|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.51M
56.3%
YoY
|
$32.95M
-1.38%
YoY
|
$33.41M
-19.26%
YoY
|
$41.38M
24.8%
YoY
|
$33.16M
106.08%
YoY
|
| Depreciation, Depletion And Amortization |
$24.51M
7.06%
YoY
|
$22.89M
8.4%
YoY
|
$21.12M
6.66%
YoY
|
$19.80M
-3.51%
YoY
|
$20.52M
5.83%
YoY
|
| Cash From Operating Activities |
$60.69M
16.73%
YoY
|
$52.00M
-31.21%
YoY
|
$75.59M
23.87%
YoY
|
$61.02M
-27.56%
YoY
|
$84.25M
1.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.63M
28.14%
YoY
|
$16.10M
-10.76%
YoY
|
$18.04M
-30.83%
YoY
|
$26.08M
4.81%
YoY
|
$24.88M
63.73%
YoY
|
| Acquisitions |
$59.03M
N/A
|
$0.00
-100.0%
YoY
|
$44.50M
31.36%
YoY
|
$33.88M
931.23%
YoY
|
$3.285M
-88.27%
YoY
|
| Other Investing Activities |
-$14.54M
-216.72%
YoY
|
$12.46M
-131.98%
YoY
|
-$38.97M
47.54%
YoY
|
-$26.41M
-313.87%
YoY
|
$12.35M
-164.25%
YoY
|
| Cash From Investing Activities |
-$35.17M
866.77%
YoY
|
-$3.638M
-93.62%
YoY
|
-$57.00M
8.6%
YoY
|
-$52.49M
318.75%
YoY
|
-$12.54M
-63.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.66M
-73.82%
YoY
|
$140.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.00M
-48.68%
YoY
|
-$48.72M
167.19%
YoY
|
-$18.23M
114.2%
YoY
|
-$8.512M
-88.09%
YoY
|
-$71.45M
47.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.69M
16.73%
YoY
|
$52.00M
-31.21%
YoY
|
$75.59M
23.87%
YoY
|
$61.02M
-27.56%
YoY
|
$84.25M
1.61%
YoY
|
| Cash From Investing Activities |
-$35.17M
866.77%
YoY
|
-$3.638M
-93.62%
YoY
|
-$57.00M
8.6%
YoY
|
-$52.49M
318.75%
YoY
|
-$12.54M
-63.58%
YoY
|
| Cash From Financing Activities |
-$25.00M
-48.68%
YoY
|
-$48.72M
167.19%
YoY
|
-$18.23M
114.2%
YoY
|
-$8.512M
-88.09%
YoY
|
-$71.45M
47.87%
YoY
|
| Net Change In Cash |
$523.0K
-246.09%
YoY
|
-$358.0K
-201.42%
YoY
|
$353.0K
1504.55%
YoY
|
$22.00K
-91.51%
YoY
|
$259.0K
49.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.69M
16.73%
YoY
|
$52.00M
-31.21%
YoY
|
$75.59M
23.87%
YoY
|
$61.02M
-27.56%
YoY
|
$84.25M
1.61%
YoY
|
| Capital Expenditures |
$20.63M
28.14%
YoY
|
$16.10M
-10.76%
YoY
|
$18.04M
-30.83%
YoY
|
$26.08M
4.81%
YoY
|
$24.88M
63.73%
YoY
|
| Free Cash Flow |
$40.07M
11.61%
YoY
|
$35.90M
-37.62%
YoY
|
$57.55M
64.7%
YoY
|
$34.94M
-41.14%
YoY
|
$59.36M
-12.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.49M
-35.53%
YoY
|
$12.18M
25.18%
YoY
|
$6.570M
-33.41%
YoY
|
$11.74M
87.55%
YoY
|
$20.93M
200.1%
YoY
|
$9.727M
-15.61%
YoY
|
$9.866M
112.4%
YoY
|
$6.259M
-24.46%
YoY
|
$6.973M
-21.16%
YoY
|
$11.53M
40.3%
YoY
|
$4.645M
-20.73%
YoY
|
$8.286M
-23.97%
YoY
|
$8.844M
-46.08%
YoY
|
$8.215M
-38.45%
YoY
|
$5.860M
-55.08%
YoY
|
$10.90M
-276.73%
YoY
|
$16.40M
26.82%
YoY
|
$13.35M
59.46%
YoY
|
$13.05M
136.13%
YoY
|
| Depreciation, Depletion And Amortization |
$5.955M
10.26%
YoY
|
$6.709M
12.55%
YoY
|
$3.226M
-7.83%
YoY
|
$3.288M
-6.06%
YoY
|
$5.401M
-1.08%
YoY
|
$5.961M
0.81%
YoY
|
$3.500M
-7.89%
YoY
|
$3.500M
-5.41%
YoY
|
$5.460M
14.49%
YoY
|
$5.913M
7.18%
YoY
|
$3.800M
11.76%
YoY
|
$3.700M
8.82%
YoY
|
$4.769M
-0.29%
YoY
|
$5.517M
-12.69%
YoY
|
$3.400M
0.0%
YoY
|
$3.400M
0.0%
YoY
|
$4.783M
-3.22%
YoY
|
$6.319M
23.66%
YoY
|
$3.400M
-2.86%
YoY
|
| Cash From Operating Activities |
$14.90M
8.02%
YoY
|
$14.13M
52.21%
YoY
|
$24.69M
18.39%
YoY
|
$8.085M
274.83%
YoY
|
$13.79M
-30.0%
YoY
|
$9.280M
-32.46%
YoY
|
$20.86M
-7.97%
YoY
|
$2.157M
-83.8%
YoY
|
$19.70M
-23.84%
YoY
|
$13.74M
25.17%
YoY
|
$22.66M
14.06%
YoY
|
$13.32M
-7.36%
YoY
|
$25.87M
63.72%
YoY
|
$10.98M
-24.53%
YoY
|
$19.87M
-29.69%
YoY
|
$14.38M
-1.74%
YoY
|
$15.80M
-41.07%
YoY
|
$14.55M
-3.66%
YoY
|
$28.26M
-23.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.896M
23.17%
YoY
|
$7.913M
80.33%
YoY
|
$6.706M
45.34%
YoY
|
$2.846M
-19.72%
YoY
|
$3.163M
-10.93%
YoY
|
$4.388M
-11.71%
YoY
|
$4.614M
12.29%
YoY
|
$3.545M
-10.88%
YoY
|
$3.551M
-28.72%
YoY
|
$4.970M
-13.34%
YoY
|
$4.109M
-159.74%
YoY
|
$3.978M
-160.41%
YoY
|
$4.982M
-27.62%
YoY
|
$5.735M
-159.55%
YoY
|
-$6.878M
5.8%
YoY
|
-$6.585M
49.63%
YoY
|
$6.883M
58.34%
YoY
|
-$9.631M
86.29%
YoY
|
-$6.501M
53.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00M
1608.74%
YoY
|
N/A
|
N/A
|
N/A
|
$2.575M
635.71%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.646M
10961.9%
YoY
|
-$38.01M
-4187.2%
YoY
|
$162.0K
-71.33%
YoY
|
$18.66M
70.83%
YoY
|
$42.00K
-96.89%
YoY
|
$930.0K
50.24%
YoY
|
$565.0K
-58.73%
YoY
|
$10.92M
-125.82%
YoY
|
$1.351M
-105.62%
YoY
|
$619.0K
-110.98%
YoY
|
$1.369M
-67.08%
YoY
|
-$42.30M
4745.82%
YoY
|
-$24.06M
-389.4%
YoY
|
-$5.640M
-274.67%
YoY
|
$4.159M
-353.13%
YoY
|
-$873.0K
-135.63%
YoY
|
$8.312M
549.37%
YoY
|
$3.229M
-56.54%
YoY
|
| Cash From Investing Activities |
-$3.880M
-125.04%
YoY
|
-$3.267M
-24.83%
YoY
|
-$44.72M
1113.82%
YoY
|
-$2.684M
-9.93%
YoY
|
$15.50M
110.21%
YoY
|
-$4.346M
20.09%
YoY
|
-$3.684M
5.56%
YoY
|
-$2.980M
14.22%
YoY
|
$7.372M
-115.59%
YoY
|
-$3.619M
-87.85%
YoY
|
-$3.490M
-72.12%
YoY
|
-$2.609M
7.54%
YoY
|
-$47.29M
509.67%
YoY
|
-$29.79M
2158.53%
YoY
|
-$12.52M
282.58%
YoY
|
-$2.426M
-59.86%
YoY
|
-$7.756M
308.86%
YoY
|
-$1.319M
-66.09%
YoY
|
-$3.272M
-202.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.798M
-62.04%
YoY
|
-$10.42M
107.16%
YoY
|
$19.88M
-214.13%
YoY
|
-$8.646M
-1457.3%
YoY
|
-$25.81M
-4.08%
YoY
|
-$5.029M
-51.05%
YoY
|
-$17.42M
-5.7%
YoY
|
$637.0K
-105.77%
YoY
|
-$26.91M
-224.93%
YoY
|
-$10.27M
-153.62%
YoY
|
-$18.47M
143.37%
YoY
|
-$11.03M
-6.34%
YoY
|
$21.54M
-359.33%
YoY
|
$19.16M
-245.51%
YoY
|
-$7.588M
-70.12%
YoY
|
-$11.78M
57.2%
YoY
|
-$8.306M
-67.3%
YoY
|
-$13.17M
19.28%
YoY
|
-$25.39M
-36.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.90M
8.02%
YoY
|
$14.13M
52.21%
YoY
|
$24.69M
18.39%
YoY
|
$8.085M
274.83%
YoY
|
$13.79M
-30.0%
YoY
|
$9.280M
-32.46%
YoY
|
$20.86M
-7.97%
YoY
|
$2.157M
-83.8%
YoY
|
$19.70M
-23.84%
YoY
|
$13.74M
25.17%
YoY
|
$22.66M
14.06%
YoY
|
$13.32M
-7.36%
YoY
|
$25.87M
63.72%
YoY
|
$10.98M
-24.53%
YoY
|
$19.87M
-29.69%
YoY
|
$14.38M
-1.74%
YoY
|
$15.80M
-41.07%
YoY
|
$14.55M
-3.66%
YoY
|
$28.26M
-23.25%
YoY
|
| Cash From Investing Activities |
-$3.880M
-125.04%
YoY
|
-$3.267M
-24.83%
YoY
|
-$44.72M
1113.82%
YoY
|
-$2.684M
-9.93%
YoY
|
$15.50M
110.21%
YoY
|
-$4.346M
20.09%
YoY
|
-$3.684M
5.56%
YoY
|
-$2.980M
14.22%
YoY
|
$7.372M
-115.59%
YoY
|
-$3.619M
-87.85%
YoY
|
-$3.490M
-72.12%
YoY
|
-$2.609M
7.54%
YoY
|
-$47.29M
509.67%
YoY
|
-$29.79M
2158.53%
YoY
|
-$12.52M
282.58%
YoY
|
-$2.426M
-59.86%
YoY
|
-$7.756M
308.86%
YoY
|
-$1.319M
-66.09%
YoY
|
-$3.272M
-202.57%
YoY
|
| Cash From Financing Activities |
-$9.798M
-62.04%
YoY
|
-$10.42M
107.16%
YoY
|
$19.88M
-214.13%
YoY
|
-$8.646M
-1457.3%
YoY
|
-$25.81M
-4.08%
YoY
|
-$5.029M
-51.05%
YoY
|
-$17.42M
-5.7%
YoY
|
$637.0K
-105.77%
YoY
|
-$26.91M
-224.93%
YoY
|
-$10.27M
-153.62%
YoY
|
-$18.47M
143.37%
YoY
|
-$11.03M
-6.34%
YoY
|
$21.54M
-359.33%
YoY
|
$19.16M
-245.51%
YoY
|
-$7.588M
-70.12%
YoY
|
-$11.78M
57.2%
YoY
|
-$8.306M
-67.3%
YoY
|
-$13.17M
19.28%
YoY
|
-$25.39M
-36.47%
YoY
|
| Net Change In Cash |
$1.220M
-64.92%
YoY
|
$440.0K
-563.16%
YoY
|
-$150.0K
-38.27%
YoY
|
-$3.245M
1644.62%
YoY
|
$3.478M
1995.18%
YoY
|
-$95.00K
-37.5%
YoY
|
-$243.0K
-134.47%
YoY
|
-$186.0K
-42.41%
YoY
|
$166.0K
34.96%
YoY
|
-$152.0K
-143.55%
YoY
|
$705.0K
-397.47%
YoY
|
-$323.0K
-288.89%
YoY
|
$123.0K
-147.13%
YoY
|
$349.0K
481.67%
YoY
|
-$237.0K
-41.48%
YoY
|
$171.0K
-84.37%
YoY
|
-$261.0K
-45.96%
YoY
|
$60.00K
-64.71%
YoY
|
-$405.0K
-1112.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.90M
8.02%
YoY
|
$14.13M
52.21%
YoY
|
$24.69M
18.39%
YoY
|
$8.085M
274.83%
YoY
|
$13.79M
-30.0%
YoY
|
$9.280M
-32.46%
YoY
|
$20.86M
-7.97%
YoY
|
$2.157M
-83.8%
YoY
|
$19.70M
-23.84%
YoY
|
$13.74M
25.17%
YoY
|
$22.66M
14.06%
YoY
|
$13.32M
-7.36%
YoY
|
$25.87M
63.72%
YoY
|
$10.98M
-24.53%
YoY
|
$19.87M
-29.69%
YoY
|
$14.38M
-1.74%
YoY
|
$15.80M
-41.07%
YoY
|
$14.55M
-3.66%
YoY
|
$28.26M
-23.25%
YoY
|
| Capital Expenditures |
$3.896M
23.17%
YoY
|
$7.913M
80.33%
YoY
|
$6.706M
45.34%
YoY
|
$2.846M
-19.72%
YoY
|
$3.163M
-10.93%
YoY
|
$4.388M
-11.71%
YoY
|
$4.614M
12.29%
YoY
|
$3.545M
-10.88%
YoY
|
$3.551M
-28.72%
YoY
|
$4.970M
-13.34%
YoY
|
$4.109M
-159.74%
YoY
|
$3.978M
-160.41%
YoY
|
$4.982M
-27.62%
YoY
|
$5.735M
-159.55%
YoY
|
-$6.878M
5.8%
YoY
|
-$6.585M
49.63%
YoY
|
$6.883M
58.34%
YoY
|
-$9.631M
86.29%
YoY
|
-$6.501M
53.33%
YoY
|
| Free Cash Flow |
$11.00M
3.51%
YoY
|
$6.212M
26.98%
YoY
|
$17.99M
10.73%
YoY
|
$5.239M
-477.45%
YoY
|
$10.63M
-34.19%
YoY
|
$4.892M
-44.23%
YoY
|
$16.24M
-12.46%
YoY
|
-$1.388M
-114.86%
YoY
|
$16.15M
-22.67%
YoY
|
$8.771M
67.29%
YoY
|
$18.55M
-30.64%
YoY
|
$9.340M
-55.44%
YoY
|
$20.89M
134.21%
YoY
|
$5.243M
-78.31%
YoY
|
$26.75M
-23.05%
YoY
|
$20.96M
10.14%
YoY
|
$8.918M
-60.3%
YoY
|
$24.18M
19.28%
YoY
|
$34.76M
-15.35%
YoY
|
Loading...