|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$112.0M
-18.01%
YoY
|
$136.7M
34.44%
YoY
|
$101.6M
5.41%
YoY
|
$96.44M
45.27%
YoY
|
$66.39M
65.55%
YoY
|
| Depreciation, Depletion And Amortization |
$15.91M
-62.33%
YoY
|
$42.22M
10.27%
YoY
|
$38.29M
9.53%
YoY
|
$34.96M
-3.99%
YoY
|
$36.41M
60.26%
YoY
|
| Cash From Operating Activities |
$149.7M
-11.11%
YoY
|
$168.4M
2.45%
YoY
|
$164.3M
35.31%
YoY
|
$121.5M
75.79%
YoY
|
$69.09M
4.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.26M
6.09%
YoY
|
$16.27M
-1.86%
YoY
|
$16.58M
18.81%
YoY
|
$13.95M
-189.13%
YoY
|
-$15.65M
77.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.026B
1093.43%
YoY
|
-$85.96M
197.64%
YoY
|
-$28.88M
-50.39%
YoY
|
-$58.22M
62.6%
YoY
|
-$35.80M
-87.26%
YoY
|
| Cash From Investing Activities |
-$1.043B
920.41%
YoY
|
-$102.2M
124.89%
YoY
|
-$45.45M
-37.01%
YoY
|
-$72.17M
40.25%
YoY
|
-$51.46M
-82.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.00M
23.29%
YoY
|
$14.60M
22.69%
YoY
|
$11.90M
12.26%
YoY
|
$10.60M
11.58%
YoY
|
$9.500M
17.28%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$132.7M
-141.52%
YoY
|
$319.7M
1994.01%
YoY
|
$15.27M
-60.92%
YoY
|
$39.07M
102.33%
YoY
|
$19.31M
84.11%
YoY
|
| Debt Paid & Issued, Net |
$7.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$701.5M
408.14%
YoY
|
$138.0M
-221.02%
YoY
|
-$114.1M
143.54%
YoY
|
-$46.84M
259.23%
YoY
|
-$13.04M
-106.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$149.7M
-11.11%
YoY
|
$168.4M
2.45%
YoY
|
$164.3M
35.31%
YoY
|
$121.5M
75.79%
YoY
|
$69.09M
4.28%
YoY
|
| Cash From Investing Activities |
-$1.043B
920.41%
YoY
|
-$102.2M
124.89%
YoY
|
-$45.45M
-37.01%
YoY
|
-$72.17M
40.25%
YoY
|
-$51.46M
-82.25%
YoY
|
| Cash From Financing Activities |
$701.5M
408.14%
YoY
|
$138.0M
-221.02%
YoY
|
-$114.1M
143.54%
YoY
|
-$46.84M
259.23%
YoY
|
-$13.04M
-106.09%
YoY
|
| Net Change In Cash |
-$192.0M
-194.28%
YoY
|
$203.7M
5403.62%
YoY
|
$3.701M
101.58%
YoY
|
$1.836M
-71.89%
YoY
|
$6.531M
-179.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.7M
-11.11%
YoY
|
$168.4M
2.45%
YoY
|
$164.3M
35.31%
YoY
|
$121.5M
75.79%
YoY
|
$69.09M
4.28%
YoY
|
| Capital Expenditures |
$17.26M
6.09%
YoY
|
$16.27M
-1.86%
YoY
|
$16.58M
18.81%
YoY
|
$13.95M
-189.13%
YoY
|
-$15.65M
77.27%
YoY
|
| Free Cash Flow |
$132.4M
-12.95%
YoY
|
$152.1M
2.94%
YoY
|
$147.8M
37.45%
YoY
|
$107.5M
26.86%
YoY
|
$84.74M
12.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.20M
-42.38%
YoY
|
$10.26M
-61.92%
YoY
|
$40.66M
12.77%
YoY
|
$40.93M
6.05%
YoY
|
$35.06M
10.4%
YoY
|
$26.95M
192.21%
YoY
|
$36.05M
19.95%
YoY
|
$38.59M
26.07%
YoY
|
$31.76M
17.35%
YoY
|
$9.222M
-40.88%
YoY
|
$30.06M
23.53%
YoY
|
$30.61M
3.97%
YoY
|
$27.06M
47.08%
YoY
|
$15.60M
67.73%
YoY
|
$24.33M
33.69%
YoY
|
$29.44M
43.9%
YoY
|
$18.40M
76.92%
YoY
|
$9.300M
389.47%
YoY
|
$18.20M
13.75%
YoY
|
| Depreciation, Depletion And Amortization |
$20.59M
79.08%
YoY
|
$19.32M
71.81%
YoY
|
$14.57M
43.81%
YoY
|
$3.929M
8.48%
YoY
|
$11.50M
15.13%
YoY
|
$11.25M
20.15%
YoY
|
$10.13M
10.15%
YoY
|
$3.622M
-60.23%
YoY
|
$9.988M
7.99%
YoY
|
$9.361M
4.37%
YoY
|
$9.200M
5.47%
YoY
|
$9.107M
178.25%
YoY
|
$9.249M
10.24%
YoY
|
$8.969M
12.56%
YoY
|
$8.723M
5.94%
YoY
|
$3.273M
7.0%
YoY
|
$8.390M
-25.42%
YoY
|
$7.968M
75.12%
YoY
|
$8.234M
126.21%
YoY
|
| Cash From Operating Activities |
-$1.682M
-106.16%
YoY
|
$28.87M
148.86%
YoY
|
$61.83M
-7.47%
YoY
|
$60.64M
-3.21%
YoY
|
$27.29M
21.75%
YoY
|
$11.60M
-75.33%
YoY
|
$66.81M
49.81%
YoY
|
$62.66M
24.67%
YoY
|
$22.42M
-40.03%
YoY
|
$47.01M
27.83%
YoY
|
$44.60M
46.33%
YoY
|
$50.26M
198.92%
YoY
|
$37.38M
-9860.05%
YoY
|
$36.78M
37.76%
YoY
|
$30.48M
27.82%
YoY
|
$16.81M
-11.18%
YoY
|
-$383.0K
-103.14%
YoY
|
$26.70M
187.99%
YoY
|
$23.85M
-22.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.127M
13.15%
YoY
|
$6.146M
95.24%
YoY
|
$3.080M
-43.86%
YoY
|
$2.904M
-6.35%
YoY
|
$4.531M
-7.66%
YoY
|
$3.148M
-18.61%
YoY
|
$5.486M
95.93%
YoY
|
$3.101M
-37.62%
YoY
|
$4.907M
-13.65%
YoY
|
$3.868M
3.09%
YoY
|
$2.800M
-211.96%
YoY
|
$4.971M
-346.7%
YoY
|
$5.683M
-177.88%
YoY
|
$3.752M
-209.87%
YoY
|
-$2.501M
-35.24%
YoY
|
-$2.015M
86.75%
YoY
|
-$7.297M
276.13%
YoY
|
-$3.415M
34.98%
YoY
|
-$3.862M
53.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.81M
-3022.99%
YoY
|
-$674.6M
1147.41%
YoY
|
-$1.641M
-94.96%
YoY
|
-$323.8M
179796.67%
YoY
|
$883.0K
-103.47%
YoY
|
-$54.08M
2010.69%
YoY
|
-$32.58M
3972.75%
YoY
|
-$180.0K
80.0%
YoY
|
-$25.42M
820.57%
YoY
|
-$2.562M
-92.46%
YoY
|
-$800.0K
-95.9%
YoY
|
-$100.0K
-94.95%
YoY
|
-$2.761M
-557.88%
YoY
|
-$33.98M
-10.09%
YoY
|
-$19.49M
-324950.0%
YoY
|
-$1.980M
-243.17%
YoY
|
$603.0K
-120.23%
YoY
|
-$37.80M
-86.41%
YoY
|
$6.000K
-40.0%
YoY
|
| Cash From Investing Activities |
-$30.94M
748.05%
YoY
|
-$680.7M
1089.53%
YoY
|
-$4.721M
-87.6%
YoY
|
-$326.7M
9857.88%
YoY
|
-$3.648M
-87.97%
YoY
|
-$57.22M
789.95%
YoY
|
-$38.07M
957.44%
YoY
|
-$3.281M
-35.3%
YoY
|
-$30.32M
259.12%
YoY
|
-$6.430M
-82.96%
YoY
|
-$3.600M
-83.63%
YoY
|
-$5.071M
26.93%
YoY
|
-$8.444M
26.14%
YoY
|
-$37.74M
-8.43%
YoY
|
-$21.99M
470.33%
YoY
|
-$3.995M
-1414.14%
YoY
|
-$6.694M
35.78%
YoY
|
-$41.21M
-85.31%
YoY
|
-$3.856M
53.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$4.500M
12.5%
YoY
|
$4.500M
36.36%
YoY
|
$4.537M
39.09%
YoY
|
N/A
|
$4.000M
N/A
|
$3.300M
N/A
|
$3.262M
10.69%
YoY
|
N/A
|
N/A
|
N/A
|
$2.947M
10.37%
YoY
|
N/A
|
N/A
|
N/A
|
$2.670M
13.23%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.091M
15.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.891M
175.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.864M
-90.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.40M
891.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$40.00M
-31.88%
YoY
|
N/A
|
N/A
|
N/A
|
$58.72M
0.5%
YoY
|
N/A
|
N/A
|
N/A
|
$58.43M
319.26%
YoY
|
N/A
|
N/A
|
N/A
|
$13.94M
-39.77%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.98M
-318.87%
YoY
|
$660.4M
-5308.23%
YoY
|
-$63.28M
-128.16%
YoY
|
$78.42M
-226.18%
YoY
|
-$11.87M
-318.94%
YoY
|
-$12.68M
-57.3%
YoY
|
$224.8M
-648.17%
YoY
|
-$62.15M
27.33%
YoY
|
$5.422M
-121.5%
YoY
|
-$29.70M
-1420.36%
YoY
|
-$41.00M
284.62%
YoY
|
-$48.81M
269.56%
YoY
|
-$25.22M
-556.08%
YoY
|
$2.249M
-82.85%
YoY
|
-$10.66M
-40.72%
YoY
|
-$13.21M
-3.6%
YoY
|
$5.530M
-136.26%
YoY
|
$13.12M
-94.57%
YoY
|
-$17.98M
2147.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.682M
-106.16%
YoY
|
$28.87M
148.86%
YoY
|
$61.83M
-7.47%
YoY
|
$60.64M
-3.21%
YoY
|
$27.29M
21.75%
YoY
|
$11.60M
-75.33%
YoY
|
$66.81M
49.81%
YoY
|
$62.66M
24.67%
YoY
|
$22.42M
-40.03%
YoY
|
$47.01M
27.83%
YoY
|
$44.60M
46.33%
YoY
|
$50.26M
198.92%
YoY
|
$37.38M
-9860.05%
YoY
|
$36.78M
37.76%
YoY
|
$30.48M
27.82%
YoY
|
$16.81M
-11.18%
YoY
|
-$383.0K
-103.14%
YoY
|
$26.70M
187.99%
YoY
|
$23.85M
-22.15%
YoY
|
| Cash From Investing Activities |
-$30.94M
748.05%
YoY
|
-$680.7M
1089.53%
YoY
|
-$4.721M
-87.6%
YoY
|
-$326.7M
9857.88%
YoY
|
-$3.648M
-87.97%
YoY
|
-$57.22M
789.95%
YoY
|
-$38.07M
957.44%
YoY
|
-$3.281M
-35.3%
YoY
|
-$30.32M
259.12%
YoY
|
-$6.430M
-82.96%
YoY
|
-$3.600M
-83.63%
YoY
|
-$5.071M
26.93%
YoY
|
-$8.444M
26.14%
YoY
|
-$37.74M
-8.43%
YoY
|
-$21.99M
470.33%
YoY
|
-$3.995M
-1414.14%
YoY
|
-$6.694M
35.78%
YoY
|
-$41.21M
-85.31%
YoY
|
-$3.856M
53.63%
YoY
|
| Cash From Financing Activities |
$25.98M
-318.87%
YoY
|
$660.4M
-5308.23%
YoY
|
-$63.28M
-128.16%
YoY
|
$78.42M
-226.18%
YoY
|
-$11.87M
-318.94%
YoY
|
-$12.68M
-57.3%
YoY
|
$224.8M
-648.17%
YoY
|
-$62.15M
27.33%
YoY
|
$5.422M
-121.5%
YoY
|
-$29.70M
-1420.36%
YoY
|
-$41.00M
284.62%
YoY
|
-$48.81M
269.56%
YoY
|
-$25.22M
-556.08%
YoY
|
$2.249M
-82.85%
YoY
|
-$10.66M
-40.72%
YoY
|
-$13.21M
-3.6%
YoY
|
$5.530M
-136.26%
YoY
|
$13.12M
-94.57%
YoY
|
-$17.98M
2147.88%
YoY
|
| Net Change In Cash |
-$6.637M
-156.37%
YoY
|
$8.522M
-114.62%
YoY
|
-$6.178M
-102.44%
YoY
|
-$187.9M
5585.68%
YoY
|
$11.77M
-573.99%
YoY
|
-$58.30M
-635.43%
YoY
|
$253.5M
3.024325082407822e+18%
YoY
|
-$3.304M
-8.86%
YoY
|
-$2.484M
-166.85%
YoY
|
$10.89M
742.15%
YoY
|
$0.00
-100.0%
YoY
|
-$3.625M
229.55%
YoY
|
$3.716M
-340.21%
YoY
|
$1.293M
-192.49%
YoY
|
-$2.172M
-208.22%
YoY
|
-$1.100M
-119.68%
YoY
|
-$1.547M
-80.61%
YoY
|
-$1.398M
-95.3%
YoY
|
$2.007M
-92.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.682M
-106.16%
YoY
|
$28.87M
148.86%
YoY
|
$61.83M
-7.47%
YoY
|
$60.64M
-3.21%
YoY
|
$27.29M
21.75%
YoY
|
$11.60M
-75.33%
YoY
|
$66.81M
49.81%
YoY
|
$62.66M
24.67%
YoY
|
$22.42M
-40.03%
YoY
|
$47.01M
27.83%
YoY
|
$44.60M
46.33%
YoY
|
$50.26M
198.92%
YoY
|
$37.38M
-9860.05%
YoY
|
$36.78M
37.76%
YoY
|
$30.48M
27.82%
YoY
|
$16.81M
-11.18%
YoY
|
-$383.0K
-103.14%
YoY
|
$26.70M
187.99%
YoY
|
$23.85M
-22.15%
YoY
|
| Capital Expenditures |
$5.127M
13.15%
YoY
|
$6.146M
95.24%
YoY
|
$3.080M
-43.86%
YoY
|
$2.904M
-6.35%
YoY
|
$4.531M
-7.66%
YoY
|
$3.148M
-18.61%
YoY
|
$5.486M
95.93%
YoY
|
$3.101M
-37.62%
YoY
|
$4.907M
-13.65%
YoY
|
$3.868M
3.09%
YoY
|
$2.800M
-211.96%
YoY
|
$4.971M
-346.7%
YoY
|
$5.683M
-177.88%
YoY
|
$3.752M
-209.87%
YoY
|
-$2.501M
-35.24%
YoY
|
-$2.015M
86.75%
YoY
|
-$7.297M
276.13%
YoY
|
-$3.415M
34.98%
YoY
|
-$3.862M
53.25%
YoY
|
| Free Cash Flow |
-$6.809M
-129.91%
YoY
|
$22.72M
168.84%
YoY
|
$58.75M
-4.21%
YoY
|
$57.74M
-3.05%
YoY
|
$22.76M
29.99%
YoY
|
$8.452M
-80.41%
YoY
|
$61.33M
46.72%
YoY
|
$59.55M
31.51%
YoY
|
$17.51M
-44.76%
YoY
|
$43.15M
30.64%
YoY
|
$41.80M
26.74%
YoY
|
$45.29M
140.52%
YoY
|
$31.70M
358.46%
YoY
|
$33.03M
9.68%
YoY
|
$32.98M
19.03%
YoY
|
$18.83M
-5.9%
YoY
|
$6.914M
-51.1%
YoY
|
$30.11M
155.19%
YoY
|
$27.71M
-16.42%
YoY
|
Loading...