|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$55.88M
-35.66%
YoY
|
$86.85M
31.11%
YoY
|
$66.25M
50.35%
YoY
|
$44.06M
-39.09%
YoY
|
$72.33M
23.2%
YoY
|
| Depreciation, Depletion And Amortization |
$18.98M
-13.97%
YoY
|
$22.06M
-69.04%
YoY
|
$71.25M
154.77%
YoY
|
$27.97M
12.61%
YoY
|
$24.84M
8.33%
YoY
|
| Cash From Operating Activities |
$155.9M
14.9%
YoY
|
$135.7M
2.9%
YoY
|
$131.9M
107.39%
YoY
|
$63.60M
-54.65%
YoY
|
$140.2M
-18.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.55M
-35.11%
YoY
|
$22.42M
-19.86%
YoY
|
$27.98M
-24.37%
YoY
|
$36.99M
39.26%
YoY
|
$26.56M
-9.64%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$17.29M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$63.63M
453.7%
YoY
|
| Other Investing Activities |
$412.0K
-97.62%
YoY
|
$17.29M
24256.34%
YoY
|
$71.00K
-99.75%
YoY
|
$27.95M
-169.63%
YoY
|
-$40.14M
8.79%
YoY
|
| Cash From Investing Activities |
-$14.14M
175.66%
YoY
|
-$5.128M
-81.62%
YoY
|
-$27.91M
208.76%
YoY
|
-$9.038M
-86.45%
YoY
|
-$66.71M
0.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$37.40M
40.54%
YoY
|
$26.61M
-21.58%
YoY
|
$33.93M
1.36%
YoY
|
$33.48M
2.73%
YoY
|
$32.59M
4.93%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$80.70M
-224.79%
YoY
|
$64.67M
-152.25%
YoY
|
-$123.8M
-232.03%
YoY
|
$93.75M
136.49%
YoY
|
$39.64M
11.36%
YoY
|
| Debt Paid & Issued, Net |
$151.3M
572.22%
YoY
|
$22.50M
-93.13%
YoY
|
$327.5M
23.68%
YoY
|
$264.8M
106.17%
YoY
|
$128.4M
1145.4%
YoY
|
| Cash From Financing Activities |
-$121.4M
51.95%
YoY
|
-$79.92M
155.3%
YoY
|
-$31.31M
-39.43%
YoY
|
-$51.69M
54.79%
YoY
|
-$33.39M
-63.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$155.9M
14.9%
YoY
|
$135.7M
2.9%
YoY
|
$131.9M
107.39%
YoY
|
$63.60M
-54.65%
YoY
|
$140.2M
-18.94%
YoY
|
| Cash From Investing Activities |
-$14.14M
175.66%
YoY
|
-$5.128M
-81.62%
YoY
|
-$27.91M
208.76%
YoY
|
-$9.038M
-86.45%
YoY
|
-$66.71M
0.68%
YoY
|
| Cash From Financing Activities |
-$121.4M
51.95%
YoY
|
-$79.92M
155.3%
YoY
|
-$31.31M
-39.43%
YoY
|
-$51.69M
54.79%
YoY
|
-$33.39M
-63.75%
YoY
|
| Net Change In Cash |
$25.42M
-40.72%
YoY
|
$42.89M
-41.0%
YoY
|
$72.68M
-2620.28%
YoY
|
-$2.884M
-107.76%
YoY
|
$37.17M
117.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$155.9M
14.9%
YoY
|
$135.7M
2.9%
YoY
|
$131.9M
107.39%
YoY
|
$63.60M
-54.65%
YoY
|
$140.2M
-18.94%
YoY
|
| Capital Expenditures |
$14.55M
-35.11%
YoY
|
$22.42M
-19.86%
YoY
|
$27.98M
-24.37%
YoY
|
$36.99M
39.26%
YoY
|
$26.56M
-9.64%
YoY
|
| Free Cash Flow |
$141.4M
24.8%
YoY
|
$113.3M
9.02%
YoY
|
$103.9M
290.58%
YoY
|
$26.61M
-76.59%
YoY
|
$113.7M
-20.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.89M
48.13%
YoY
|
$7.001M
-79.69%
YoY
|
$20.48M
7.31%
YoY
|
$12.27M
-11.3%
YoY
|
$16.13M
-17.14%
YoY
|
$34.47M
172.04%
YoY
|
$19.09M
2.11%
YoY
|
$13.83M
-0.9%
YoY
|
$19.47M
-6.98%
YoY
|
$12.67M
-37.12%
YoY
|
$18.69M
49.78%
YoY
|
$13.95M
162.44%
YoY
|
$20.93M
242.35%
YoY
|
$20.15M
16.81%
YoY
|
$12.48M
-22.62%
YoY
|
$5.317M
-72.48%
YoY
|
$6.113M
-68.86%
YoY
|
$17.25M
29.69%
YoY
|
$16.13M
18.9%
YoY
|
| Depreciation, Depletion And Amortization |
$3.999M
-20.23%
YoY
|
$18.05M
-1.45%
YoY
|
$19.07M
2.32%
YoY
|
$18.16M
-2.41%
YoY
|
$5.013M
-70.42%
YoY
|
$18.32M
-4.86%
YoY
|
$18.63M
5.28%
YoY
|
$18.61M
8.93%
YoY
|
$16.95M
194.34%
YoY
|
$19.25M
3.15%
YoY
|
$17.70M
-4.62%
YoY
|
$17.09M
-13.37%
YoY
|
$5.757M
-6.21%
YoY
|
$18.66M
-6.13%
YoY
|
$18.56M
198.1%
YoY
|
$19.72M
12.08%
YoY
|
$6.138M
0.41%
YoY
|
$19.88M
18.35%
YoY
|
$6.225M
7.01%
YoY
|
| Cash From Operating Activities |
-$1.163M
-110.14%
YoY
|
$59.20M
-28.24%
YoY
|
$47.94M
21.5%
YoY
|
$37.33M
-13.41%
YoY
|
$11.47M
-139.08%
YoY
|
$82.50M
3.78%
YoY
|
$39.46M
60.4%
YoY
|
$43.11M
248.01%
YoY
|
-$29.35M
-290.63%
YoY
|
$79.50M
47.15%
YoY
|
$24.60M
7.72%
YoY
|
$12.39M
-260.52%
YoY
|
$15.40M
-377.47%
YoY
|
$54.02M
4.06%
YoY
|
$22.84M
-50.44%
YoY
|
-$7.716M
-117.14%
YoY
|
-$5.549M
149.51%
YoY
|
$51.91M
-9.4%
YoY
|
$46.08M
-29.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.742M
-60.42%
YoY
|
$3.394M
-42.41%
YoY
|
$4.002M
-46.32%
YoY
|
$2.751M
-36.01%
YoY
|
$4.401M
-7.81%
YoY
|
$5.893M
16.07%
YoY
|
$7.455M
14.69%
YoY
|
$4.299M
-44.37%
YoY
|
$4.774M
-45.13%
YoY
|
$5.077M
-6.45%
YoY
|
$6.500M
-154.54%
YoY
|
$7.728M
-183.35%
YoY
|
$8.700M
-16.14%
YoY
|
$5.427M
-234.63%
YoY
|
-$11.92M
61.63%
YoY
|
-$9.272M
33.26%
YoY
|
$10.38M
25.93%
YoY
|
-$4.031M
-22.48%
YoY
|
-$7.373M
-25.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$85.00K
N/A
|
$175.0K
N/A
|
$0.00
-100.0%
YoY
|
$152.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$17.29M
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
-105.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.00K
-99.68%
YoY
|
$506.0K
-104.44%
YoY
|
$692.0K
-103.48%
YoY
|
$4.868M
-192.32%
YoY
|
$21.89M
-707.97%
YoY
|
-$11.39M
-19.21%
YoY
|
-$19.88M
67.06%
YoY
|
| Cash From Investing Activities |
-$1.742M
-59.0%
YoY
|
-$3.309M
-43.85%
YoY
|
-$3.827M
-48.67%
YoY
|
-$2.751M
-121.17%
YoY
|
-$4.249M
-11.0%
YoY
|
-$5.893M
17.72%
YoY
|
-$7.455M
14.69%
YoY
|
$12.99M
-268.14%
YoY
|
-$4.774M
-44.67%
YoY
|
-$5.006M
1.73%
YoY
|
-$6.500M
-42.09%
YoY
|
-$7.728M
75.48%
YoY
|
-$8.629M
-174.96%
YoY
|
-$4.921M
-68.09%
YoY
|
-$11.23M
-58.81%
YoY
|
-$4.404M
-63.7%
YoY
|
$11.51M
-197.14%
YoY
|
-$15.42M
-20.09%
YoY
|
-$27.25M
25.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$18.54M
95.95%
YoY
|
N/A
|
N/A
|
N/A
|
$9.460M
-0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$9.463M
4.13%
YoY
|
N/A
|
N/A
|
N/A
|
$9.088M
2.28%
YoY
|
N/A
|
N/A
|
N/A
|
$8.885M
2.9%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.967M
-81.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.63M
26.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$17.11M
103.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.413M
-136.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.01M
106.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$150.6M
7933.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.875M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.875M
-99.23%
YoY
|
N/A
|
N/A
|
N/A
|
$244.2M
8580.27%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.10M
-55.87%
YoY
|
$14.63M
-80.9%
YoY
|
$16.04M
-185.71%
YoY
|
-$47.65M
78.62%
YoY
|
-$104.5M
-6.01%
YoY
|
$76.61M
64.06%
YoY
|
-$18.71M
-3841.6%
YoY
|
-$26.68M
-2.67%
YoY
|
-$111.1M
117.37%
YoY
|
$46.70M
149.84%
YoY
|
$500.0K
-101.42%
YoY
|
-$27.41M
-241.1%
YoY
|
-$51.13M
-6.38%
YoY
|
$18.69M
748.77%
YoY
|
-$35.19M
-221.14%
YoY
|
$19.43M
-146.21%
YoY
|
-$54.61M
-14.74%
YoY
|
$2.202M
-107.86%
YoY
|
$29.05M
-291.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.163M
-110.14%
YoY
|
$59.20M
-28.24%
YoY
|
$47.94M
21.5%
YoY
|
$37.33M
-13.41%
YoY
|
$11.47M
-139.08%
YoY
|
$82.50M
3.78%
YoY
|
$39.46M
60.4%
YoY
|
$43.11M
248.01%
YoY
|
-$29.35M
-290.63%
YoY
|
$79.50M
47.15%
YoY
|
$24.60M
7.72%
YoY
|
$12.39M
-260.52%
YoY
|
$15.40M
-377.47%
YoY
|
$54.02M
4.06%
YoY
|
$22.84M
-50.44%
YoY
|
-$7.716M
-117.14%
YoY
|
-$5.549M
149.51%
YoY
|
$51.91M
-9.4%
YoY
|
$46.08M
-29.33%
YoY
|
| Cash From Investing Activities |
-$1.742M
-59.0%
YoY
|
-$3.309M
-43.85%
YoY
|
-$3.827M
-48.67%
YoY
|
-$2.751M
-121.17%
YoY
|
-$4.249M
-11.0%
YoY
|
-$5.893M
17.72%
YoY
|
-$7.455M
14.69%
YoY
|
$12.99M
-268.14%
YoY
|
-$4.774M
-44.67%
YoY
|
-$5.006M
1.73%
YoY
|
-$6.500M
-42.09%
YoY
|
-$7.728M
75.48%
YoY
|
-$8.629M
-174.96%
YoY
|
-$4.921M
-68.09%
YoY
|
-$11.23M
-58.81%
YoY
|
-$4.404M
-63.7%
YoY
|
$11.51M
-197.14%
YoY
|
-$15.42M
-20.09%
YoY
|
-$27.25M
25.59%
YoY
|
| Cash From Financing Activities |
-$46.10M
-55.87%
YoY
|
$14.63M
-80.9%
YoY
|
$16.04M
-185.71%
YoY
|
-$47.65M
78.62%
YoY
|
-$104.5M
-6.01%
YoY
|
$76.61M
64.06%
YoY
|
-$18.71M
-3841.6%
YoY
|
-$26.68M
-2.67%
YoY
|
-$111.1M
117.37%
YoY
|
$46.70M
149.84%
YoY
|
$500.0K
-101.42%
YoY
|
-$27.41M
-241.1%
YoY
|
-$51.13M
-6.38%
YoY
|
$18.69M
748.77%
YoY
|
-$35.19M
-221.14%
YoY
|
$19.43M
-146.21%
YoY
|
-$54.61M
-14.74%
YoY
|
$2.202M
-107.86%
YoY
|
$29.05M
-291.11%
YoY
|
| Net Change In Cash |
-$53.18M
-43.88%
YoY
|
$70.52M
-53.97%
YoY
|
$60.15M
352.4%
YoY
|
-$13.08M
-144.44%
YoY
|
-$94.75M
-34.78%
YoY
|
$153.2M
26.43%
YoY
|
$13.30M
-28.52%
YoY
|
$29.42M
-229.31%
YoY
|
-$145.3M
229.88%
YoY
|
$121.2M
78.76%
YoY
|
$18.60M
-178.9%
YoY
|
-$22.75M
-411.39%
YoY
|
-$44.04M
-6.9%
YoY
|
$67.79M
75.2%
YoY
|
-$23.58M
-149.24%
YoY
|
$7.307M
-179.92%
YoY
|
-$47.30M
-40.12%
YoY
|
$38.69M
286.94%
YoY
|
$47.88M
69.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.163M
-110.14%
YoY
|
$59.20M
-28.24%
YoY
|
$47.94M
21.5%
YoY
|
$37.33M
-13.41%
YoY
|
$11.47M
-139.08%
YoY
|
$82.50M
3.78%
YoY
|
$39.46M
60.4%
YoY
|
$43.11M
248.01%
YoY
|
-$29.35M
-290.63%
YoY
|
$79.50M
47.15%
YoY
|
$24.60M
7.72%
YoY
|
$12.39M
-260.52%
YoY
|
$15.40M
-377.47%
YoY
|
$54.02M
4.06%
YoY
|
$22.84M
-50.44%
YoY
|
-$7.716M
-117.14%
YoY
|
-$5.549M
149.51%
YoY
|
$51.91M
-9.4%
YoY
|
$46.08M
-29.33%
YoY
|
| Capital Expenditures |
$1.742M
-60.42%
YoY
|
$3.394M
-42.41%
YoY
|
$4.002M
-46.32%
YoY
|
$2.751M
-36.01%
YoY
|
$4.401M
-7.81%
YoY
|
$5.893M
16.07%
YoY
|
$7.455M
14.69%
YoY
|
$4.299M
-44.37%
YoY
|
$4.774M
-45.13%
YoY
|
$5.077M
-6.45%
YoY
|
$6.500M
-154.54%
YoY
|
$7.728M
-183.35%
YoY
|
$8.700M
-16.14%
YoY
|
$5.427M
-234.63%
YoY
|
-$11.92M
61.63%
YoY
|
-$9.272M
33.26%
YoY
|
$10.38M
25.93%
YoY
|
-$4.031M
-22.48%
YoY
|
-$7.373M
-25.53%
YoY
|
| Free Cash Flow |
-$2.905M
-141.1%
YoY
|
$55.81M
-27.16%
YoY
|
$43.94M
37.3%
YoY
|
$34.58M
-10.9%
YoY
|
$7.068M
-120.71%
YoY
|
$76.61M
2.95%
YoY
|
$32.00M
76.82%
YoY
|
$38.81M
733.1%
YoY
|
-$34.13M
-609.56%
YoY
|
$74.42M
53.13%
YoY
|
$18.10M
-47.92%
YoY
|
$4.658M
199.36%
YoY
|
$6.697M
-142.06%
YoY
|
$48.60M
-13.13%
YoY
|
$34.76M
-34.98%
YoY
|
$1.556M
-97.01%
YoY
|
-$15.92M
52.19%
YoY
|
$55.95M
-10.49%
YoY
|
$53.45M
-28.82%
YoY
|
Loading...