|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Change in fair value of contingent consideration | |||||
| Change in fair value of trading securities | |||||
| Net gains on equity securities | |||||
| Deferred income taxes | |||||
| Accretion of discounts on marketable investment securities | |||||
| Other | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Inventory | |||||
| Operating lease assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Accrued compensation | |||||
| Other accrued and current liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of marketable investment securities | |||||
| Proceeds from maturities of marketable investment securities | |||||
| Proceeds from sale of equity securities | |||||
| Purchases of debt securities classified as held-to-maturity | |||||
| Asset acquisition, net of cash and cash equivalents acquired | |||||
| Issuance of loan receivable | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisition of business, net of cash and cash equivalents acquired | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from exercise of common stock options | |||||
| Payment of employees’ taxes on vested restricted stock units | |||||
| Proceeds from contributions to the employee stock purchase plan | |||||
| Repayment of principal portion of finance lease liabilities | |||||
| Proceeds from lease incentives received | |||||
| Proceeds from issuance of term debt | |||||
| Net cash (used in) provided by financing activities | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| Beginning of year | |||||
| End of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH PAID FOR: | |||||
| Interest paid, net of amounts capitalized | |||||
| Income taxes, net | |||||
| DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Asset acquisition, liability for contingent consideration | |||||
| Accrued purchases of property and equipment | |||||
| Property and equipment acquired with tenant improvement allowance | |||||
| Decrease in operating lease assets with corresponding change in lease liabilities | |||||
| Finance lease assets obtained in exchange for lease obligations | |||||
| Common stock issued in acquisition of business | |||||
Loading...