|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.498M
-21.79%
YoY
|
$9.587M
113.14%
YoY
|
$4.498M
-20.25%
YoY
|
$5.640M
7.22%
YoY
|
$5.260M
42.16%
YoY
|
| Cost Of Revenue |
$4.851M
-0.14%
YoY
|
$4.858M
2088.29%
YoY
|
$222.0K
41.4%
YoY
|
$157.0K
74.44%
YoY
|
$90.00K
-96.09%
YoY
|
| Gross Profit |
$2.647M
-44.03%
YoY
|
$4.729M
10.59%
YoY
|
$4.276M
-22.01%
YoY
|
$5.483M
6.05%
YoY
|
$5.170M
297.69%
YoY
|
| Selling, General & Admin |
$10.06M
-3.69%
YoY
|
$10.45M
19.76%
YoY
|
$8.724M
6.07%
YoY
|
$8.225M
13.18%
YoY
|
$7.267M
23.17%
YoY
|
| Research & Development |
$2.950M
-64.47%
YoY
|
$8.304M
-38.76%
YoY
|
$13.56M
8.43%
YoY
|
$12.51M
90.7%
YoY
|
$6.558M
337.2%
YoY
|
| Depreciation & Amortization |
$1.188M
-26.07%
YoY
|
$1.607M
850.89%
YoY
|
$169.0K
25.19%
YoY
|
$135.0K
-6.9%
YoY
|
$145.0K
-36.96%
YoY
|
| Operating Expenses |
$13.01M
-30.61%
YoY
|
$18.75M
-15.85%
YoY
|
$22.28M
78.19%
YoY
|
$12.51M
-9.65%
YoY
|
$13.84M
84.55%
YoY
|
| Operating Profit |
-$10.37M
-26.09%
YoY
|
-$14.02M
-22.13%
YoY
|
-$18.01M
156.41%
YoY
|
-$7.023M
-19.01%
YoY
|
-$8.671M
39.85%
YoY
|
| Interest Expense |
-$81.00K
-122.5%
YoY
|
$360.0K
-60.31%
YoY
|
$907.0K
3.66%
YoY
|
$875.0K
320.67%
YoY
|
$208.0K
-87.76%
YoY
|
| Other Income/Expense, Net |
$414.0K
-84.64%
YoY
|
$2.695M
648.61%
YoY
|
$360.0K
35900.0%
YoY
|
$1.000K
-107.14%
YoY
|
-$14.00K
-98.0%
YoY
|
| Pretax Income |
-$10.35M
-32.03%
YoY
|
-$15.23M
-8.02%
YoY
|
-$16.55M
-27.17%
YoY
|
-$22.73M
168.1%
YoY
|
-$8.477M
80.36%
YoY
|
| Income Tax |
$10.00K
-88.1%
YoY
|
$84.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$109.0K
-127.25%
YoY
|
| Net Earnings |
-$10.36M
-32.34%
YoY
|
-$15.31M
-7.51%
YoY
|
-$16.55M
-27.17%
YoY
|
-$22.73M
171.59%
YoY
|
-$8.368M
64.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.27
-44.85%
YoY
|
-$5.93
73.93%
YoY
|
-$3.41
-27.17%
YoY
|
-$4.68
-99.99%
YoY
|
-$72.81K
-41.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.766M
-46.84%
YoY
|
$1.483M
-20.74%
YoY
|
$2.749M
17.63%
YoY
|
$1.500M
37400.0%
YoY
|
$3.322M
2645.45%
YoY
|
$1.871M
N/A
|
$2.337M
4.05%
YoY
|
$4.000K
-99.81%
YoY
|
$121.0K
-95.13%
YoY
|
$0.00
-100.0%
YoY
|
$2.246M
-1111.71%
YoY
|
$2.128M
40.28%
YoY
|
$2.485M
-28.45%
YoY
|
$1.860M
208.97%
YoY
|
-$222.0K
-114.02%
YoY
|
$1.517M
157.12%
YoY
|
$3.473M
46.54%
YoY
|
$602.0K
363.08%
YoY
|
$1.584M
2162.86%
YoY
|
$590.0K
-45.87%
YoY
|
| Cost Of Revenue |
$1.157M
-9.11%
YoY
|
$862.0K
-5.69%
YoY
|
$1.775M
16.93%
YoY
|
$1.057M
6506.25%
YoY
|
$1.273M
2214.55%
YoY
|
$914.0K
9040.0%
YoY
|
$1.518M
992.09%
YoY
|
$16.00K
-5.88%
YoY
|
$55.00K
7.84%
YoY
|
$10.00K
-28.57%
YoY
|
$139.0K
969.23%
YoY
|
$17.00K
-78.48%
YoY
|
$51.00K
183.33%
YoY
|
$14.00K
-54.84%
YoY
|
$13.00K
8.33%
YoY
|
$79.00K
163.33%
YoY
|
$18.00K
-98.72%
YoY
|
$31.00K
3.33%
YoY
|
$12.00K
20.0%
YoY
|
$30.00K
-96.51%
YoY
|
| Gross Profit |
$609.0K
-70.28%
YoY
|
$621.0K
-35.11%
YoY
|
$974.0K
18.93%
YoY
|
$443.0K
-3791.67%
YoY
|
$2.049M
3004.55%
YoY
|
$957.0K
-9670.0%
YoY
|
$819.0K
-61.13%
YoY
|
-$12.00K
-100.57%
YoY
|
$66.00K
-97.29%
YoY
|
-$10.00K
-100.54%
YoY
|
$2.107M
-996.6%
YoY
|
$2.111M
46.8%
YoY
|
$2.434M
-29.55%
YoY
|
$1.846M
223.29%
YoY
|
-$235.0K
-114.95%
YoY
|
$1.438M
156.79%
YoY
|
$3.455M
259.9%
YoY
|
$571.0K
471.0%
YoY
|
$1.572M
2520.0%
YoY
|
$560.0K
143.48%
YoY
|
| Selling, General & Admin |
$2.398M
-12.67%
YoY
|
$2.101M
-26.72%
YoY
|
$2.637M
-13.37%
YoY
|
$2.926M
-16.73%
YoY
|
$2.746M
5.86%
YoY
|
$2.867M
60.17%
YoY
|
$3.044M
49.73%
YoY
|
$3.514M
52.39%
YoY
|
$2.594M
-8.47%
YoY
|
$1.790M
-21.28%
YoY
|
$2.033M
-2.4%
YoY
|
$2.306M
23.91%
YoY
|
$2.834M
28.47%
YoY
|
$2.274M
43.2%
YoY
|
$2.083M
6.11%
YoY
|
$1.861M
23.25%
YoY
|
$2.206M
28.26%
YoY
|
$1.588M
8.77%
YoY
|
$1.963M
46.49%
YoY
|
$1.510M
10.22%
YoY
|
| Research & Development |
$599.0K
-79.44%
YoY
|
$527.0K
-81.16%
YoY
|
$690.0K
-54.9%
YoY
|
$1.134M
-56.11%
YoY
|
$2.913M
-24.69%
YoY
|
$2.797M
1.71%
YoY
|
$1.530M
-47.76%
YoY
|
$2.584M
-35.59%
YoY
|
$3.868M
-12.59%
YoY
|
$2.750M
-16.49%
YoY
|
$2.929M
22.14%
YoY
|
$4.012M
67.87%
YoY
|
$4.425M
-5.29%
YoY
|
$3.293M
311.11%
YoY
|
$2.398M
35.63%
YoY
|
$2.390M
563.89%
YoY
|
$4.672M
641.59%
YoY
|
$801.0K
116.49%
YoY
|
$1.768M
830.53%
YoY
|
$360.0K
12.5%
YoY
|
| Depreciation & Amortization |
$289.0K
-26.28%
YoY
|
$287.0K
-40.08%
YoY
|
$287.0K
-58.53%
YoY
|
$325.0K
638.64%
YoY
|
$392.0K
905.13%
YoY
|
$479.0K
858.0%
YoY
|
$692.0K
1472.73%
YoY
|
$44.00K
10.0%
YoY
|
$39.00K
25.81%
YoY
|
$50.00K
51.52%
YoY
|
$44.00K
25.71%
YoY
|
$40.00K
11.11%
YoY
|
$31.00K
-22.5%
YoY
|
$33.00K
0.0%
YoY
|
$35.00K
9.38%
YoY
|
$36.00K
-10.0%
YoY
|
$40.00K
0.0%
YoY
|
$33.00K
-17.5%
YoY
|
$32.00K
-20.0%
YoY
|
$40.00K
-63.64%
YoY
|
| Operating Expenses |
$2.997M
-47.04%
YoY
|
$2.628M
-54.62%
YoY
|
$3.327M
-27.26%
YoY
|
$4.060M
-33.42%
YoY
|
$5.659M
-12.43%
YoY
|
$5.791M
27.56%
YoY
|
$4.574M
-7.82%
YoY
|
$6.098M
-3.48%
YoY
|
$6.462M
0.39%
YoY
|
$4.540M
-18.45%
YoY
|
$4.962M
10.73%
YoY
|
$6.318M
48.62%
YoY
|
$6.437M
-6.41%
YoY
|
$5.567M
133.03%
YoY
|
$4.481M
20.1%
YoY
|
$4.251M
127.33%
YoY
|
$6.878M
192.68%
YoY
|
$2.389M
29.84%
YoY
|
$3.731M
143.86%
YoY
|
$1.870M
10.0%
YoY
|
| Operating Profit |
-$2.388M
-33.85%
YoY
|
-$2.007M
-58.48%
YoY
|
-$2.353M
-37.34%
YoY
|
-$3.617M
-40.8%
YoY
|
-$3.610M
-43.56%
YoY
|
-$4.834M
6.24%
YoY
|
-$3.755M
31.52%
YoY
|
-$6.110M
45.23%
YoY
|
-$6.396M
59.78%
YoY
|
-$4.550M
22.28%
YoY
|
-$2.855M
-39.46%
YoY
|
-$4.207M
49.56%
YoY
|
-$4.003M
16.94%
YoY
|
-$3.721M
104.68%
YoY
|
-$4.716M
118.43%
YoY
|
-$2.813M
114.73%
YoY
|
-$3.423M
146.26%
YoY
|
-$1.818M
4.48%
YoY
|
-$2.159M
46.87%
YoY
|
-$1.310M
-10.88%
YoY
|
| Interest Expense |
-$25.00K
-105.22%
YoY
|
-$18.00K
-76.62%
YoY
|
-$21.00K
320.0%
YoY
|
-$16.00K
-104.42%
YoY
|
$479.0K
112.89%
YoY
|
-$77.00K
-118.78%
YoY
|
-$5.000K
-101.5%
YoY
|
$362.0K
-713.56%
YoY
|
$225.0K
-329.59%
YoY
|
$410.0K
36.21%
YoY
|
$334.0K
-33.47%
YoY
|
-$59.00K
-133.91%
YoY
|
-$98.00K
-138.13%
YoY
|
$301.0K
142.74%
YoY
|
$502.0K
512.2%
YoY
|
$174.0K
-169.6%
YoY
|
$257.0K
-22.12%
YoY
|
$124.0K
-87.72%
YoY
|
$82.00K
-104.08%
YoY
|
-$250.0K
-110.59%
YoY
|
| Other Income/Expense, Net |
$240.0K
-14.29%
YoY
|
$522.0K
3.78%
YoY
|
-$326.0K
-117.49%
YoY
|
-$22.00K
450.0%
YoY
|
$280.0K
-2253.85%
YoY
|
$503.0K
N/A
|
$1.864M
62033.33%
YoY
|
-$4.000K
-136.36%
YoY
|
-$13.00K
N/A
|
$0.00
N/A
|
$3.000K
-250.0%
YoY
|
$11.00K
-1200.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-71.43%
YoY
|
-$1.000K
-90.0%
YoY
|
$0.00
N/A
|
-$4.000K
-99.02%
YoY
|
-$7.000K
N/A
|
-$10.00K
-96.67%
YoY
|
| Pretax Income |
-$2.173M
-61.53%
YoY
|
-$1.819M
-69.0%
YoY
|
-$2.700M
42.41%
YoY
|
-$3.655M
-36.46%
YoY
|
-$5.649M
0.25%
YoY
|
-$5.867M
41.37%
YoY
|
-$1.896M
-24.7%
YoY
|
-$5.752M
35.18%
YoY
|
-$5.635M
-54.74%
YoY
|
-$4.150M
21.35%
YoY
|
-$2.518M
-40.28%
YoY
|
-$4.255M
61.17%
YoY
|
-$12.45M
293.27%
YoY
|
-$3.420M
101.41%
YoY
|
-$4.216M
102.3%
YoY
|
-$2.640M
68.15%
YoY
|
-$3.166M
244.13%
YoY
|
-$1.698M
48.95%
YoY
|
-$2.084M
-39.59%
YoY
|
-$1.570M
-301.28%
YoY
|
| Income Tax |
$10.00K
-99.08%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-100.21%
YoY
|
$0.00
N/A
|
$1.082M
N/A
|
-$112.0K
N/A
|
-$474.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-95.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$130.0K
N/A
|
| Net Earnings |
-$2.183M
-67.57%
YoY
|
-$1.819M
-68.39%
YoY
|
-$2.701M
89.94%
YoY
|
-$3.655M
-36.46%
YoY
|
-$6.731M
19.45%
YoY
|
-$5.755M
38.67%
YoY
|
-$1.422M
-43.53%
YoY
|
-$5.752M
35.18%
YoY
|
-$5.635M
-54.74%
YoY
|
-$4.150M
21.35%
YoY
|
-$2.518M
-40.28%
YoY
|
-$4.255M
61.17%
YoY
|
-$12.45M
290.8%
YoY
|
-$3.420M
101.41%
YoY
|
-$4.216M
102.3%
YoY
|
-$2.640M
82.07%
YoY
|
-$3.186M
143.21%
YoY
|
-$1.698M
48.95%
YoY
|
-$2.084M
-39.59%
YoY
|
-$1.450M
-285.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.69
-68.12%
YoY
|
-$0.57
-69.09%
YoY
|
-$0.85
32.79%
YoY
|
-$1.16
-75.56%
YoY
|
-$2.14
84.45%
YoY
|
-$1.85
117.95%
YoY
|
-$0.64
23.52%
YoY
|
-$4.74
440.73%
YoY
|
-$1.16
-54.74%
YoY
|
-$0.85
-100.0%
YoY
|
-$0.52
-100.0%
YoY
|
-$0.88
-100.0%
YoY
|
-$2.56
-99.99%
YoY
|
-$704.3K
101.25%
YoY
|
-$868.2K
101.98%
YoY
|
-$543.7K
3478.48%
YoY
|
-$26.23K
25.82%
YoY
|
-$350.0K
1625.59%
YoY
|
-$429.9K
193.05%
YoY
|
-$15.19K
-142.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.183M shares
1.36%
YoY
|
N/A
|
N/A
|
N/A
|
3.141M shares
-35.32%
YoY
|
N/A
|
N/A
|
N/A
|
4.856M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
4.856M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...