
YoY
|
-$676.0K
-91.31%
YoY
|
-$4.447M
-989.4%
YoY
|
-$1.880M
-56.18%
YoY
|
-$2.999M
-44.24%
YoY
|
-$7.779M
129.47%
YoY
|
$500.0K
-111.65%
YoY
|
-$4.290M
5.64%
YoY
|
-$5.378M
57.07%
YoY
|
-$3.390M
-14.07%
YoY
|
-$4.293M
-11.48%
YoY
|
-$4.061M
177.96%
YoY
|
-$3.424M
41.9%
YoY
|
-$3.945M
165.12%
YoY
|
-$4.850M
33.61%
YoY
|
-$1.461M
39.14%
YoY
|
-$2.413M
-195.75%
YoY
|
-$1.488M
-17.33%
YoY
|
-$3.630M
50.62%
YoY
|
-$1.050M
-56.97%
YoY
|
| Cash From Investing Activities |
$201.0K
-163.61%
YoY
|
$4.000K
-95.18%
YoY
|
-$48.00K
-100.19%
YoY
|
-$615.0K
12200.0%
YoY
|
-$316.0K
-157.66%
YoY
|
$83.00K
-930.0%
YoY
|
$25.32M
-844133.33%
YoY
|
-$5.000K
150.0%
YoY
|
$548.0K
1236.59%
YoY
|
-$10.00K
100.0%
YoY
|
-$3.000K
-92.86%
YoY
|
-$2.000K
-66.67%
YoY
|
$41.00K
-133.06%
YoY
|
-$5.000K
-80.0%
YoY
|
-$42.00K
-4300.0%
YoY
|
-$6.000K
-98.82%
YoY
|
-$124.0K
N/A
|
-$25.00K
N/A
|
$1.000K
-98.33%
YoY
|
-$510.0K
N/A
|
| Cash From Financing Activities |
-$15.00K
-92.57%
YoY
|
-$85.00K
-54.79%
YoY
|
-$107.0K
-31.41%
YoY
|
-$200.0K
376.19%
YoY
|
-$202.0K
392.68%
YoY
|
-$188.0K
526.67%
YoY
|
-$156.0K
271.43%
YoY
|
-$42.00K
10.53%
YoY
|
-$41.00K
141.18%
YoY
|
-$30.00K
-9.09%
YoY
|
-$42.00K
23.53%
YoY
|
-$38.00K
11.76%
YoY
|
-$17.00K
-115.32%
YoY
|
-$33.00K
6.45%
YoY
|
-$34.00K
-225.93%
YoY
|
-$34.00K
-100.07%
YoY
|
$111.0K
-655.0%
YoY
|
-$31.00K
-100.18%
YoY
|
$27.00K
-154.0%
YoY
|
$50.93M
1261.76%
YoY
|
| Net Change In Cash |
-$1.284M
-63.49%
YoY
|
-$757.0K
-90.4%
YoY
|
-$4.602M
-117.93%
YoY
|
-$2.695M
-37.86%
YoY
|
-$3.517M
-27.8%
YoY
|
-$7.884M
129.85%
YoY
|
$25.67M
-691.63%
YoY
|
-$4.337M
5.75%
YoY
|
-$4.871M
43.26%
YoY
|
-$3.430M
-13.88%
YoY
|
-$4.338M
-11.94%
YoY
|
-$4.101M
173.22%
YoY
|
-$3.400M
40.15%
YoY
|
-$3.983M
157.97%
YoY
|
-$4.926M
36.76%
YoY
|
-$1.501M
-103.04%
YoY
|
-$2.426M
-197.04%
YoY
|
-$1.544M
-110.29%
YoY
|
-$3.602M
50.08%
YoY
|
$49.37M
3697.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.470M
-50.98%
YoY
|
-$676.0K
-91.31%
YoY
|
-$4.447M
-989.4%
YoY
|
-$1.880M
-56.18%
YoY
|
-$2.999M
-44.24%
YoY
|
-$7.779M
129.47%
YoY
|
$500.0K
-111.65%
YoY
|
-$4.290M
5.64%
YoY
|
-$5.378M
57.07%
YoY
|
-$3.390M
-14.07%
YoY
|
-$4.293M
-11.48%
YoY
|
-$4.061M
177.96%
YoY
|
-$3.424M
41.9%
YoY
|
-$3.945M
165.12%
YoY
|
-$4.850M
33.61%
YoY
|
-$1.461M
39.14%
YoY
|
-$2.413M
-195.75%
YoY
|
-$1.488M
-17.33%
YoY
|
-$3.630M
50.62%
YoY
|
-$1.050M
-56.97%
YoY
|
| Capital Expenditures |
$46.00K
-85.11%
YoY
|
-$4.000K
-103.05%
YoY
|
$49.00K
-93.16%
YoY
|
$615.0K
12200.0%
YoY
|
$309.0K
3333.33%
YoY
|
$131.0K
N/A
|
$716.0K
23766.67%
YoY
|
$5.000K
150.0%
YoY
|
$9.000K
-119.57%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-107.14%
YoY
|
$2.000K
-133.33%
YoY
|
-$46.00K
-62.9%
YoY
|
-$9.000K
80.0%
YoY
|
-$42.00K
N/A
|
-$6.000K
-98.82%
YoY
|
-$124.0K
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
-$510.0K
N/A
|
| Free Cash Flow |
-$1.516M
-54.17%
YoY
|
-$672.0K
-91.5%
YoY
|
-$4.496M
1981.48%
YoY
|
-$2.495M
-41.91%
YoY
|
-$3.308M
-38.59%
YoY
|
-$7.910M
133.33%
YoY
|
-$216.0K
-94.97%
YoY
|
-$4.295M
5.71%
YoY
|
-$5.387M
59.47%
YoY
|
-$3.390M
-13.87%
YoY
|
-$4.296M
-10.65%
YoY
|
-$4.063M
179.24%
YoY
|
-$3.378M
47.58%
YoY
|
-$3.936M
165.41%
YoY
|
-$4.808M
32.45%
YoY
|
-$1.455M
169.44%
YoY
|
-$2.289M
N/A
|
-$1.483M
N/A
|
-$3.630M
N/A
|
-$540.0K
N/A
|
Loading...