|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.16M
-232.41%
YoY
|
$18.25M
-131.75%
YoY
|
-$57.47M
-14.41%
YoY
|
-$67.14M
114.55%
YoY
|
-$31.29M
204.28%
YoY
|
| Depreciation, Depletion And Amortization |
$40.77M
154.87%
YoY
|
$16.00M
29.74%
YoY
|
$12.33M
16.95%
YoY
|
$10.54M
209.45%
YoY
|
$3.407M
621.82%
YoY
|
| Cash From Operating Activities |
$64.35M
-0.8%
YoY
|
$64.87M
-1252.97%
YoY
|
-$5.626M
-86.49%
YoY
|
-$41.66M
119.43%
YoY
|
-$18.98M
-292.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.02M
27.17%
YoY
|
$28.33M
107.96%
YoY
|
$13.62M
141.85%
YoY
|
$5.632M
61.7%
YoY
|
$3.483M
-26.69%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.97M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$24.35M
11.62%
YoY
|
-$21.81M
751.33%
YoY
|
-$2.562M
-98.41%
YoY
|
-$160.9M
154.71%
YoY
|
-$63.17M
N/A
|
| Cash From Investing Activities |
-$60.37M
20.4%
YoY
|
-$50.14M
209.81%
YoY
|
-$16.18M
-90.28%
YoY
|
-$166.5M
149.85%
YoY
|
-$66.66M
1303.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.960M
-213.37%
YoY
|
$6.139M
-367.15%
YoY
|
-$2.298M
-251.68%
YoY
|
$1.515M
-72.05%
YoY
|
$5.421M
-98.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.35M
-0.8%
YoY
|
$64.87M
-1252.97%
YoY
|
-$5.626M
-86.49%
YoY
|
-$41.66M
119.43%
YoY
|
-$18.98M
-292.43%
YoY
|
| Cash From Investing Activities |
-$60.37M
20.4%
YoY
|
-$50.14M
209.81%
YoY
|
-$16.18M
-90.28%
YoY
|
-$166.5M
149.85%
YoY
|
-$66.66M
1303.9%
YoY
|
| Cash From Financing Activities |
-$6.960M
-213.37%
YoY
|
$6.139M
-367.15%
YoY
|
-$2.298M
-251.68%
YoY
|
$1.515M
-72.05%
YoY
|
$5.421M
-98.23%
YoY
|
| Net Change In Cash |
-$2.980M
-114.28%
YoY
|
$20.87M
-186.56%
YoY
|
-$24.11M
-88.34%
YoY
|
-$206.7M
157.65%
YoY
|
-$80.22M
-125.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.35M
-0.8%
YoY
|
$64.87M
-1252.97%
YoY
|
-$5.626M
-86.49%
YoY
|
-$41.66M
119.43%
YoY
|
-$18.98M
-292.43%
YoY
|
| Capital Expenditures |
$36.02M
27.17%
YoY
|
$28.33M
107.96%
YoY
|
$13.62M
141.85%
YoY
|
$5.632M
61.7%
YoY
|
$3.483M
-26.69%
YoY
|
| Free Cash Flow |
$28.33M
-22.48%
YoY
|
$36.54M
-289.85%
YoY
|
-$19.25M
-59.3%
YoY
|
-$47.29M
110.48%
YoY
|
-$22.47M
-539.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.52M
-43.82%
YoY
|
-$2.332M
-124.32%
YoY
|
-$501.0K
-122.08%
YoY
|
$4.523M
-49.29%
YoY
|
-$25.85M
920.05%
YoY
|
$9.590M
-471.71%
YoY
|
$2.269M
-132.86%
YoY
|
$8.920M
-147.5%
YoY
|
-$2.534M
-91.32%
YoY
|
-$2.580M
-87.49%
YoY
|
-$6.905M
-65.9%
YoY
|
-$18.78M
1039.38%
YoY
|
-$29.20M
18.6%
YoY
|
-$20.62M
220.65%
YoY
|
-$20.25M
71.73%
YoY
|
-$1.648M
-81.25%
YoY
|
-$24.62M
475.3%
YoY
|
-$6.430M
31.52%
YoY
|
-$11.79M
156.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.929M
-86.8%
YoY
|
$3.777M
-34.52%
YoY
|
$1.540M
21.36%
YoY
|
$1.453M
31.97%
YoY
|
$29.76M
791.14%
YoY
|
$5.768M
78.91%
YoY
|
$1.269M
40.69%
YoY
|
$1.101M
-63.78%
YoY
|
$3.340M
15.49%
YoY
|
$3.224M
13.48%
YoY
|
$902.0K
46.19%
YoY
|
$3.040M
472.5%
YoY
|
$2.892M
34.45%
YoY
|
$2.841M
95.8%
YoY
|
$617.0K
56.2%
YoY
|
$531.0K
40.48%
YoY
|
$2.151M
823.18%
YoY
|
$1.451M
806.88%
YoY
|
$395.0K
231.93%
YoY
|
| Cash From Operating Activities |
-$22.13M
266.62%
YoY
|
$26.93M
10.53%
YoY
|
$22.63M
-3.03%
YoY
|
$20.82M
-13.24%
YoY
|
-$6.036M
-11.69%
YoY
|
$24.37M
31.09%
YoY
|
$23.34M
364.9%
YoY
|
$24.00M
-733.86%
YoY
|
-$6.835M
-73.13%
YoY
|
$18.59M
-409.78%
YoY
|
$5.020M
-196.09%
YoY
|
-$3.786M
-57.94%
YoY
|
-$25.44M
18.71%
YoY
|
-$6.000M
115.75%
YoY
|
-$5.224M
-14.82%
YoY
|
-$9.001M
39.79%
YoY
|
-$21.43M
490.2%
YoY
|
-$2.781M
546.74%
YoY
|
-$6.133M
107.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.46M
162.76%
YoY
|
$7.184M
-5.06%
YoY
|
$14.83M
132.58%
YoY
|
$9.263M
77.15%
YoY
|
$4.740M
-48.21%
YoY
|
$7.567M
99.5%
YoY
|
$6.378M
159.27%
YoY
|
$5.229M
29.59%
YoY
|
$9.152M
174.18%
YoY
|
$3.793M
112.26%
YoY
|
$2.460M
-220.71%
YoY
|
$4.035M
-387.19%
YoY
|
$3.338M
730.35%
YoY
|
$1.787M
-300.11%
YoY
|
-$2.038M
119.85%
YoY
|
-$1.405M
53.89%
YoY
|
$402.0K
-46.4%
YoY
|
-$893.0K
51.36%
YoY
|
-$927.0K
-51.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.35M
-24.55%
YoY
|
$16.02M
20.08%
YoY
|
-$3.555M
-57.73%
YoY
|
-$19.12M
18.08%
YoY
|
-$17.69M
67.7%
YoY
|
$13.34M
-443.83%
YoY
|
-$8.411M
16.01%
YoY
|
-$16.19M
42.6%
YoY
|
-$10.55M
-152.95%
YoY
|
-$3.879M
43.93%
YoY
|
-$7.250M
-94.51%
YoY
|
-$11.35M
-56.52%
YoY
|
$19.92M
N/A
|
-$2.695M
-91.02%
YoY
|
-$132.1M
-3302900.0%
YoY
|
-$26.11M
-21.32%
YoY
|
N/A
|
-$30.00M
N/A
|
$4.000K
N/A
|
| Cash From Investing Activities |
-$25.80M
15.03%
YoY
|
$8.831M
53.05%
YoY
|
-$18.39M
24.34%
YoY
|
-$28.38M
32.5%
YoY
|
-$22.43M
13.86%
YoY
|
$5.770M
-175.21%
YoY
|
-$14.79M
52.31%
YoY
|
-$21.42M
39.19%
YoY
|
-$19.70M
-218.8%
YoY
|
-$7.672M
71.17%
YoY
|
-$9.710M
-92.76%
YoY
|
-$15.39M
-44.07%
YoY
|
$16.58M
-4225.37%
YoY
|
-$4.482M
-85.49%
YoY
|
-$134.1M
14434.13%
YoY
|
-$27.51M
-19.31%
YoY
|
-$402.0K
-46.4%
YoY
|
-$30.89M
5135.42%
YoY
|
-$923.0K
-51.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.033M
224.08%
YoY
|
-$4.589M
-14.78%
YoY
|
-$919.0K
-209.67%
YoY
|
$101.0K
140.48%
YoY
|
-$1.553M
-114.59%
YoY
|
-$5.385M
63.33%
YoY
|
$838.0K
1576.0%
YoY
|
$42.00K
-81.42%
YoY
|
$10.64M
1362.09%
YoY
|
-$3.297M
339.6%
YoY
|
$50.00K
-87.11%
YoY
|
$226.0K
-65.81%
YoY
|
$728.0K
-40.13%
YoY
|
-$750.0K
-695.24%
YoY
|
$388.0K
-79.51%
YoY
|
$661.0K
-65.04%
YoY
|
$1.216M
-19.47%
YoY
|
$126.0K
-99.94%
YoY
|
$1.894M
-76.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.13M
266.62%
YoY
|
$26.93M
10.53%
YoY
|
$22.63M
-3.03%
YoY
|
$20.82M
-13.24%
YoY
|
-$6.036M
-11.69%
YoY
|
$24.37M
31.09%
YoY
|
$23.34M
364.9%
YoY
|
$24.00M
-733.86%
YoY
|
-$6.835M
-73.13%
YoY
|
$18.59M
-409.78%
YoY
|
$5.020M
-196.09%
YoY
|
-$3.786M
-57.94%
YoY
|
-$25.44M
18.71%
YoY
|
-$6.000M
115.75%
YoY
|
-$5.224M
-14.82%
YoY
|
-$9.001M
39.79%
YoY
|
-$21.43M
490.2%
YoY
|
-$2.781M
546.74%
YoY
|
-$6.133M
107.9%
YoY
|
| Cash From Investing Activities |
-$25.80M
15.03%
YoY
|
$8.831M
53.05%
YoY
|
-$18.39M
24.34%
YoY
|
-$28.38M
32.5%
YoY
|
-$22.43M
13.86%
YoY
|
$5.770M
-175.21%
YoY
|
-$14.79M
52.31%
YoY
|
-$21.42M
39.19%
YoY
|
-$19.70M
-218.8%
YoY
|
-$7.672M
71.17%
YoY
|
-$9.710M
-92.76%
YoY
|
-$15.39M
-44.07%
YoY
|
$16.58M
-4225.37%
YoY
|
-$4.482M
-85.49%
YoY
|
-$134.1M
14434.13%
YoY
|
-$27.51M
-19.31%
YoY
|
-$402.0K
-46.4%
YoY
|
-$30.89M
5135.42%
YoY
|
-$923.0K
-51.42%
YoY
|
| Cash From Financing Activities |
-$5.033M
224.08%
YoY
|
-$4.589M
-14.78%
YoY
|
-$919.0K
-209.67%
YoY
|
$101.0K
140.48%
YoY
|
-$1.553M
-114.59%
YoY
|
-$5.385M
63.33%
YoY
|
$838.0K
1576.0%
YoY
|
$42.00K
-81.42%
YoY
|
$10.64M
1362.09%
YoY
|
-$3.297M
339.6%
YoY
|
$50.00K
-87.11%
YoY
|
$226.0K
-65.81%
YoY
|
$728.0K
-40.13%
YoY
|
-$750.0K
-695.24%
YoY
|
$388.0K
-79.51%
YoY
|
$661.0K
-65.04%
YoY
|
$1.216M
-19.47%
YoY
|
$126.0K
-99.94%
YoY
|
$1.894M
-76.76%
YoY
|
| Net Change In Cash |
-$52.97M
76.43%
YoY
|
$31.17M
25.95%
YoY
|
$3.323M
-64.6%
YoY
|
-$7.456M
-384.25%
YoY
|
-$30.02M
88.9%
YoY
|
$24.75M
224.89%
YoY
|
$9.387M
-302.31%
YoY
|
$2.623M
-113.84%
YoY
|
-$15.89M
95.55%
YoY
|
$7.618M
-167.82%
YoY
|
-$4.640M
-96.66%
YoY
|
-$18.95M
-47.15%
YoY
|
-$8.127M
-60.58%
YoY
|
-$11.23M
-66.52%
YoY
|
-$139.0M
2592.48%
YoY
|
-$35.85M
-7.23%
YoY
|
-$20.62M
618.08%
YoY
|
-$33.54M
-114.79%
YoY
|
-$5.162M
-256.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.13M
266.62%
YoY
|
$26.93M
10.53%
YoY
|
$22.63M
-3.03%
YoY
|
$20.82M
-13.24%
YoY
|
-$6.036M
-11.69%
YoY
|
$24.37M
31.09%
YoY
|
$23.34M
364.9%
YoY
|
$24.00M
-733.86%
YoY
|
-$6.835M
-73.13%
YoY
|
$18.59M
-409.78%
YoY
|
$5.020M
-196.09%
YoY
|
-$3.786M
-57.94%
YoY
|
-$25.44M
18.71%
YoY
|
-$6.000M
115.75%
YoY
|
-$5.224M
-14.82%
YoY
|
-$9.001M
39.79%
YoY
|
-$21.43M
490.2%
YoY
|
-$2.781M
546.74%
YoY
|
-$6.133M
107.9%
YoY
|
| Capital Expenditures |
$12.46M
162.76%
YoY
|
$7.184M
-5.06%
YoY
|
$14.83M
132.58%
YoY
|
$9.263M
77.15%
YoY
|
$4.740M
-48.21%
YoY
|
$7.567M
99.5%
YoY
|
$6.378M
159.27%
YoY
|
$5.229M
29.59%
YoY
|
$9.152M
174.18%
YoY
|
$3.793M
112.26%
YoY
|
$2.460M
-220.71%
YoY
|
$4.035M
-387.19%
YoY
|
$3.338M
730.35%
YoY
|
$1.787M
-300.11%
YoY
|
-$2.038M
119.85%
YoY
|
-$1.405M
53.89%
YoY
|
$402.0K
-46.4%
YoY
|
-$893.0K
51.36%
YoY
|
-$927.0K
-51.21%
YoY
|
| Free Cash Flow |
-$34.58M
220.94%
YoY
|
$19.75M
17.56%
YoY
|
$7.797M
-54.03%
YoY
|
$11.56M
-38.42%
YoY
|
-$10.78M
-32.6%
YoY
|
$16.80M
13.55%
YoY
|
$16.96M
562.5%
YoY
|
$18.77M
-339.98%
YoY
|
-$15.99M
-44.45%
YoY
|
$14.79M
-289.98%
YoY
|
$2.560M
-180.35%
YoY
|
-$7.821M
2.96%
YoY
|
-$28.78M
31.81%
YoY
|
-$7.787M
312.45%
YoY
|
-$3.186M
-38.8%
YoY
|
-$7.596M
37.46%
YoY
|
-$21.83M
398.33%
YoY
|
-$1.888M
-1280.0%
YoY
|
-$5.206M
395.81%
YoY
|
Loading...