|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$98.06M
18.41%
YoY
|
$82.81M
6.17%
YoY
|
$78.00M
-4.66%
YoY
|
$81.81M
-6.97%
YoY
|
$87.94M
47.79%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
8.11%
YoY
|
$3.700M
2.78%
YoY
|
$3.600M
9.09%
YoY
|
$3.300M
3.13%
YoY
|
$3.200M
-8.57%
YoY
|
| Cash From Operating Activities |
$105.0M
-0.17%
YoY
|
$105.2M
22.68%
YoY
|
$85.73M
-14.0%
YoY
|
$99.68M
-13.84%
YoY
|
$115.7M
85.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.603M
-5.88%
YoY
|
$8.078M
27.78%
YoY
|
$6.322M
1.67%
YoY
|
$6.218M
162.03%
YoY
|
$2.373M
60.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$455.6M
39.08%
YoY
|
-$327.6M
48.72%
YoY
|
-$220.3M
-19.54%
YoY
|
-$273.8M
-23.14%
YoY
|
-$356.2M
-48.53%
YoY
|
| Cash From Investing Activities |
-$463.2M
38.0%
YoY
|
-$335.7M
48.14%
YoY
|
-$226.6M
-19.07%
YoY
|
-$280.0M
-21.92%
YoY
|
-$358.6M
-48.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$35.98M
7.71%
YoY
|
$33.41M
3.79%
YoY
|
$32.19M
7.51%
YoY
|
$29.94M
7.24%
YoY
|
$27.92M
2.85%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.324M
-25.2%
YoY
|
$1.770M
56.78%
YoY
|
$1.129M
8.45%
YoY
|
$1.041M
-207.88%
YoY
|
-$965.0K
-657.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$352.4M
7.24%
YoY
|
$328.6M
15.88%
YoY
|
$283.6M
-10423.3%
YoY
|
-$2.747M
-101.27%
YoY
|
$216.4M
-69.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$105.0M
-0.17%
YoY
|
$105.2M
22.68%
YoY
|
$85.73M
-14.0%
YoY
|
$99.68M
-13.84%
YoY
|
$115.7M
85.47%
YoY
|
| Cash From Investing Activities |
-$463.2M
38.0%
YoY
|
-$335.7M
48.14%
YoY
|
-$226.6M
-19.07%
YoY
|
-$280.0M
-21.92%
YoY
|
-$358.6M
-48.29%
YoY
|
| Cash From Financing Activities |
$352.4M
7.24%
YoY
|
$328.6M
15.88%
YoY
|
$283.6M
-10423.3%
YoY
|
-$2.747M
-101.27%
YoY
|
$216.4M
-69.29%
YoY
|
| Net Change In Cash |
-$5.821M
-105.93%
YoY
|
$98.11M
-31.26%
YoY
|
$142.7M
-177.96%
YoY
|
-$183.1M
591.38%
YoY
|
-$26.48M
-136.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$105.0M
-0.17%
YoY
|
$105.2M
22.68%
YoY
|
$85.73M
-14.0%
YoY
|
$99.68M
-13.84%
YoY
|
$115.7M
85.47%
YoY
|
| Capital Expenditures |
$7.603M
-5.88%
YoY
|
$8.078M
27.78%
YoY
|
$6.322M
1.67%
YoY
|
$6.218M
162.03%
YoY
|
$2.373M
60.12%
YoY
|
| Free Cash Flow |
$97.39M
0.3%
YoY
|
$97.09M
22.27%
YoY
|
$79.41M
-15.04%
YoY
|
$93.47M
-17.52%
YoY
|
$113.3M
86.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.19M
23.76%
YoY
|
$27.28M
21.26%
YoY
|
$23.91M
7.99%
YoY
|
$24.90M
27.69%
YoY
|
$21.97M
17.63%
YoY
|
$22.49M
20.55%
YoY
|
$22.14M
7.34%
YoY
|
$19.50M
0.49%
YoY
|
$18.68M
-3.28%
YoY
|
$18.66M
-16.86%
YoY
|
$20.63M
6.48%
YoY
|
$19.40M
-4.28%
YoY
|
$19.31M
-2.1%
YoY
|
$22.44M
16.59%
YoY
|
$19.37M
-8.37%
YoY
|
$20.27M
-15.29%
YoY
|
$19.73M
-16.47%
YoY
|
$19.25M
21.6%
YoY
|
$21.14M
21.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.087M
13.58%
YoY
|
$1.079M
-13.19%
YoY
|
$1.076M
-19.7%
YoY
|
$1.026M
-22.27%
YoY
|
$957.0K
-13.0%
YoY
|
$1.243M
-5.62%
YoY
|
$1.340M
-4.29%
YoY
|
$1.320M
-22.35%
YoY
|
$1.100M
21.28%
YoY
|
$1.317M
-4.29%
YoY
|
$1.400M
9.12%
YoY
|
$1.700M
33.44%
YoY
|
$907.0K
-29.47%
YoY
|
$1.376M
14.67%
YoY
|
$1.283M
-1.31%
YoY
|
$1.274M
6.17%
YoY
|
$1.286M
-1.08%
YoY
|
$1.200M
0.0%
YoY
|
$1.300M
-7.14%
YoY
|
| Cash From Operating Activities |
$39.48M
7.92%
YoY
|
$14.94M
-33.32%
YoY
|
$37.54M
2.31%
YoY
|
$15.93M
-20.07%
YoY
|
$36.58M
39.91%
YoY
|
$22.40M
12.21%
YoY
|
$36.69M
45.6%
YoY
|
$19.93M
29.43%
YoY
|
$26.15M
3.87%
YoY
|
$19.97M
-26.78%
YoY
|
$25.20M
-3.93%
YoY
|
$15.40M
-18.22%
YoY
|
$25.17M
-7.96%
YoY
|
$27.27M
-19.32%
YoY
|
$26.23M
118.6%
YoY
|
$18.83M
-50.7%
YoY
|
$27.35M
-13.72%
YoY
|
$33.80M
67.33%
YoY
|
$12.00M
-31.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.553M
-25.23%
YoY
|
$1.978M
-34.81%
YoY
|
$1.188M
-11.28%
YoY
|
$2.360M
54.86%
YoY
|
$2.077M
-4.77%
YoY
|
$3.034M
134.29%
YoY
|
$1.339M
-53.83%
YoY
|
$1.524M
27.0%
YoY
|
$2.181M
139.67%
YoY
|
$1.295M
-32.16%
YoY
|
$2.900M
-241.67%
YoY
|
$1.200M
-200.84%
YoY
|
$910.0K
-184.89%
YoY
|
$1.909M
-259.08%
YoY
|
-$2.047M
241.17%
YoY
|
-$1.190M
495.0%
YoY
|
-$1.072M
168.0%
YoY
|
-$1.200M
71.43%
YoY
|
-$600.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$175.1M
44.29%
YoY
|
-$126.9M
116.2%
YoY
|
-$51.06M
-39.54%
YoY
|
-$102.6M
62.51%
YoY
|
-$121.3M
153.36%
YoY
|
-$58.70M
204.15%
YoY
|
-$84.44M
-33.19%
YoY
|
-$63.11M
136.61%
YoY
|
-$47.89M
90.79%
YoY
|
-$19.30M
-20.17%
YoY
|
-$126.4M
-1404.17%
YoY
|
-$26.67M
-88.61%
YoY
|
-$25.10M
-149.03%
YoY
|
-$24.18M
-83.35%
YoY
|
$9.692M
-109.12%
YoY
|
-$234.2M
50.23%
YoY
|
$51.20M
-226.73%
YoY
|
-$145.2M
-35.81%
YoY
|
| Cash From Investing Activities |
-$70.22M
-32.89%
YoY
|
-$177.1M
42.37%
YoY
|
-$128.1M
113.35%
YoY
|
-$53.42M
-37.86%
YoY
|
-$104.6M
60.26%
YoY
|
-$124.4M
152.86%
YoY
|
-$60.04M
170.45%
YoY
|
-$85.97M
-32.63%
YoY
|
-$65.29M
136.71%
YoY
|
-$49.19M
82.1%
YoY
|
-$22.20M
-15.34%
YoY
|
-$127.6M
-1600.82%
YoY
|
-$27.58M
-88.28%
YoY
|
-$27.01M
-154.02%
YoY
|
-$26.22M
-82.0%
YoY
|
$8.502M
-107.98%
YoY
|
-$235.3M
50.53%
YoY
|
$50.00M
-221.36%
YoY
|
-$145.7M
-35.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$9.571M
13.12%
YoY
|
N/A
|
N/A
|
N/A
|
$8.461M
2.45%
YoY
|
N/A
|
N/A
|
N/A
|
$8.259M
5.01%
YoY
|
N/A
|
N/A
|
N/A
|
$7.865M
10.32%
YoY
|
N/A
|
N/A
|
N/A
|
$7.129M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$325.0K
17.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$276.0K
-5.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$291.0K
4.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$278.0K
12.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.72M
-34.43%
YoY
|
$18.18M
-92.11%
YoY
|
$202.9M
97.7%
YoY
|
$92.11M
-240.41%
YoY
|
$39.22M
-35.75%
YoY
|
$230.5M
183.34%
YoY
|
$102.6M
-3.91%
YoY
|
-$65.60M
361.99%
YoY
|
$61.05M
-44.3%
YoY
|
$81.36M
-162.01%
YoY
|
$106.8M
132.41%
YoY
|
-$14.20M
-165.0%
YoY
|
$109.6M
80.69%
YoY
|
-$131.2M
-749.52%
YoY
|
$45.95M
-140.7%
YoY
|
$21.85M
-78.07%
YoY
|
$60.66M
-71.05%
YoY
|
$20.20M
-80.1%
YoY
|
-$112.9M
873.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.48M
7.92%
YoY
|
$14.94M
-33.32%
YoY
|
$37.54M
2.31%
YoY
|
$15.93M
-20.07%
YoY
|
$36.58M
39.91%
YoY
|
$22.40M
12.21%
YoY
|
$36.69M
45.6%
YoY
|
$19.93M
29.43%
YoY
|
$26.15M
3.87%
YoY
|
$19.97M
-26.78%
YoY
|
$25.20M
-3.93%
YoY
|
$15.40M
-18.22%
YoY
|
$25.17M
-7.96%
YoY
|
$27.27M
-19.32%
YoY
|
$26.23M
118.6%
YoY
|
$18.83M
-50.7%
YoY
|
$27.35M
-13.72%
YoY
|
$33.80M
67.33%
YoY
|
$12.00M
-31.82%
YoY
|
| Cash From Investing Activities |
-$70.22M
-32.89%
YoY
|
-$177.1M
42.37%
YoY
|
-$128.1M
113.35%
YoY
|
-$53.42M
-37.86%
YoY
|
-$104.6M
60.26%
YoY
|
-$124.4M
152.86%
YoY
|
-$60.04M
170.45%
YoY
|
-$85.97M
-32.63%
YoY
|
-$65.29M
136.71%
YoY
|
-$49.19M
82.1%
YoY
|
-$22.20M
-15.34%
YoY
|
-$127.6M
-1600.82%
YoY
|
-$27.58M
-88.28%
YoY
|
-$27.01M
-154.02%
YoY
|
-$26.22M
-82.0%
YoY
|
$8.502M
-107.98%
YoY
|
-$235.3M
50.53%
YoY
|
$50.00M
-221.36%
YoY
|
-$145.7M
-35.62%
YoY
|
| Cash From Financing Activities |
$25.72M
-34.43%
YoY
|
$18.18M
-92.11%
YoY
|
$202.9M
97.7%
YoY
|
$92.11M
-240.41%
YoY
|
$39.22M
-35.75%
YoY
|
$230.5M
183.34%
YoY
|
$102.6M
-3.91%
YoY
|
-$65.60M
361.99%
YoY
|
$61.05M
-44.3%
YoY
|
$81.36M
-162.01%
YoY
|
$106.8M
132.41%
YoY
|
-$14.20M
-165.0%
YoY
|
$109.6M
80.69%
YoY
|
-$131.2M
-749.52%
YoY
|
$45.95M
-140.7%
YoY
|
$21.85M
-78.07%
YoY
|
$60.66M
-71.05%
YoY
|
$20.20M
-80.1%
YoY
|
-$112.9M
873.28%
YoY
|
| Net Change In Cash |
-$5.029M
-82.56%
YoY
|
-$143.9M
-211.96%
YoY
|
$112.3M
41.69%
YoY
|
$54.63M
-141.5%
YoY
|
-$28.84M
-231.7%
YoY
|
$128.6M
146.57%
YoY
|
$79.28M
-27.8%
YoY
|
-$131.6M
4.14%
YoY
|
$21.90M
-79.57%
YoY
|
$52.14M
-139.82%
YoY
|
$109.8M
138.89%
YoY
|
-$126.4M
-357.01%
YoY
|
$107.2M
-172.78%
YoY
|
-$130.9M
-225.91%
YoY
|
$45.96M
-118.64%
YoY
|
$49.18M
57.63%
YoY
|
-$147.3M
-273.46%
YoY
|
$104.0M
29.19%
YoY
|
-$246.6M
11.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.48M
7.92%
YoY
|
$14.94M
-33.32%
YoY
|
$37.54M
2.31%
YoY
|
$15.93M
-20.07%
YoY
|
$36.58M
39.91%
YoY
|
$22.40M
12.21%
YoY
|
$36.69M
45.6%
YoY
|
$19.93M
29.43%
YoY
|
$26.15M
3.87%
YoY
|
$19.97M
-26.78%
YoY
|
$25.20M
-3.93%
YoY
|
$15.40M
-18.22%
YoY
|
$25.17M
-7.96%
YoY
|
$27.27M
-19.32%
YoY
|
$26.23M
118.6%
YoY
|
$18.83M
-50.7%
YoY
|
$27.35M
-13.72%
YoY
|
$33.80M
67.33%
YoY
|
$12.00M
-31.82%
YoY
|
| Capital Expenditures |
$1.553M
-25.23%
YoY
|
$1.978M
-34.81%
YoY
|
$1.188M
-11.28%
YoY
|
$2.360M
54.86%
YoY
|
$2.077M
-4.77%
YoY
|
$3.034M
134.29%
YoY
|
$1.339M
-53.83%
YoY
|
$1.524M
27.0%
YoY
|
$2.181M
139.67%
YoY
|
$1.295M
-32.16%
YoY
|
$2.900M
-241.67%
YoY
|
$1.200M
-200.84%
YoY
|
$910.0K
-184.89%
YoY
|
$1.909M
-259.08%
YoY
|
-$2.047M
241.17%
YoY
|
-$1.190M
495.0%
YoY
|
-$1.072M
168.0%
YoY
|
-$1.200M
71.43%
YoY
|
-$600.0K
200.0%
YoY
|
| Free Cash Flow |
$37.93M
9.91%
YoY
|
$12.96M
-33.08%
YoY
|
$36.35M
2.83%
YoY
|
$13.57M
-26.28%
YoY
|
$34.51M
43.98%
YoY
|
$19.37M
3.74%
YoY
|
$35.35M
58.52%
YoY
|
$18.41M
29.63%
YoY
|
$23.97M
-1.23%
YoY
|
$18.67M
-26.38%
YoY
|
$22.30M
-21.14%
YoY
|
$14.20M
-29.08%
YoY
|
$24.26M
-14.63%
YoY
|
$25.36M
-27.54%
YoY
|
$28.28M
124.44%
YoY
|
$20.02M
-47.86%
YoY
|
$28.42M
-11.46%
YoY
|
$35.00M
67.46%
YoY
|
$12.60M
-29.21%
YoY
|
Loading...