Financial Snapshot

Revenue
$1.170B
TTM
Gross Margin
47.02%
TTM
Net Earnings
$64.66M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
159.31%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$273.3M
Q2 2024
Cash
Q2 2024
P/E
21.83
Sep 18, 2024 EST
Free Cash Flow
$97.20M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.169B $1.090B $1.046B $990.5M $996.8M $875.1M $789.6M $761.0M $752.5M $751.3M $747.5M $756.9M $734.7M $549.4M $500.7M $472.1M $419.3M $383.1M $377.3M $351.4M $261.7M $610.9M $476.9M $398.9M $322.2M $236.6M $171.8M $132.3M $96.40M $83.80M $75.60M $71.30M $65.20M
YoY Change 7.3% 4.13% 5.65% -0.63% 13.91% 10.83% 3.76% 1.12% 0.16% 0.51% -1.24% 3.01% 33.73% 9.73% 6.06% 12.59% 9.45% 1.54% 7.37% 34.28% -57.16% 28.1% 19.55% 23.81% 36.18% 37.72% 29.86% 37.24% 15.04% 10.85% 6.03% 9.36%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.169B $1.090B $1.046B $990.5M $996.8M $875.1M $789.6M $761.0M $752.5M $751.3M $747.5M $756.9M $734.7M $549.4M $500.7M $472.1M $419.3M $383.1M $377.3M $351.4M $261.7M $610.9M $476.9M $398.9M $322.2M $236.6M $171.8M $132.3M $96.40M $83.80M $75.60M $71.30M $65.20M
Cost Of Revenue $615.0M $565.2M $543.2M $535.6M $525.1M $449.8M $394.8M $375.1M $379.7M $389.3M $377.2M $383.8M $365.7M $289.8M $275.7M $245.4M $217.8M $194.5M $190.1M $171.9M $170.8M $263.0M $176.0M $151.5M $132.1M $107.2M $90.00M $74.20M $61.80M $38.60M $34.50M $34.90M $35.00M
Gross Profit $554.2M $524.6M $503.3M $454.9M $471.7M $425.2M $394.8M $385.8M $372.8M $361.9M $370.3M $373.1M $369.1M $259.6M $225.0M $226.7M $201.5M $188.6M $187.3M $179.5M $90.90M $347.9M $300.9M $247.4M $190.0M $129.4M $81.80M $58.10M $34.60M $45.20M $41.10M $36.40M $30.20M
Gross Profit Margin 47.4% 48.14% 48.09% 45.93% 47.32% 48.6% 50.0% 50.7% 49.54% 48.17% 49.54% 49.29% 50.23% 47.25% 44.94% 48.02% 48.06% 49.23% 49.64% 51.08% 34.73% 56.95% 63.09% 62.02% 58.97% 54.69% 47.61% 43.92% 35.89% 53.94% 54.37% 51.05% 46.32%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $247.6M $238.0M $214.7M $198.3M $191.3M $169.3M $153.7M $140.5M $139.8M $153.5M $152.6M $138.8M $128.3M $82.60M $59.50M $53.90M $45.70M $43.10M $52.50M $39.50M $50.00M $111.6M $51.50M $47.00M $40.40M $35.10M $30.00M $25.50M $16.00M $15.90M $13.40M $12.70M $11.40M
YoY Change 4.03% 10.86% 8.28% 3.63% 13.01% 10.16% 9.42% 0.45% -8.89% 0.61% 9.92% 8.13% 55.38% 38.82% 10.39% 17.94% 6.03% -17.9% 32.91% -21.0% -55.2% 116.7% 9.57% 16.34% 15.1% 17.0% 17.65% 59.38% 0.63% 18.66% 5.51% 11.4%
% of Gross Profit 44.68% 45.37% 42.66% 43.58% 40.56% 39.81% 38.93% 36.41% 37.51% 42.41% 41.2% 37.2% 34.77% 31.82% 26.44% 23.78% 22.68% 22.85% 28.03% 22.01% 55.01% 32.08% 17.12% 19.0% 21.26% 27.13% 36.67% 43.89% 46.24% 35.18% 32.6% 34.89% 37.75%
Research & Development $143.2M $137.9M $134.7M $122.8M $128.0M $124.0M $113.2M $98.68M $102.0M $104.7M $110.0M $112.9M $111.1M $78.10M $70.10M $67.30M $58.30M $46.20M $33.90M $31.90M $30.40M $73.70M $52.20M $42.30M $34.40M $27.50M $128.1M $20.20M $14.30M $49.70M $5.600M $3.300M $3.000M
YoY Change 3.84% 2.38% 9.69% -4.06% 3.23% 9.54% 14.71% -3.2% -2.63% -4.83% -2.59% 1.62% 42.31% 11.41% 4.16% 15.44% 26.19% 36.28% 6.27% 4.93% -58.75% 41.19% 23.4% 22.97% 25.09% -78.53% 534.16% 41.26% -71.23% 787.5% 69.7% 10.0%
% of Gross Profit 25.84% 26.29% 26.76% 26.99% 27.14% 29.16% 28.67% 25.58% 27.35% 28.93% 29.71% 30.27% 30.11% 30.08% 31.16% 29.69% 28.93% 24.5% 18.1% 17.77% 33.44% 21.18% 17.35% 17.1% 18.11% 21.25% 156.6% 34.77% 41.33% 109.96% 13.63% 9.07% 9.93%
Depreciation & Amortization $71.25M $27.97M $24.84M $22.93M $21.42M $18.30M $13.38M $13.62M $14.78M $14.08M $18.63M $22.29M $25.44M $41.80M $34.40M $32.70M $31.50M $27.50M $38.80M $42.40M $41.70M $40.90M $24.50M $19.40M $25.20M $20.90M $29.90M $27.30M $27.40M $8.200M $6.400M $6.600M $6.800M
YoY Change 154.77% 12.61% 8.33% 7.02% 17.03% 36.8% -1.73% -7.85% 4.91% -24.41% -16.39% -12.38% -39.15% 21.51% 5.2% 3.81% 14.55% -29.12% -8.49% 1.68% 1.96% 66.94% 26.29% -23.02% 20.57% -30.1% 9.52% -0.36% 234.15% 28.12% -3.03% -2.94%
% of Gross Profit 12.86% 5.33% 4.93% 5.04% 4.54% 4.3% 3.39% 3.53% 3.96% 3.89% 5.03% 5.97% 6.89% 16.1% 15.29% 14.42% 15.63% 14.58% 20.72% 23.62% 45.87% 11.76% 8.14% 7.84% 13.26% 16.15% 36.55% 46.99% 79.19% 18.14% 15.57% 18.13% 22.52%
Operating Expenses $414.0M $375.9M $349.4M $321.1M $319.3M $293.3M $266.9M $239.2M $639.4M $675.6M $670.8M $660.3M $638.4M $180.9M $147.8M $137.3M $117.0M $99.70M $96.30M $81.70M $93.20M $204.1M $118.9M $102.1M $89.90M $76.10M $171.9M $57.20M $41.60M $73.80M $25.50M $22.60M $21.10M
YoY Change 10.13% 7.59% 8.82% 0.55% 8.87% 9.9% 11.6% -62.6% -5.36% 0.72% 1.59% 3.42% 252.93% 22.4% 7.65% 17.35% 17.35% 3.53% 17.87% -12.34% -54.34% 71.66% 16.45% 13.57% 18.13% -55.73% 200.52% 37.5% -43.63% 189.41% 12.83% 7.11%
Operating Profit $140.2M $78.75M $124.2M $105.6M $126.1M $131.9M $127.9M $146.7M $113.1M $75.69M $76.70M $96.57M $96.29M $78.70M $77.20M $89.40M $84.50M $88.90M $91.00M $97.80M -$2.300M $143.8M $182.0M $145.3M $100.1M $53.30M -$90.10M $900.0K -$7.000M -$28.60M $15.60M $13.80M $9.100M
YoY Change 78.06% -36.59% 17.65% -16.3% -4.41% 3.17% -12.81% 29.63% 49.48% -1.32% -20.57% 0.3% 22.34% 1.94% -13.65% 5.8% -4.95% -2.31% -6.95% -4352.17% -101.6% -20.99% 25.26% 45.15% 87.8% -159.16% -10111.11% -112.86% -75.52% -283.33% 13.04% 51.65%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$26.84M -$15.56M -$17.23M -$17.20M -$18.80M -$17.70M -$16.30M -$18.70M $10.97M $10.45M $11.62M $15.98M $17.03M -$27.10M -$12.80M -$11.90M $500.0K $14.50M -$3.500M -$9.300M -$13.40M -$12.10M $1.400M $0.00 -$4.200M -$7.300M -$4.000M -$3.300M -$8.400M -$1.800M -$1.900M -$2.900M -$2.900M
YoY Change 72.55% -9.7% 0.15% -8.51% 6.21% 8.59% -12.83% -270.51% 4.92% -10.05% -27.29% -6.13% -162.83% 111.72% 7.56% -2480.0% -96.55% -514.29% -62.37% -30.6% 10.74% -964.29% -100.0% -42.47% 82.5% 21.21% -60.71% 366.67% -5.26% -34.48% 0.0%
% of Operating Profit -19.14% -19.75% -13.87% -16.29% -14.91% -13.42% -12.75% -12.75% 9.69% 13.81% 15.15% 16.55% 17.68% -34.43% -16.58% -13.31% 0.59% 16.31% -3.85% -9.51% -8.41% 0.77% 0.0% -4.2% -13.7% -366.67% -12.18% -21.01% -31.87%
Other Income/Expense, Net -$4.686M -$17.97M -$23.24M -$20.20M -$20.39M -$17.95M -$17.98M -$32.63M -$600.0K $1.300M -$15.19M -$19.35M -$20.31M -$800.0K $0.00 $0.00 $200.0K $0.00 $0.00 -$300.0K -$100.0K -$1.500M $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $300.0K $200.0K $200.0K $200.0K
YoY Change -73.92% -22.69% 15.05% -0.91% 13.6% -0.17% -44.91% 5338.33% -146.15% -108.56% -21.52% -4.74% 2439.13% -100.0% -100.0% 200.0% -93.33% -100.0% -100.0% 50.0% 0.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $92.35M $60.78M $100.9M $85.36M $105.7M $86.99M $87.71M $100.0M $96.34M $61.52M $61.52M $103.9M $89.79M $33.70M $63.40M $80.80M $84.60M $101.0M $73.00M $80.30M -$17.90M $87.50M $183.4M $145.2M $95.90M $46.00M -$110.2M -$2.500M -$15.40M -$30.10M $13.90M $11.10M $6.400M
YoY Change 51.94% -39.79% 18.26% -19.26% 21.54% -0.82% -12.29% 3.8% 56.6% 0.0% -40.8% 15.73% 166.44% -46.85% -21.53% -4.49% -16.24% 38.36% -9.09% -548.6% -120.46% -52.29% 26.31% 51.41% 108.48% -141.74% 4308.0% -83.77% -48.84% -316.55% 25.23% 73.44%
Income Tax $26.11M $16.72M $28.62M $26.65M $22.95M $20.86M $26.35M $37.10M $33.77M $25.81M $10.17M $28.35M $33.69M $11.20M $21.50M $27.50M $29.90M $38.40M $26.20M $29.30M -$12.70M $42.90M $69.50M $54.70M $36.10M -$39.60M $0.00 $0.00 $0.00 $1.800M $5.500M $4.400M $2.800M
% Of Pretax Income 28.27% 27.51% 28.35% 31.22% 21.71% 23.98% 30.04% 37.1% 35.06% 41.95% 16.53% 27.28% 37.52% 33.23% 33.91% 34.03% 35.34% 38.02% 35.89% 36.49% 49.03% 37.9% 37.67% 37.64% -86.09% 39.57% 39.64% 43.75%
Net Earnings $66.25M $44.06M $72.33M $58.71M $82.77M $66.13M $61.36M $62.88M $62.57M $35.71M $45.27M $48.88M $42.28M $22.40M $43.30M $53.60M $55.30M $59.80M $53.20M $47.20M -$26.30M $44.60M $113.9M $90.50M $59.90M $85.60M -$102.9M -$3.700M -$19.20M -$32.10M $8.300M $6.700M $3.600M
YoY Change 50.35% -39.09% 23.2% -29.07% 25.16% 7.77% -2.41% 0.5% 75.2% -21.11% -7.39% 15.6% 88.76% -48.27% -19.22% -3.07% -7.53% 12.41% 12.71% -279.47% -158.97% -60.84% 25.86% 51.09% -30.02% -183.19% 2681.08% -80.73% -40.19% -486.75% 23.88% 86.11%
Net Earnings / Revenue 5.67% 4.04% 6.91% 5.93% 8.3% 7.56% 7.77% 8.26% 8.31% 4.75% 6.06% 6.46% 5.75% 4.08% 8.65% 11.35% 13.19% 15.61% 14.1% 13.43% -10.05% 7.3% 23.88% 22.69% 18.59% 36.18% -59.9% -2.8% -19.92% -38.31% 10.98% 9.4% 5.52%
Basic Earnings Per Share $2.21 $1.42 $2.28 $1.83 $2.58 $1.89 $2.03 $2.01 $1.10 $1.41 $1.52 $1.29
Diluted Earnings Per Share $2.20 $1.41 $2.26 $1.82 $2.55 $2.009M $1.87 $1.90 $1.87 $1.06 $1.38 $1.51 $1.28 $682.9K $1.296M $1.614M $1.345M $1.270M $1.095M $921.9K -$511.7K $849.5K $2.086M $1.596M $1.095M $1.615M -$2.018M -$84.67K -$426.7K -$713.3K $184.4K $148.9K $80.00K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $186.3M $150.4M $233.7M $240.3M $182.7M $162.9M $261.4M $276.5M $240.9M $201.8M $210.8M $169.3M $158.8M $215.6M $198.4M $141.2M $132.8M $415.5M $392.2M $149.4M $105.4M $95.40M $83.60M $43.70M $48.70M $39.60M $20.40M $6.100M $3.600M $6.700M
YoY Change 23.82% -35.62% -2.76% 31.53% 12.15% -37.68% -5.46% 14.78% 19.38% -4.27% 24.51% 6.61% -26.35% 8.67% 40.51% 6.33% -68.04% 5.94% 162.52% 41.75% 10.48% 14.11% 91.3% -10.27% 22.98% 94.12% 234.43% 69.44% -46.27%
Cash & Equivalents $186.3M $150.4M $205.6M $188.7M $156.5M $139.3M $122.2M $126.4M $132.6M $81.70M $82.70M $133.7M $146.7M $197.9M $163.5M $83.90M $123.4M $240.7M $346.1M $125.5M $105.4M $94.40M $30.20M $32.80M $48.70M $39.60M $20.40M $6.100M $3.600M $6.700M
Short-Term Investments $0.00 $71.00K $28.04M $51.60M $26.10M $23.60M $139.1M $150.1M $108.3M $120.1M $128.2M $35.60M $12.10M $17.70M $34.90M $57.30M $9.400M $174.8M $46.10M $23.90M $0.00 $1.000M $53.40M $11.00M $0.00
Other Short-Term Assets $324.8M $287.2M $228.0M $191.5M $204.6M $156.9M $28.30M $30.40M $35.20M $41.70M $43.80M $44.20M $36.20M $31.10M $26.40M $17.20M $17.10M $14.60M $29.80M $83.40M $20.80M $18.90M $14.20M $10.80M $4.800M $4.100M $3.100M $2.600M $600.0K $700.0K
YoY Change 13.07% 25.98% 19.06% -6.4% 30.4% 454.42% -6.91% -13.64% -15.59% -4.79% -0.9% 22.1% 16.4% 17.8% 53.49% 0.58% 17.12% -51.01% -64.27% 300.96% 10.05% 33.1% 31.48% 125.0% 17.07% 32.26% 19.23% 333.33% -14.29%
Inventory
Prepaid Expenses
Receivables $349.8M $327.0M $280.1M $264.4M $277.5M $273.1M $250.7M $239.8M $220.0M $226.8M $216.9M $220.4M $210.8M $185.8M $117.0M $129.5M $120.2M $115.6M $111.5M $97.80M $148.7M $189.3M $105.0M $133.2M $75.80M $63.40M $46.80M $38.40M $23.20M $18.90M
Other Receivables $1.345M $1.270M $6.414M $2.200M $4.300M $6.700M $13.90M $11.90M $4.000M $4.100M $3.800M $6.500M $4.100M $9.100M $2.100M $0.00 $2.100M $0.00 $5.000M $4.100M $35.10M $600.0K $1.700M $1.300M $900.0K $1.100M $1.400M $1.300M $1.900M $2.100M
Total Short-Term Assets $862.2M $766.0M $748.2M $698.3M $669.1M $599.6M $554.3M $558.6M $500.1M $474.4M $475.4M $440.4M $410.0M $441.5M $343.8M $287.9M $272.2M $545.6M $538.5M $334.7M $310.0M $304.2M $204.5M $189.0M $130.2M $108.2M $71.70M $48.50M $29.30M $28.30M
YoY Change 12.57% 2.37% 7.15% 4.36% 11.59% 8.17% -0.77% 11.7% 5.42% -0.21% 7.95% 7.41% -7.13% 28.42% 19.42% 5.77% -50.11% 1.32% 60.89% 7.97% 1.91% 48.75% 8.2% 45.16% 20.33% 50.91% 47.84% 65.53% 3.53%
Property, Plant & Equipment $99.83M $121.5M $159.6M $192.5M $179.3M $81.80M $44.70M $33.10M $36.00M $38.30M $35.10M $39.40M $41.20M $52.30M $56.80M $42.60M $32.70M $23.70M $21.10M $24.30M $38.20M $46.40M $42.90M $36.60M $26.50M $24.70M $17.20M $13.10M $9.900M $10.40M
YoY Change -17.82% -23.9% -17.08% 7.36% 119.19% 83.0% 35.05% -8.06% -6.01% 9.12% -10.91% -4.37% -21.22% -7.92% 33.33% 30.28% 37.97% 12.32% -13.17% -36.39% -17.67% 8.16% 17.21% 38.11% 7.29% 43.6% 31.3% 32.32% -4.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $67.87M $34.16M $24.42M $47.10M $37.10M $38.00M $25.00M $28.00M $32.10M $25.00M $24.30M $18.80M $15.40M $29.30M $4.900M $6.200M $16.60M $26.20M $36.40M $300.4M $61.40M $46.30M $42.80M $48.00M $54.10M $61.80M $10.00M $4.300M $5.800M $10.10M
YoY Change 98.68% 39.87% -48.14% 26.95% -2.37% 52.0% -10.71% -12.77% 28.4% 2.88% 29.26% 22.08% -47.44% 497.96% -20.97% -62.65% -36.64% -28.02% -87.88% 389.25% 32.61% 8.18% -10.83% -11.28% -12.46% 518.0% 132.56% -25.86% -42.57%
Total Long-Term Assets $580.8M $582.6M $639.0M $633.7M $613.9M $514.8M $350.2M $333.3M $362.6M $380.2M $393.6M $406.5M $404.9M $438.2M $222.4M $196.9M $150.2M $107.9M $99.90M $375.7M $414.8M $427.1M $169.5M $143.1M $144.8M $163.3M $107.6M $66.40M $76.30M $101.9M
YoY Change -0.31% -8.82% 0.83% 3.23% 19.25% 47.0% 5.07% -8.08% -4.63% -3.4% -3.17% 0.4% -7.6% 97.03% 12.95% 31.09% 39.2% 8.01% -73.41% -9.43% -2.88% 151.98% 18.45% -1.17% -11.33% 51.77% 62.05% -12.98% -25.12%
Total Assets $1.443B $1.349B $1.387B $1.332B $1.283B $1.114B $904.5M $891.9M $862.7M $854.6M $869.0M $846.9M $814.9M $879.7M $566.2M $484.8M $422.4M $653.5M $638.4M $710.4M $724.8M $731.3M $374.0M $332.1M $275.0M $271.5M $179.3M $114.9M $105.6M $130.2M
YoY Change
Accounts Payable $46.41M $47.72M $35.40M $29.80M $32.70M $45.40M $38.40M $35.10M $43.40M $37.10M $33.40M $30.50M $27.20M $25.40M $26.90M $22.90M $18.40M $15.50M $17.30M $14.40M $21.30M $24.80M $11.40M $14.90M $9.500M $10.50M $11.80M $12.60M $6.100M $6.500M
YoY Change -2.75% 34.81% 18.78% -8.87% -27.97% 18.23% 9.4% -19.12% 16.98% 11.08% 9.51% 12.13% 7.09% -5.58% 17.47% 24.46% 18.71% -10.4% 20.14% -32.39% -14.11% 117.54% -23.49% 56.84% -9.52% -11.02% -6.35% 106.56% -6.15%
Accrued Expenses $100.3M $89.33M $114.4M $108.9M $100.0M $61.10M $63.00M $65.30M $59.60M $51.40M $58.40M $61.10M $42.00M $53.40M $26.60M $23.00M $21.00M $21.00M $32.40M $18.30M $53.10M $57.20M $36.50M $34.80M $28.10M $19.00M $8.900M $8.600M $4.400M $4.600M
YoY Change 12.31% -21.9% 5.04% 8.9% 63.67% -3.02% -3.52% 9.56% 15.95% -11.99% -4.42% 45.48% -21.35% 100.75% 15.65% 9.52% 0.0% -35.19% 77.05% -65.54% -7.17% 56.71% 4.89% 23.84% 47.89% 113.48% 3.49% 95.45% -4.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.500M $37.50M $237.5M $14.10M $10.30M $7.500M $22.50M $49.40M $148.9M $22.50M $15.00M $15.00M $27.00M $69.50M $0.00 $45.10M $16.40M $31.50M $25.40M $21.70M $19.10M $6.800M $10.00M $10.00M $7.500M
YoY Change -80.0% -84.21% 1584.4% 36.89% 37.33% -66.67% -54.45% -66.82% 561.78% 50.0% 0.0% -44.44% -61.15% 175.0% -47.94% 24.02% 17.05% 13.61% 180.88% -32.0% 0.0% 33.33%
Total Short-Term Liabilities $560.8M $527.2M $695.1M $420.0M $418.7M $350.4M $222.6M $252.0M $359.4M $212.8M $206.8M $211.7M $197.4M $270.4M $119.6M $103.3M $91.20M $91.50M $93.80M $162.0M $240.4M $184.5M $123.7M $107.6M $98.10M $101.2M $68.20M $44.00M $27.00M $23.60M
YoY Change 6.38% -24.15% 65.5% 0.31% 19.49% 57.41% -11.67% -29.88% 68.89% 2.9% -2.31% 7.24% -27.0% 126.09% 15.78% 13.27% -0.33% -2.45% -42.1% -32.61% 30.3% 49.15% 14.96% 9.68% -3.06% 48.39% 55.0% 62.96% 14.41%
Long-Term Debt $535.0M $375.5M $137.2M $337.2M $346.5M $352.3M $309.2M $366.8M $130.3M $233.3M $250.1M $259.7M $282.7M $305.2M $157.4M $175.8M $230.0M $230.0M $230.0M $230.0M $183.8M $253.6M $0.00 $32.80M $59.30M $109.1M $128.3M $22.50M $75.10M $87.50M
YoY Change 42.49% 173.63% -59.31% -2.68% -1.65% 13.94% -15.7% 181.5% -44.15% -6.72% -3.7% -8.14% -7.37% 93.9% -10.47% -23.57% 0.0% 0.0% 0.0% 25.14% -27.52% -100.0% -44.69% -45.65% -14.96% 470.22% -70.04% -14.17%
Other Long-Term Liabilities $73.76M $90.51M $106.8M $147.3M $114.8M $42.40M $25.40M $21.60M $27.00M $29.40M $25.70M $27.20M $31.90M $33.80M $34.90M $20.70M $18.70M $14.30M $16.30M $10.30M $9.800M $11.10M $300.0K $500.0K $700.0K $200.0K $16.00M $6.400M $2.500M $100.0K
YoY Change -18.5% -15.28% -27.47% 28.31% 170.75% 66.93% 17.59% -20.0% -8.16% 14.4% -5.51% -14.73% -5.62% -3.15% 68.6% 10.7% 30.77% -12.27% 58.25% 5.1% -11.71% 3600.0% -40.0% -28.57% 250.0% -98.75% 150.0% 156.0% 2400.0%
Total Long-Term Liabilities $608.8M $466.0M $244.1M $484.5M $461.3M $394.7M $334.6M $388.4M $157.3M $262.7M $275.8M $286.9M $314.6M $339.0M $192.3M $196.5M $248.7M $244.3M $246.3M $240.3M $193.6M $264.7M $300.0K $33.30M $60.00M $109.3M $144.3M $28.90M $77.60M $87.60M
YoY Change 30.64% 90.93% -49.63% 5.03% 16.87% 17.96% -13.85% 146.92% -40.12% -4.75% -3.87% -8.8% -7.2% 76.29% -2.14% -20.99% 1.8% -0.81% 2.5% 24.12% -26.86% 88133.33% -99.1% -44.5% -45.11% -24.26% 399.31% -62.76% -11.42%
Total Liabilities $1.170B $993.3M $950.5M $909.6M $886.4M $753.3M $561.8M $640.5M $516.9M $496.0M $502.9M $520.3M $540.2M $642.6M $354.1M $320.1M $339.9M $335.8M $340.0M $402.3M $434.0M $449.2M $124.0M $140.9M $158.1M $210.5M $212.4M $72.90M $104.6M $111.2M
YoY Change 17.76% 4.5% 4.5% 2.62% 17.67% 34.09% -12.29% 23.91% 4.21% -1.37% -3.34% -3.68% -15.94% 81.47% 10.62% -5.83% 1.22% -1.24% -15.49% -7.3% -3.38% 262.26% -11.99% -10.88% -24.89% -0.89% 191.36% -30.31% -5.94%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 29.94M 31.03M 31.78M 32.01M 32.05M 32.49M 32.42M 31.05M 32.45M 32.12M 32.14M 32.62M
Diluted Shares Outstanding 30.12M 31.30M 32.01M 32.28M 32.47M 32.86M 32.87M 33.44M 33.74M 32.87M 32.46M 32.83M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.4117 Billion

About CSG Systems International Inc

CSG Systems International, Inc. operates as a SaaS platform company, which engages in providing business support solutions serving the communications industry. The company is headquartered in Englewood, Colorado and currently employs 6,000 full-time employees. The firm provides revenue management, digital monetization, customer experience, and payments solutions. The company offers integrated real-time revenue management platforms leveraging public cloud, private cloud, or on-premises deployments to optimize and monetize transactions at every stage of the customer lifecycle. Its products are used in the areas of 5G/internet of things (IOT) monetization, financial services, technology, telecom, field service management, operations support systems/business support systems (OSS/BSS), journey orchestration, journey analytics, customer experience, and integrated payments. The company offers operational services encompassing infrastructure management, including hardware, application, and environmental management and application configuration management, including configuration development, release, and deployment. The company also offers solutions in ACH and credit card processing.

Industry: Services-Computer Processing & Data Preparation Peers: EVO Payments, Inc. Verra Mobility Corp GreenSky, Inc. Payoneer Global Inc Remitly Global Inc Sabre Corp Taskus Inc TTEC Holdings Inc Visa Inc