|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$58.73M
6.36%
YoY
|
$55.22M
-14.58%
YoY
|
$64.65M
18.92%
YoY
|
$54.36M
10.47%
YoY
|
$49.21M
-20.37%
YoY
|
| Cost Of Revenue |
$40.22M
10.6%
YoY
|
$36.36M
-14.89%
YoY
|
$42.73M
20.24%
YoY
|
$35.53M
7.49%
YoY
|
$33.06M
-25.92%
YoY
|
| Gross Profit |
$18.51M
-1.82%
YoY
|
$18.86M
-13.98%
YoY
|
$21.92M
16.43%
YoY
|
$18.83M
16.58%
YoY
|
$16.15M
-5.93%
YoY
|
| Selling, General & Admin |
$18.37M
3.37%
YoY
|
$17.77M
5.09%
YoY
|
$16.91M
7.14%
YoY
|
$15.78M
7.93%
YoY
|
$14.62M
-7.4%
YoY
|
| Research & Development |
$3.300M
10.0%
YoY
|
$3.000M
-3.23%
YoY
|
$3.100M
0.0%
YoY
|
$3.100M
6.9%
YoY
|
$2.900M
3.57%
YoY
|
| Depreciation & Amortization |
$237.0K
-18.84%
YoY
|
$292.0K
-14.87%
YoY
|
$343.0K
-2.0%
YoY
|
$350.0K
-7.65%
YoY
|
$379.0K
-14.45%
YoY
|
| Operating Expenses |
$21.62M
4.31%
YoY
|
$20.73M
3.38%
YoY
|
$20.05M
6.27%
YoY
|
$18.87M
7.74%
YoY
|
$17.51M
-5.81%
YoY
|
| Operating Profit |
-$3.109M
66.08%
YoY
|
-$1.872M
-200.11%
YoY
|
$1.870M
-4775.0%
YoY
|
-$40.00K
-97.06%
YoY
|
-$1.362M
-4.35%
YoY
|
| Interest Expense |
$1.530M
11.35%
YoY
|
$1.374M
122.69%
YoY
|
$617.0K
-68.87%
YoY
|
$1.982M
-823.36%
YoY
|
-$274.0K
-168.5%
YoY
|
| Other Income/Expense, Net |
$1.448M
-0.34%
YoY
|
$1.453M
-49.28%
YoY
|
$2.865M
44.77%
YoY
|
$1.979M
-2.99%
YoY
|
$2.040M
463.54%
YoY
|
| Pretax Income |
-$1.661M
296.42%
YoY
|
-$419.0K
-108.85%
YoY
|
$4.735M
144.2%
YoY
|
$1.939M
185.99%
YoY
|
$678.0K
-163.84%
YoY
|
| Income Tax |
-$1.570M
1588.17%
YoY
|
-$93.00K
-80.17%
YoY
|
-$469.0K
-1038.0%
YoY
|
$50.00K
-88.74%
YoY
|
$444.0K
15.63%
YoY
|
| Net Earnings |
-$91.00K
-72.09%
YoY
|
-$326.0K
-106.26%
YoY
|
$5.204M
175.49%
YoY
|
$1.889M
170.24%
YoY
|
$699.0K
-148.34%
YoY
|
| Basic Earnings Per Share |
-$0.01
-75.0%
YoY
|
-$0.04
-103.6%
YoY
|
$1.11
164.29%
YoY
|
$0.42
162.5%
YoY
|
$0.16
-144.44%
YoY
|
| Diluted Earnings Per Share |
-$0.01
-75.0%
YoY
|
-$0.04
-103.67%
YoY
|
$1.09
159.52%
YoY
|
$0.42
162.5%
YoY
|
$0.16
-144.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.297M
2.83%
YoY
|
9.041M
106.37%
YoY
|
4.381M
2.82%
YoY
|
4.261M
2.65%
YoY
|
4.151M
3.05%
YoY
|
| Diluted Shares Outstanding |
9.297M
2.83%
YoY
|
9.041M
102.21%
YoY
|
4.471M
4.51%
YoY
|
4.278M
1.37%
YoY
|
4.220M
4.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$16.01M
21.79%
YoY
|
$12.04M
-23.19%
YoY
|
$14.47M
10.99%
YoY
|
$15.45M
17.88%
YoY
|
$13.15M
-4.08%
YoY
|
$15.67M
1.92%
YoY
|
$13.03M
-14.96%
YoY
|
$13.11M
-25.99%
YoY
|
$13.71M
3.29%
YoY
|
$15.38M
-16.19%
YoY
|
$15.33M
-8.15%
YoY
|
$17.71M
32.88%
YoY
|
$13.27M
10.75%
YoY
|
$18.34M
48.31%
YoY
|
$16.68M
66.67%
YoY
|
$13.33M
-2.88%
YoY
|
$11.98M
-14.96%
YoY
|
$12.37M
8.61%
YoY
|
$10.01M
-35.79%
YoY
|
| Cost Of Revenue |
$11.54M
29.08%
YoY
|
$7.301M
-34.26%
YoY
|
$9.178M
-1.66%
YoY
|
$11.00M
29.0%
YoY
|
$8.940M
23.69%
YoY
|
$11.11M
-1.54%
YoY
|
$9.333M
-7.96%
YoY
|
$8.523M
-27.65%
YoY
|
$7.228M
-12.69%
YoY
|
$11.28M
-9.95%
YoY
|
$10.14M
-4.75%
YoY
|
$11.78M
41.06%
YoY
|
$8.279M
6.4%
YoY
|
$12.53M
43.08%
YoY
|
$10.65M
82.39%
YoY
|
$8.352M
-12.01%
YoY
|
$7.781M
-19.95%
YoY
|
$8.755M
9.3%
YoY
|
$5.837M
-47.74%
YoY
|
| Gross Profit |
$4.472M
6.3%
YoY
|
$4.735M
3.75%
YoY
|
$5.287M
42.89%
YoY
|
$4.453M
-2.82%
YoY
|
$4.207M
-35.06%
YoY
|
$4.564M
11.45%
YoY
|
$3.700M
-28.65%
YoY
|
$4.582M
-22.69%
YoY
|
$6.478M
29.82%
YoY
|
$4.095M
-29.6%
YoY
|
$5.186M
-14.12%
YoY
|
$5.927M
19.16%
YoY
|
$4.990M
18.81%
YoY
|
$5.817M
60.96%
YoY
|
$6.039M
44.68%
YoY
|
$4.974M
17.62%
YoY
|
$4.200M
-3.85%
YoY
|
$3.614M
6.99%
YoY
|
$4.174M
-5.78%
YoY
|
| Selling, General & Admin |
$4.505M
1.51%
YoY
|
$3.989M
-3.46%
YoY
|
$4.915M
-0.71%
YoY
|
$4.885M
7.01%
YoY
|
$4.438M
-1.77%
YoY
|
$4.132M
10.54%
YoY
|
$4.950M
3.41%
YoY
|
$4.565M
-1.0%
YoY
|
$4.518M
15.99%
YoY
|
$3.738M
3.35%
YoY
|
$4.787M
-0.73%
YoY
|
$4.611M
13.26%
YoY
|
$3.895M
11.06%
YoY
|
$3.617M
6.92%
YoY
|
$4.822M
26.1%
YoY
|
$4.071M
4.76%
YoY
|
$3.507M
-5.9%
YoY
|
$3.383M
6.18%
YoY
|
$3.824M
-8.74%
YoY
|
| Research & Development |
$818.0K
7.21%
YoY
|
$858.0K
9.16%
YoY
|
$910.0K
14.75%
YoY
|
$791.0K
7.33%
YoY
|
$763.0K
5.1%
YoY
|
$786.0K
12.29%
YoY
|
$793.0K
12.48%
YoY
|
$737.0K
-0.54%
YoY
|
$726.0K
-15.38%
YoY
|
$700.0K
-16.27%
YoY
|
$705.0K
-17.64%
YoY
|
$741.0K
-16.18%
YoY
|
$858.0K
19.67%
YoY
|
$836.0K
33.33%
YoY
|
$856.0K
22.99%
YoY
|
$884.0K
26.29%
YoY
|
$717.0K
-5.91%
YoY
|
$627.0K
-13.99%
YoY
|
$696.0K
-3.33%
YoY
|
| Depreciation & Amortization |
N/A
|
$62.00K
-68.53%
YoY
|
$57.00K
-70.92%
YoY
|
$160.0K
116.22%
YoY
|
$183.0K
144.0%
YoY
|
$197.0K
149.37%
YoY
|
$196.0K
122.73%
YoY
|
$74.00K
-19.57%
YoY
|
$75.00K
-13.79%
YoY
|
$79.00K
-12.22%
YoY
|
$88.00K
-12.0%
YoY
|
$92.00K
16.46%
YoY
|
$87.00K
1.16%
YoY
|
$90.00K
-4.26%
YoY
|
$100.0K
5.26%
YoY
|
$79.00K
-4.82%
YoY
|
$86.00K
-21.82%
YoY
|
$94.00K
-6.0%
YoY
|
$95.00K
5.56%
YoY
|
| Operating Expenses |
$5.323M
2.35%
YoY
|
$4.847M
-1.44%
YoY
|
$5.825M
1.43%
YoY
|
$5.676M
7.05%
YoY
|
$5.201M
-0.82%
YoY
|
$4.918M
10.82%
YoY
|
$5.743M
4.57%
YoY
|
$5.302M
-0.93%
YoY
|
$5.244M
10.33%
YoY
|
$4.438M
-0.34%
YoY
|
$5.492M
-3.28%
YoY
|
$5.352M
8.01%
YoY
|
$4.753M
12.52%
YoY
|
$4.453M
11.05%
YoY
|
$5.678M
25.62%
YoY
|
$4.955M
8.05%
YoY
|
$4.224M
-5.9%
YoY
|
$4.010M
2.43%
YoY
|
$4.520M
-7.76%
YoY
|
| Operating Profit |
-$851.0K
-14.39%
YoY
|
-$112.0K
-68.36%
YoY
|
-$538.0K
-73.67%
YoY
|
-$1.223M
69.86%
YoY
|
-$994.0K
-180.55%
YoY
|
-$354.0K
3.21%
YoY
|
-$2.043M
567.65%
YoY
|
-$720.0K
-225.22%
YoY
|
$1.234M
420.68%
YoY
|
-$343.0K
-125.15%
YoY
|
-$306.0K
-184.76%
YoY
|
$575.0K
2926.32%
YoY
|
$237.0K
-1087.5%
YoY
|
$1.364M
-444.44%
YoY
|
$361.0K
-204.34%
YoY
|
$19.00K
-105.32%
YoY
|
-$24.00K
-80.17%
YoY
|
-$396.0K
-26.26%
YoY
|
-$346.0K
-26.38%
YoY
|
| Interest Expense |
N/A
|
$466.0K
-34.09%
YoY
|
$483.0K
169.83%
YoY
|
$135.0K
-70.52%
YoY
|
$205.0K
-55.82%
YoY
|
$707.0K
158.97%
YoY
|
$179.0K
-67.28%
YoY
|
$458.0K
102.65%
YoY
|
$464.0K
213.51%
YoY
|
$273.0K
-189.8%
YoY
|
$547.0K
-48.49%
YoY
|
$226.0K
-67.53%
YoY
|
$148.0K
-33.93%
YoY
|
-$304.0K
-1421.74%
YoY
|
$1.062M
248.2%
YoY
|
$696.0K
-1123.53%
YoY
|
$224.0K
-324.0%
YoY
|
$23.00K
-105.48%
YoY
|
$305.0K
-238.64%
YoY
|
| Other Income/Expense, Net |
$547.0K
169.46%
YoY
|
$483.0K
-32.07%
YoY
|
-$157.0K
-473.81%
YoY
|
$208.0K
-54.78%
YoY
|
$203.0K
-58.49%
YoY
|
$711.0K
151.24%
YoY
|
$42.00K
-98.08%
YoY
|
$460.0K
86.23%
YoY
|
$489.0K
215.48%
YoY
|
$283.0K
-204.81%
YoY
|
$2.186M
15514.29%
YoY
|
$247.0K
-1335.0%
YoY
|
$155.0K
-16.22%
YoY
|
-$270.0K
-742.86%
YoY
|
$14.00K
-146.67%
YoY
|
-$20.00K
-35.48%
YoY
|
$185.0K
-6266.67%
YoY
|
$42.00K
-97.66%
YoY
|
-$30.00K
N/A
|
| Pretax Income |
-$304.0K
-61.57%
YoY
|
$371.0K
3.92%
YoY
|
-$212.0K
-88.36%
YoY
|
-$1.015M
290.38%
YoY
|
-$791.0K
-145.91%
YoY
|
$357.0K
-695.0%
YoY
|
-$1.822M
-175.07%
YoY
|
-$260.0K
-131.63%
YoY
|
$1.723M
339.54%
YoY
|
-$60.00K
-105.48%
YoY
|
$2.427M
68.89%
YoY
|
$822.0K
18.27%
YoY
|
$392.0K
143.48%
YoY
|
$1.094M
-409.04%
YoY
|
$1.437M
-2123.94%
YoY
|
$695.0K
-279.12%
YoY
|
$161.0K
-229.84%
YoY
|
-$354.0K
-128.07%
YoY
|
-$71.00K
-89.71%
YoY
|
| Income Tax |
-$568.0K
-16.84%
YoY
|
$280.0K
-343.48%
YoY
|
-$21.00K
-87.35%
YoY
|
-$751.0K
901.33%
YoY
|
-$683.0K
-605.93%
YoY
|
-$115.0K
-984.62%
YoY
|
-$166.0K
-116.29%
YoY
|
-$75.00K
-95.59%
YoY
|
$135.0K
90.14%
YoY
|
$13.00K
-90.23%
YoY
|
$1.019M
4531.82%
YoY
|
-$1.700M
-15554.55%
YoY
|
$71.00K
1320.0%
YoY
|
$133.0K
1008.33%
YoY
|
$22.00K
-105.19%
YoY
|
$11.00K
-68.57%
YoY
|
$5.000K
-99.31%
YoY
|
$12.00K
-89.09%
YoY
|
-$424.0K
-41.92%
YoY
|
| Net Earnings |
$264.0K
-344.44%
YoY
|
$91.00K
-80.72%
YoY
|
-$185.0K
-88.22%
YoY
|
-$264.0K
42.7%
YoY
|
-$108.0K
-106.8%
YoY
|
$472.0K
-746.58%
YoY
|
-$1.570M
-218.94%
YoY
|
-$185.0K
-107.36%
YoY
|
$1.588M
394.7%
YoY
|
-$73.00K
-107.6%
YoY
|
$1.320M
-6.71%
YoY
|
$2.514M
267.54%
YoY
|
$321.0K
105.77%
YoY
|
$961.0K
-362.57%
YoY
|
$1.415M
72.98%
YoY
|
$684.0K
-261.7%
YoY
|
$156.0K
-118.42%
YoY
|
-$366.0K
-131.8%
YoY
|
$818.0K
1945.0%
YoY
|
| Basic Earnings Per Share |
$0.03
-400.0%
YoY
|
$0.01
-80.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
-$0.01
-106.25%
YoY
|
$0.05
-350.0%
YoY
|
N/A
|
-$0.02
-103.77%
YoY
|
$0.16
128.57%
YoY
|
-$0.02
-109.52%
YoY
|
N/A
|
$0.53
253.33%
YoY
|
$0.07
133.33%
YoY
|
$0.21
-333.33%
YoY
|
N/A
|
$0.15
-250.0%
YoY
|
$0.03
-115.0%
YoY
|
-$0.09
-133.33%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.03
-400.0%
YoY
|
$0.01
-80.0%
YoY
|
-$0.02
-87.16%
YoY
|
-$0.03
50.0%
YoY
|
-$0.01
-106.25%
YoY
|
$0.05
-350.0%
YoY
|
-$0.17
-159.7%
YoY
|
-$0.02
-103.85%
YoY
|
$0.16
128.57%
YoY
|
-$0.02
-109.52%
YoY
|
$0.29
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
$0.07
133.33%
YoY
|
$0.21
-333.33%
YoY
|
$327.8K
68.01%
YoY
|
$159.7K
-159701244.06%
YoY
|
$0.03
-115.0%
YoY
|
-$0.09
-134.62%
YoY
|
$195.1K
1885.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.913M
0.33%
YoY
|
9.905M
0.22%
YoY
|
9.861M
1.0%
YoY
|
9.863M
1.12%
YoY
|
9.880M
103.43%
YoY
|
9.883M
109.04%
YoY
|
9.763M
106.52%
YoY
|
9.754M
107.06%
YoY
|
4.857M
4.05%
YoY
|
4.728M
3.79%
YoY
|
4.728M
N/A
|
4.711M
3.91%
YoY
|
4.668M
9.21%
YoY
|
4.555M
8.45%
YoY
|
N/A
|
4.533M
8.47%
YoY
|
4.274M
2.79%
YoY
|
4.200M
3.09%
YoY
|
4.377M
N/A
|
| Diluted Shares Outstanding |
9.713M
3.96%
YoY
|
9.683M
0.67%
YoY
|
N/A
|
9.362M
2.77%
YoY
|
9.343M
-1.18%
YoY
|
9.619M
117.04%
YoY
|
N/A
|
9.110M
101.73%
YoY
|
9.455M
111.9%
YoY
|
4.432M
2.4%
YoY
|
N/A
|
4.516M
5.44%
YoY
|
4.462M
4.13%
YoY
|
4.328M
3.05%
YoY
|
N/A
|
4.283M
2.49%
YoY
|
4.285M
3.05%
YoY
|
4.200M
0.67%
YoY
|
N/A
|
Loading...