2016 Q1 Form 10-Q Financial Statement
#000101628116000199 Filed on April 26, 2016
Income Statement
| Concept | 2016 Q1 | 2015 Q1 | 2012 Q3 |
|---|---|---|---|
| Revenue | $63.33M | $63.25M | $58.38M |
| YoY Change | 0.12% | 13.66% | 7.02% |
| Cost Of Revenue | $42.03M | $41.04M | $34.79M |
| YoY Change | 2.4% | 9.05% | 6.08% |
| Gross Profit | $21.30M | $22.21M | $17.36M |
| YoY Change | -4.08% | 23.28% | 15.14% |
| Gross Profit Margin | 33.64% | 35.11% | 29.74% |
| Selling, General & Admin | $9.250M | $7.170M | $5.240M |
| YoY Change | 29.01% | -23.23% | 9.62% |
| % of Gross Profit | 43.42% | 32.28% | 30.18% |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $3.734M | $3.322M | $2.520M |
| YoY Change | 12.4% | 20.19% | 11.5% |
| % of Gross Profit | 17.53% | 14.96% | 14.52% |
| Operating Expenses | $9.645M | $7.690M | $5.452M |
| YoY Change | 25.42% | -20.53% | 8.17% |
| Operating Profit | $11.66M | $14.52M | $7.897M |
| YoY Change | -19.71% | 74.13% | -21.32% |
| Interest Expense | $2.851M | $2.550M | $4.547M |
| YoY Change | 11.8% | -10.34% | -211.72% |
| % of Operating Profit | 24.46% | 17.56% | 57.58% |
| Other Income/Expense, Net | $310.0K | -$120.0K | |
| YoY Change | -358.33% | -110.62% | |
| Pretax Income | $7.618M | $11.02M | $319.0K |
| YoY Change | -30.89% | 312.23% | -74.68% |
| Income Tax | $3.047M | $4.605M | $129.0K |
| % Of Pretax Income | 40.0% | 41.78% | 40.44% |
| Net Earnings | $4.571M | $6.418M | $606.0K |
| YoY Change | -28.78% | 189.36% | -23.29% |
| Net Earnings / Revenue | 7.22% | 10.15% | 1.04% |
| Basic Earnings Per Share | $0.27 | $0.35 | $0.25 |
| Diluted Earnings Per Share | $0.27 | $0.34 | $0.24 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 16.46M | 18.21M | 18.05M |
| Diluted Shares Outstanding | 16.65M | 18.80M | 18.17M |
Balance Sheet
| Concept | 2016 Q1 | 2015 Q1 | 2012 Q3 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $900.0K | $300.0K | $500.0K |
| YoY Change | 200.0% | -98.64% | -88.37% |
| Cash & Equivalents | $871.0K | $317.0K | $317.0K |
| Short-Term Investments | |||
| Other Short-Term Assets | $3.853M | $2.369M | $600.0K |
| YoY Change | 62.64% | 35.06% | |
| Inventory | $5.782M | $5.432M | $12.50M |
| Prepaid Expenses | $4.770M | $4.556M | |
| Receivables | $17.91M | $18.64M | $16.99M |
| Other Receivables | $0.00 | $0.00 | $0.00 |
| Total Short-Term Assets | $33.19M | $31.31M | $30.64M |
| YoY Change | 5.99% | -38.8% | 6.01% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $216.9M | $194.0M | $145.7M |
| YoY Change | 11.79% | 19.87% | -28.17% |
| Goodwill | $264.4M | $261.3M | $206.0M |
| YoY Change | 1.2% | 18.26% | |
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $184.9M | $219.0M | $204.5M |
| YoY Change | -15.57% | 2.72% | 19.52% |
| Other Assets | $0.00 | $244.0K | $7.872M |
| YoY Change | -100.0% | -12.86% | |
| Total Long-Term Assets | $794.0M | $803.9M | $685.3M |
| YoY Change | -1.24% | 11.93% | 10.01% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $33.19M | $31.31M | $30.64M |
| Total Long-Term Assets | $794.0M | $803.9M | $685.3M |
| Total Assets | $827.2M | $835.2M | $715.9M |
| YoY Change | -0.96% | 8.55% | 9.84% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $6.162M | $6.463M | $12.26M |
| YoY Change | -4.66% | 23.55% | -18.27% |
| Accrued Expenses | $14.62M | $12.21M | $13.04M |
| YoY Change | 19.75% | -2.76% | -2.68% |
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | $12.31M | $10.41M | $700.0K |
| YoY Change | 18.16% | -25.14% | 16.67% |
| Total Short-Term Liabilities | $35.85M | $30.09M | $26.03M |
| YoY Change | 19.17% | -27.01% | -9.94% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $192.0M | $154.0M | $253.6M |
| YoY Change | 24.73% | 51.27% | 12.51% |
| Other Long-Term Liabilities | $5.782M | $3.086M | $101.2M |
| YoY Change | 87.36% | 91.44% | 2.02% |
| Total Long-Term Liabilities | $197.8M | $157.1M | $354.8M |
| YoY Change | 25.96% | 51.9% | 9.3% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $35.85M | $30.09M | $26.03M |
| Total Long-Term Liabilities | $197.8M | $157.1M | $354.8M |
| Total Liabilities | $664.5M | $649.1M | $584.8M |
| YoY Change | 2.38% | 7.51% | 11.46% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | $7.956M | -$11.05M | -$56.27M |
| YoY Change | -172.0% | -64.46% | |
| Common Stock | $215.0M | $212.5M | $202.4M |
| YoY Change | 1.17% | 0.21% | |
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | $60.27M | $15.27M | $15.27M |
| YoY Change | 294.75% | 0.0% | |
| Treasury Stock Shares | $5.849M | $3.922M | 3.922M shares |
| Shareholders Equity | $162.7M | $186.2M | $130.9M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $827.2M | $835.2M | $715.9M |
| YoY Change | -0.96% | 8.55% | 9.84% |
Cashflow Statement
| Concept | 2016 Q1 | 2015 Q1 | 2012 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $4.571M | $6.418M | $606.0K |
| YoY Change | -28.78% | 189.36% | -23.29% |
| Depreciation, Depletion And Amortization | $3.734M | $3.322M | $2.520M |
| YoY Change | 12.4% | 20.19% | 11.5% |
| Cash From Operating Activities | $10.23M | $12.62M | $1.910M |
| YoY Change | -18.94% | -879.01% | -79.92% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | $3.595M | $5.798M | -$2.190M |
| YoY Change | -38.0% | 14.86% | -30.25% |
| Acquisitions | $2.685M | $4.250M | |
| YoY Change | -36.82% | ||
| Other Investing Activities | -$2.130M | -$4.250M | -$7.500M |
| YoY Change | -49.88% | -2225.0% | 43.4% |
| Cash From Investing Activities | -$5.725M | -$10.65M | -$9.690M |
| YoY Change | -46.23% | 119.64% | 15.91% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | |||
| YoY Change | |||
| Debt Paid & Issued, Net | $2.813M | $2.344M | |
| YoY Change | 20.01% | -21.87% | |
| Cash From Financing Activities | -$4.172M | -$2.070M | 7.320M |
| YoY Change | 101.55% | -107.65% | -455.34% |
| NET CHANGE | |||
| Cash From Operating Activities | 10.23M | 12.62M | 1.910M |
| Cash From Investing Activities | -$5.725M | -$10.65M | -9.690M |
| Cash From Financing Activities | -$4.172M | -$2.070M | 7.320M |
| Net Change In Cash | -$9.897M | -$12.72M | -460.0K |
| YoY Change | -22.18% | -157.29% | -49.45% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $10.23M | $12.62M | $1.910M |
| Capital Expenditures | $3.595M | $5.798M | -$2.190M |
| Free Cash Flow | $6.635M | $6.822M | $4.100M |
| YoY Change | -2.74% | -202.31% | -67.59% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2016Q1 | csv |
Accounts Receivable Allowance Percentage On Contracts Past Due120 Days Or More
AccountsReceivableAllowancePercentageOnContractsPastDue120DaysOrMore
|
1 | |
| CY2015Q1 | csv |
Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
|
800000 | USD |
| CY2016Q1 | csv |
Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
|
1000000 | USD |
| CY2016Q1 | csv |
Amount Of Receivables For Preneed Cemetery Interment Rights And Related Products And Services Presented In Preneed Receivables
AmountOfReceivablesForPreneedCemeteryIntermentRightsAndRelatedProductsAndServicesPresentedInPreneedReceivables
|
25600000 | USD |
| CY2015Q4 | csv |
Deferred Preneed Cemetery Revenue
DeferredPreneedCemeteryRevenue
|
56721000 | USD |
| CY2016Q1 | csv |
Deferred Preneed Cemetery Revenue
DeferredPreneedCemeteryRevenue
|
56692000 | USD |
| CY2015Q4 | csv |
Deferred Preneed Funeral Receipts Held In Trust
DeferredPreneedFuneralReceiptsHeldInTrust
|
85553000 | USD |
| CY2016Q1 | csv |
Deferred Preneed Funeral Receipts Held In Trust
DeferredPreneedFuneralReceiptsHeldInTrust
|
83132000 | USD |
| CY2016Q1 | csv |
Balance Of Receivables For Preneed Cemetery Interment Related Products And Services
BalanceOfReceivablesForPreneedCemeteryIntermentRelatedProductsAndServices
|
9800000 | USD |
| CY2016Q1 | csv |
Balance Of Receivables For Preneed Cemetery Interment Rights
BalanceOfReceivablesForPreneedCemeteryIntermentRights
|
27000000 | USD |
| CY2015Q4 | csv |
Care Trusts Corpus
CareTrustsCorpus
|
42416000 | USD |
| CY2016Q1 | csv |
Care Trusts Corpus
CareTrustsCorpus
|
41292000 | USD |
| CY2015Q4 | csv |
Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
|
43127000 | USD |
| CY2016Q1 | csv |
Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
|
41341000 | USD |
| CY2015Q4 | csv |
Cemetery Property
CemeteryProperty
|
75597000 | USD |
| CY2016Q1 | csv |
Cemetery Property
CemeteryProperty
|
75784000 | USD |
| CY2015Q4 | csv |
Cemetery Property Accumulated Amortization
CemeteryPropertyAccumulatedAmortization
|
30289000 | USD |
| CY2016Q1 | csv |
Cemetery Property Accumulated Amortization
CemeteryPropertyAccumulatedAmortization
|
31282000 | USD |
| CY2016Q1 | csv |
Controlling Financial Interest
ControllingFinancialInterest
|
less than 50% | |
| CY2015Q4 | csv |
Deferred Preneed Cemetery Receipts Held In Trust
DeferredPreneedCemeteryReceiptsHeldInTrust
|
63291000 | USD |
| CY2016Q1 | csv |
Deferred Preneed Cemetery Receipts Held In Trust
DeferredPreneedCemeteryReceiptsHeldInTrust
|
60432000 | USD |
| CY2015Q4 | csv |
Deferred Preneed Funeral Revenue
DeferredPreneedFuneralRevenue
|
31748000 | USD |
| CY2016Q1 | csv |
Deferred Preneed Funeral Revenue
DeferredPreneedFuneralRevenue
|
31209000 | USD |
| CY2015Q1 | csv |
Directors Compensation Expense
DirectorsCompensationExpense
|
92000 | USD |
| CY2016Q1 | csv |
Directors Compensation Expense
DirectorsCompensationExpense
|
124000 | USD |
| CY2016Q1 | csv |
Fair Value Measurements Transfers Between Level1 And Level2
FairValueMeasurementsTransfersBetweenLevel1AndLevel2
|
0 | USD |
| CY2016Q1 | csv |
Financing Receivables Total
FinancingReceivablesTotal
|
36837000 | USD |
| CY2015Q1 | csv |
Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
|
0 | USD |
| CY2016Q1 | csv |
Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
|
-567000 | USD |
| CY2015Q1 | csv |
Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
|
-100000 | USD |
| CY2016Q1 | csv |
Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
|
-41000 | USD |
| CY2015Q1 | csv |
Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
|
6318000 | USD |
| CY2016Q1 | csv |
Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
|
4530000 | USD |
| CY2015Q1 | csv |
Increase Decrease In Deferred Preneed Funeral And Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
|
1237000 | USD |
| CY2016Q1 | csv |
Increase Decrease In Deferred Preneed Funeral And Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
|
-6404000 | USD |
| CY2015Q1 | csv |
Increase Decrease In Deferred Preneed Funeral And Cemetery Revenue
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryRevenue
|
-82000 | USD |
| CY2016Q1 | csv |
Increase Decrease In Deferred Preneed Funeral And Cemetery Revenue
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryRevenue
|
-568000 | USD |
| CY2015Q1 | csv |
Increase Decrease In Preneed Funeral And Cemetery Trust Investments
IncreaseDecreaseInPreneedFuneralAndCemeteryTrustInvestments
|
760000 | USD |
| CY2016Q1 | csv |
Increase Decrease In Preneed Funeral And Cemetery Trust Investments
IncreaseDecreaseInPreneedFuneralAndCemeteryTrustInvestments
|
-7560000 | USD |
| CY2016Q1 | csv |
Line Of Credit Facility Accordion Provision
LineOfCreditFacilityAccordionProvision
|
75000000 | USD |
| CY2016Q1 | csv |
Maximum Term Of Installment Sales Contracts For Cemetery Interment Rights
MaximumTermOfInstallmentSalesContractsForCemeteryIntermentRights
|
P5Y | |
| CY2016Q1 | csv |
Number Of Days Past Due Contractual Payments Are When They Are Provided For With One Hundred Percent Allowance In Days
NumberOfDaysPastDueContractualPaymentsAreWhenTheyAreProvidedForWithOneHundredPercentAllowanceInDays
|
P90D | |
| CY2016Q1 | csv |
Numberof Divestitures
NumberofDivestitures
|
0 | divestiture |
| CY2016Q1 | csv |
Other Comprehensive Income Loss Reclassification Unrealized Gain Loss On Deferred Preneed Funeral And Cemetery Receipts Held In Trust
OtherComprehensiveIncomeLossReclassificationUnrealizedGainLossOnDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
|
24467000 | USD |
| CY2016Q1 | csv |
Past Due Notifications Start
PastDueNotificationsStart
|
P15D | |
| CY2016Q1 | csv |
Percent Of Total Receivables Past Due120 Days Or More
PercentOfTotalReceivablesPastDue120DaysOrMore
|
0.049 | |
| CY2016Q1 | csv |
Period After Which Commissions Are No Longer Subject To Refund
PeriodAfterWhichCommissionsAreNoLongerSubjectToRefund
|
P1Y | |
| CY2015Q4 | csv |
Preneed Cemetery Trust Investments
PreneedCemeteryTrustInvestments
|
63291000 | USD |
| CY2016Q1 | csv |
Preneed Cemetery Trust Investments
PreneedCemeteryTrustInvestments
|
60432000 | USD |
| CY2015Q4 | csv |
Preneed Funeral Trust Funds Allowance For Contract Cancellation
PreneedFuneralTrustFundsAllowanceForContractCancellation
|
419000 | USD |
| CY2016Q1 | csv |
Preneed Funeral Trust Funds Allowance For Contract Cancellation
PreneedFuneralTrustFundsAllowanceForContractCancellation
|
404000 | USD |
| CY2015Q4 | csv |
Preneed Funeral Trust Investments
PreneedFuneralTrustInvestments
|
85553000 | USD |
| CY2016Q1 | csv |
Preneed Funeral Trust Investments
PreneedFuneralTrustInvestments
|
83132000 | USD |
| CY2016Q1 | csv |
Preneed Receivables
PreneedReceivables
|
36800000 | USD |
| CY2015Q4 | csv |
Preneed Receivables Net Of Allowance For Bad Debts
PreneedReceivablesNetOfAllowanceForBadDebts
|
27998000 | USD |
| CY2016Q1 | csv |
Preneed Receivables Net Of Allowance For Bad Debts
PreneedReceivablesNetOfAllowanceForBadDebts
|
28224000 | USD |
| CY2015Q1 | csv |
Purchaseof Landand Buildings Previously Leased
PurchaseofLandandBuildingsPreviouslyLeased
|
600000 | USD |
| CY2016Q1 | csv |
Purchaseof Landand Buildings Previously Leased
PurchaseofLandandBuildingsPreviouslyLeased
|
0 | USD |
| CY2016Q1 | csv |
Receivables For Preneed Cemetery Interment Rights And Related Products And Services Presented In Accounts Receivables
ReceivablesForPreneedCemeteryIntermentRightsAndRelatedProductsAndServicesPresentedInAccountsReceivables
|
11200000 | USD |
| CY2015Q4 | csv |
Receivables From Preneed Funeral Trusts
ReceivablesFromPreneedFuneralTrusts
|
13544000 | USD |
| CY2016Q1 | csv |
Receivables From Preneed Funeral Trusts
ReceivablesFromPreneedFuneralTrusts
|
13050000 | USD |
| CY2015Q4 | csv |
Receivables From Preneed Funeral Trusts Gross
ReceivablesFromPreneedFuneralTrustsGross
|
13963000 | USD |
| CY2016Q1 | csv |
Receivables From Preneed Funeral Trusts Gross
ReceivablesFromPreneedFuneralTrustsGross
|
13454000 | USD |
| CY2015Q1 | csv |
Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
|
2525000 | USD |
| CY2016Q1 | csv |
Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
|
3049000 | USD |
| CY2016Q1 | csv |
Share Based Compensation Aggrangement By Share Based Payment Award Equity Instrument Other Than Options Percent Represented By Relative Shareholder Return Performance
ShareBasedCompensationAggrangementByShareBasedPaymentAwardEquityInstrumentOtherThanOptionsPercentRepresentedByRelativeShareholderReturnPerformance
|
0.75 | |
| CY2016Q1 | csv |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instrument Other Than Options Percent Represented By Ebitda
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentOtherThanOptionsPercentRepresentedByEBITDA
|
0.25 | |
| CY2016Q1 | csv |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.02 | |
| CY2016Q1 | csv |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Simulation Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsSimulationPeriod
|
P4Y10M10D | |
| CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
| CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
| CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
| CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
| CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
| CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
| CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001016281 | |
| CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
16630583 | |
| CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
| CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CARRIAGE SERVICES INC | |
| CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7917000 | USD |
| CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6162000 | USD |
| CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18181000 | USD |
| CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17911000 | USD |
| CY2015Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
827000 | USD |
| CY2016Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
927000 | USD |
| CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
16541000 | USD |
| CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14623000 | USD |
| CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
103306000 | USD |
| CY2016Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
105016000 | USD |
| CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
| CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
| CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
214250000 | USD |
| CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
214763000 | USD |
| CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1054000 | USD |
| CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
943000 | USD |
| CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
2042000 | USD |
| CY2016Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
|
2046000 | USD |
| CY2015Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
827000 | USD |
| CY2016Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
927000 | USD |
| CY2015Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
226000 | USD |
| CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
221000 | USD |
| CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
25000 | |
| CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
538000 | |
| CY2015Q4 | us-gaap |
Assets
Assets
|
833139000 | USD |
| CY2016Q1 | us-gaap |
Assets
Assets
|
827178000 | USD |
| CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
33761000 | USD |
| CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
33187000 | USD |
| CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2875000 | USD |
| CY2016Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2816000 | USD |
| CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
413000 | USD |
| CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
317000 | USD |
| CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
535000 | USD |
| CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
871000 | USD |
| CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
535000 | USD |
| CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
871000 | USD |
| CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-96000 | USD |
| CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
336000 | USD |
| CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2016Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.025 | |
| CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.025 | |
| CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.025 | |
| CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | |
| CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
80000000 | |
| CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22497873 | |
| CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22481301 | |
| CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
225000 | USD |
| CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
225000 | USD |
| CY2015Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
115227000 | USD |
| CY2016Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
116278000 | USD |
| CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
2802000 | USD |
| CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
3336000 | USD |
| CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
41044000 | USD |
| CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
42028000 | USD |
| CY2015Q4 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
10978000 | USD |
| CY2016Q1 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
10748000 | USD |
| CY2015Q4 | us-gaap |
Deferred Discounts Finance Charges And Interest Included In Receivables
DeferredDiscountsFinanceChargesAndInterestIncludedInReceivables
|
5200000 | USD |
| CY2016Q1 | us-gaap |
Deferred Discounts Finance Charges And Interest Included In Receivables
DeferredDiscountsFinanceChargesAndInterestIncludedInReceivables
|
5300000 | USD |
| CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1445000 | USD |
| CY2016Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1498000 | USD |
| CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1559000 | USD |
| CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
379000 | USD |
| CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
39956000 | USD |
| CY2016Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
38968000 | USD |
| CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
2600000 | USD |
| CY2016Q1 | us-gaap |
Depreciation
Depreciation
|
2700000 | USD |
| CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
520000 | USD |
| CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
398000 | USD |
| CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3322000 | USD |
| CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3734000 | USD |
| CY2016Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
400000 | USD |
| CY2016Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y | |
| CY2015Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
408000 | USD |
| CY2016Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-106000 | USD |
| CY2016Q1 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
33876000 | USD |
| CY2016Q1 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
2961000 | USD |
| CY2015Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
| CY2016Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
187000 | USD |
| CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7170000 | USD |
| CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9247000 | USD |
| CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
264416000 | USD |
| CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
264416000 | USD |
| CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
22209000 | USD |
| CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
21303000 | USD |
| CY2015Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
6418000 | USD |
| CY2016Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
4571000 | USD |
| CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11023000 | USD |
| CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7618000 | USD |
| CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.35 | |
| CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.27 | |
| CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.34 | |
| CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.27 | |
| CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4605000 | USD |
| CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3047000 | USD |
| CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9000 | USD |
| CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1755000 | USD |
| CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5020000 | USD |
| CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-147000 | USD |
| CY2015Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
-3224000 | USD |
| CY2016Q1 | us-gaap |
Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
727000 | USD |
| CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-111000 | USD |
| CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-230000 | USD |
| CY2015Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-56000 | USD |
| CY2016Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
479000 | USD |
| CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
348000 | |
| CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | |
| CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
248000 | |
| CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
191000 | |
| CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
2550000 | USD |
| CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
2851000 | USD |
| CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
5654000 | USD |
| CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
5782000 | USD |
| CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
675545000 | USD |
| CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
664500000 | USD |
| CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
833139000 | USD |
| CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
827178000 | USD |
| CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
37218000 | USD |
| CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35853000 | USD |
| CY2016Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
0 | USD |
| CY2016Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
300000000 | USD |
| CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
12236000 | USD |
| CY2016Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
12533000 | USD |
| CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12012000 | USD |
| CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12305000 | USD |
| CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
195009000 | USD |
| CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
192046000 | USD |
| CY2015Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
91514000 | USD |
| CY2016Q1 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
52633000 | USD |
| CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2070000 | USD |
| CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3681000 | USD |
| CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10648000 | USD |
| CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5725000 | USD |
| CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
12622000 | USD |
| CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
9742000 | USD |
| CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6418000 | USD |
| CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4571000 | USD |
| CY2016Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
| CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7690000 | USD |
| CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9645000 | USD |
| CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14519000 | USD |
| CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11658000 | USD |
| CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4707000 | USD |
| CY2016Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3853000 | USD |
| CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
210000 | USD |
| CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
| CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-24467000 | USD |
| CY2015Q1 | us-gaap |
Other Income
OtherIncome
|
-119000 | USD |
| CY2016Q1 | us-gaap |
Other Income
OtherIncome
|
305000 | USD |
| CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
524000 | USD |
| CY2016Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2535000 | USD |
| CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5531000 | USD |
| CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5782000 | USD |
| CY2015Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
463000 | USD |
| CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
415000 | USD |
| CY2015Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
13000 | USD |
| CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
717000 | USD |
| CY2015Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4250000 | USD |
| CY2016Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2685000 | USD |
| CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5798000 | USD |
| CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3595000 | USD |
| CY2015Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4684000 | USD |
| CY2016Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4770000 | USD |
| CY2015Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD |
| CY2016Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
555000 | USD |
| CY2015Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
212000 | USD |
| CY2016Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
228000 | USD |
| CY2015Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
10600000 | USD |
| CY2016Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
11500000 | USD |
| CY2015Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
0 | USD |
| CY2016Q1 | us-gaap |
Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
|
39063000 | USD |
| CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
318180000 | USD |
| CY2016Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
321880000 | USD |
| CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
214874000 | USD |
| CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
216864000 | USD |
| CY2015Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
424000 | USD |
| CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
523000 | USD |
| CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2344000 | USD |
| CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2813000 | USD |
| CY2015Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
370000 | USD |
| CY2016Q1 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
321000 | USD |
| CY2015Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
10100000 | USD |
| CY2016Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
50100000 | USD |
| CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3385000 | USD |
| CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7956000 | USD |
| CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
63253000 | USD |
| CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
63331000 | USD |
| CY2015Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
103495000 | USD |
| CY2016Q1 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
139413000 | USD |
| CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1089000 | USD |
| CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1297000 | USD |
| CY2016Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
20.06 | |
| CY2016Q1 | us-gaap |
Share Price
SharePrice
|
5.60 | |
| CY2016Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
25000000 | |
| CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
157594000 | USD |
| CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
162678000 | USD |
| CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5849316 | |
| CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
5849316 | |
| CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
60266000 | USD |
| CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
60266000 | USD |
| CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18804000 | |
| CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
16650000 | |
| CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18208000 | |
| CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16459000 | |
| CY2016Q1 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-left:0px;padding-top:20px;text-indent:0px;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">RECENTLY ISSUED ACCOUNTING STANDARDS</font></div><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Simplifying Share-Based Payment Accounting </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In March 2016, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Compensation—Stock Compensation (Topic 718). </font><font style="font-family:inherit;font-size:10pt;">This ASU applies to all entities that issue share-based payment awards to their employees. The amendments in this ASU involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with earlier application permitted for all entities. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2017 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Leases </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In February 2016, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Leases (Topic 842). </font><font style="font-family:inherit;font-size:10pt;">This ASU addresses certain aspects of recognition, presentation, and disclosure of leases and apply to all entities that that enter into a lease, with some specified scope exemptions. The amendments in this ASU aims to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with earlier application permitted for all entities. Both lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2019 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div></div> | |
| CY2016Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, realization of accounts receivable, goodwill, intangible assets, property and equipment and deferred tax assets and liabilities. We base our estimates on historical experience, third-party data and assumptions that we believe to be reasonable under the circumstances. The results of these considerations form the basis for making judgments about the amount and timing of revenues and expenses, the carrying value of assets and the recorded amounts of liabilities. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance, as there can be no assurance that our results of operations will be consistent from year to year.</font></div></div> |
