|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.748B
-13.8%
YoY
|
$5.508B
-6.88%
YoY
|
$5.915B
-8.28%
YoY
|
$6.449B
-7.22%
YoY
|
$6.951B
-4.95%
YoY
|
| Cost Of Revenue |
$1.449B
-3.72%
YoY
|
$1.505B
-6.41%
YoY
|
$1.608B
-2.31%
YoY
|
$1.646B
-4.41%
YoY
|
$1.722B
-13.68%
YoY
|
| Gross Profit |
$3.299B
-17.59%
YoY
|
$4.003B
-7.06%
YoY
|
$4.307B
-10.33%
YoY
|
$4.803B
-8.15%
YoY
|
$5.229B
-1.67%
YoY
|
| Selling, General & Admin |
$456.0M
4.11%
YoY
|
$438.0M
-8.37%
YoY
|
$478.0M
5.29%
YoY
|
$454.0M
28.25%
YoY
|
$354.0M
-37.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$685.0M
-9.03%
YoY
|
$753.0M
-8.51%
YoY
|
$823.0M
-4.3%
YoY
|
$860.0M
-14.77%
YoY
|
$1.009B
-23.27%
YoY
|
| Operating Expenses |
$456.0M
4.11%
YoY
|
$438.0M
-8.37%
YoY
|
$478.0M
5.29%
YoY
|
$454.0M
28.25%
YoY
|
$354.0M
-37.23%
YoY
|
| Operating Profit |
-$1.009B
-149.2%
YoY
|
$2.051B
-1151.79%
YoY
|
-$195.0M
-107.08%
YoY
|
$2.755B
-11.36%
YoY
|
$3.108B
14.64%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$34.00M
-191.89%
YoY
|
-$37.00M
-50.67%
YoY
|
-$75.00M
-54.55%
YoY
|
-$165.0M
-43.49%
YoY
|
-$292.0M
-28.61%
YoY
|
| Pretax Income |
-$975.0M
-148.41%
YoY
|
$2.014B
-845.93%
YoY
|
-$270.0M
-110.42%
YoY
|
$2.590B
-8.03%
YoY
|
$2.816B
22.33%
YoY
|
| Income Tax |
$352.0M
-33.21%
YoY
|
$527.0M
-6.06%
YoY
|
$561.0M
-16.39%
YoY
|
$671.0M
-5.36%
YoY
|
$709.0M
19.16%
YoY
|
| Net Earnings |
-$1.327B
-189.24%
YoY
|
$1.487B
-278.94%
YoY
|
-$831.0M
N/A
|
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.051B
-13.99%
YoY
|
N/A
|
$1.161B
-14.82%
YoY
|
$1.206B
-13.17%
YoY
|
$1.222B
-12.21%
YoY
|
N/A
|
$1.363B
-6.0%
YoY
|
$1.389B
-5.32%
YoY
|
$1.392B
-9.67%
YoY
|
N/A
|
$1.450B
-10.38%
YoY
|
$1.467B
-10.11%
YoY
|
$1.541B
-6.94%
YoY
|
N/A
|
$1.618B
-6.47%
YoY
|
$1.632B
-5.34%
YoY
|
$1.656B
-7.59%
YoY
|
N/A
|
$1.730B
-3.94%
YoY
|
$1.724B
-4.17%
YoY
|
| Cost Of Revenue |
$294.0M
-16.95%
YoY
|
N/A
|
$379.0M
-2.57%
YoY
|
$363.0M
-2.68%
YoY
|
$354.0M
-4.32%
YoY
|
N/A
|
$389.0M
-6.49%
YoY
|
$373.0M
-7.67%
YoY
|
$370.0M
-4.39%
YoY
|
N/A
|
$416.0M
-2.58%
YoY
|
$404.0M
-2.42%
YoY
|
$387.0M
-5.15%
YoY
|
N/A
|
$427.0M
0.23%
YoY
|
$414.0M
-5.91%
YoY
|
$408.0M
-7.06%
YoY
|
N/A
|
$426.0M
-19.32%
YoY
|
$440.0M
-10.2%
YoY
|
| Gross Profit |
$757.0M
-12.79%
YoY
|
N/A
|
$782.0M
-19.71%
YoY
|
$843.0M
-17.03%
YoY
|
$868.0M
-15.07%
YoY
|
N/A
|
$974.0M
-5.8%
YoY
|
$1.016B
-4.42%
YoY
|
$1.022B
-11.44%
YoY
|
N/A
|
$1.034B
-13.18%
YoY
|
$1.063B
-12.73%
YoY
|
$1.154B
-7.53%
YoY
|
N/A
|
$1.191B
-8.67%
YoY
|
$1.218B
-5.14%
YoY
|
$1.248B
-7.76%
YoY
|
N/A
|
$1.304B
2.44%
YoY
|
$1.284B
-1.91%
YoY
|
| Selling, General & Admin |
$93.00M
-10.58%
YoY
|
N/A
|
$156.0M
40.54%
YoY
|
$96.00M
-18.64%
YoY
|
$104.0M
-18.75%
YoY
|
N/A
|
$111.0M
-5.93%
YoY
|
$118.0M
1.72%
YoY
|
$128.0M
0.0%
YoY
|
N/A
|
$118.0M
-14.49%
YoY
|
$116.0M
1.75%
YoY
|
$128.0M
17.43%
YoY
|
N/A
|
$138.0M
283.33%
YoY
|
$114.0M
7.55%
YoY
|
$109.0M
1.87%
YoY
|
N/A
|
$36.00M
-71.88%
YoY
|
$106.0M
-23.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$150.0M
-21.47%
YoY
|
N/A
|
$154.0M
-13.97%
YoY
|
$165.0M
-5.71%
YoY
|
$191.0M
2.14%
YoY
|
N/A
|
$179.0M
N/A
|
$175.0M
N/A
|
$187.0M
-5.08%
YoY
|
N/A
|
N/A
|
N/A
|
$197.0M
-6.19%
YoY
|
N/A
|
N/A
|
N/A
|
$210.0M
-33.75%
YoY
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$93.00M
-10.58%
YoY
|
N/A
|
$156.0M
40.54%
YoY
|
$96.00M
-18.64%
YoY
|
$104.0M
-18.75%
YoY
|
N/A
|
$111.0M
-5.93%
YoY
|
$118.0M
1.72%
YoY
|
$128.0M
0.0%
YoY
|
N/A
|
$118.0M
-14.49%
YoY
|
$116.0M
1.75%
YoY
|
$128.0M
17.43%
YoY
|
N/A
|
$138.0M
283.33%
YoY
|
$114.0M
7.55%
YoY
|
$109.0M
1.87%
YoY
|
N/A
|
$36.00M
-71.88%
YoY
|
$106.0M
-23.74%
YoY
|
| Operating Profit |
$47.00M
-87.89%
YoY
|
N/A
|
$626.0M
25.7%
YoY
|
$377.0M
-28.87%
YoY
|
$388.0M
-21.62%
YoY
|
N/A
|
$498.0M
2.89%
YoY
|
$530.0M
-5.36%
YoY
|
$495.0M
-22.41%
YoY
|
N/A
|
$484.0M
-26.67%
YoY
|
$560.0M
-20.79%
YoY
|
$638.0M
-15.27%
YoY
|
N/A
|
$660.0M
-23.17%
YoY
|
$707.0M
-6.61%
YoY
|
$753.0M
2.45%
YoY
|
N/A
|
$859.0M
39.22%
YoY
|
$757.0M
11.49%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$15.00M
-400.0%
YoY
|
N/A
|
$4.000M
-500.0%
YoY
|
$1.000M
-108.33%
YoY
|
-$5.000M
-68.75%
YoY
|
N/A
|
-$1.000M
-94.12%
YoY
|
-$12.00M
-42.86%
YoY
|
-$16.00M
-36.0%
YoY
|
N/A
|
-$17.00M
-60.47%
YoY
|
-$21.00M
-54.35%
YoY
|
-$25.00M
-45.65%
YoY
|
N/A
|
-$43.00M
-42.67%
YoY
|
-$46.00M
-39.47%
YoY
|
-$46.00M
-45.88%
YoY
|
N/A
|
-$75.00M
-28.57%
YoY
|
-$76.00M
-20.83%
YoY
|
| Pretax Income |
$62.00M
-83.81%
YoY
|
N/A
|
$247.0M
-50.3%
YoY
|
$378.0M
-27.03%
YoY
|
$383.0M
-20.04%
YoY
|
N/A
|
$497.0M
6.42%
YoY
|
$518.0M
-3.9%
YoY
|
$479.0M
-21.86%
YoY
|
N/A
|
$467.0M
-24.31%
YoY
|
$539.0M
-18.46%
YoY
|
$613.0M
-13.3%
YoY
|
N/A
|
$617.0M
-21.3%
YoY
|
$661.0M
-2.94%
YoY
|
$707.0M
8.77%
YoY
|
N/A
|
$784.0M
53.13%
YoY
|
$681.0M
16.81%
YoY
|
| Income Tax |
$288.0M
190.91%
YoY
|
N/A
|
$71.00M
-46.21%
YoY
|
$101.0M
-27.86%
YoY
|
$99.00M
-21.43%
YoY
|
N/A
|
$132.0M
4.76%
YoY
|
$140.0M
-0.71%
YoY
|
$126.0M
-20.75%
YoY
|
N/A
|
$126.0M
-20.25%
YoY
|
$141.0M
-16.57%
YoY
|
$159.0M
-11.17%
YoY
|
N/A
|
$158.0M
-21.78%
YoY
|
$169.0M
-1.74%
YoY
|
$179.0M
6.55%
YoY
|
N/A
|
$202.0M
51.88%
YoY
|
$172.0M
12.42%
YoY
|
| Net Earnings |
-$226.0M
-179.58%
YoY
|
N/A
|
$176.0M
-51.78%
YoY
|
$277.0M
-26.72%
YoY
|
$284.0M
-19.55%
YoY
|
N/A
|
$365.0M
7.04%
YoY
|
$378.0M
-5.03%
YoY
|
$353.0M
-22.25%
YoY
|
N/A
|
$341.0M
-25.71%
YoY
|
$398.0M
-19.11%
YoY
|
$454.0M
-14.02%
YoY
|
N/A
|
$459.0M
-21.13%
YoY
|
$492.0M
N/A
|
$528.0M
N/A
|
N/A
|
$582.0M
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
N/A
|
0.000 shares
-100.0%
YoY
|
0.000 shares
-100.0%
YoY
|
0.000 shares
-100.0%
YoY
|
0.000 shares
-100.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
1.000 shares
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...