|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$345.7M
10.3%
YoY
|
$313.4M
16.67%
YoY
|
$268.7M
35.86%
YoY
|
$197.7M
10.99%
YoY
|
$178.2M
0.98%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.000M
8.11%
YoY
|
$3.700M
2.78%
YoY
|
$3.600M
9.09%
YoY
|
$3.300M
3.13%
YoY
|
$3.200M
-8.57%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$95.54M
233.59%
YoY
|
$28.64M
89.79%
YoY
|
$15.09M
-40.71%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$127.1M
19.13%
YoY
|
$106.7M
8.24%
YoY
|
$98.57M
-2.45%
YoY
|
$101.0M
-8.68%
YoY
|
$110.6M
57.47%
YoY
|
| Income Tax |
$29.03M
21.62%
YoY
|
$23.87M
16.09%
YoY
|
$20.56M
6.95%
YoY
|
$19.23M
-15.31%
YoY
|
$22.70M
110.98%
YoY
|
| Net Earnings |
$98.06M
18.41%
YoY
|
$82.81M
6.17%
YoY
|
$78.00M
-4.66%
YoY
|
$81.81M
-6.97%
YoY
|
$87.94M
47.79%
YoY
|
| Basic Earnings Per Share |
$5.44
18.0%
YoY
|
$4.61
5.73%
YoY
|
$4.36
-5.01%
YoY
|
$4.59
-7.09%
YoY
|
$4.94
47.46%
YoY
|
| Diluted Earnings Per Share |
$5.43
17.79%
YoY
|
$4.61
5.73%
YoY
|
$4.36
-100.0%
YoY
|
$4.583M
92776430.51%
YoY
|
$4.94
47.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.01M
0.35%
YoY
|
17.95M
0.35%
YoY
|
17.89M
0.29%
YoY
|
17.84M
0.28%
YoY
|
17.79M
0.21%
YoY
|
| Diluted Shares Outstanding |
18.04M
0.37%
YoY
|
17.98M
0.43%
YoY
|
17.90M
0.27%
YoY
|
17.85M
0.26%
YoY
|
17.80M
0.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$87.76M
6.95%
YoY
|
N/A
|
$88.56M
10.96%
YoY
|
$85.57M
11.64%
YoY
|
$82.05M
9.4%
YoY
|
N/A
|
$79.81M
14.84%
YoY
|
$76.65M
18.23%
YoY
|
$75.00M
22.96%
YoY
|
N/A
|
$69.50M
35.2%
YoY
|
$64.83M
42.94%
YoY
|
$61.00M
40.13%
YoY
|
N/A
|
$51.41M
12.42%
YoY
|
$45.35M
3.37%
YoY
|
$43.53M
-1.55%
YoY
|
N/A
|
$45.73M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.087M
13.58%
YoY
|
$1.079M
-13.19%
YoY
|
$1.076M
-19.7%
YoY
|
$1.026M
-22.27%
YoY
|
$957.0K
-13.0%
YoY
|
$1.243M
-5.62%
YoY
|
$1.340M
-4.29%
YoY
|
$1.320M
-22.35%
YoY
|
$1.100M
21.28%
YoY
|
$1.317M
-4.29%
YoY
|
$1.400M
9.12%
YoY
|
$1.700M
33.44%
YoY
|
$907.0K
-29.47%
YoY
|
$1.376M
14.67%
YoY
|
$1.283M
-1.31%
YoY
|
$1.274M
6.17%
YoY
|
$1.286M
-1.08%
YoY
|
$1.200M
0.0%
YoY
|
$1.300M
-7.14%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.41M
83.92%
YoY
|
N/A
|
$26.36M
234.97%
YoY
|
$21.75M
376.72%
YoY
|
$17.08M
388.67%
YoY
|
N/A
|
$7.869M
111.99%
YoY
|
$4.562M
17.94%
YoY
|
$3.495M
-11.94%
YoY
|
N/A
|
$3.712M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$35.35M
24.52%
YoY
|
$35.36M
20.56%
YoY
|
$30.89M
12.27%
YoY
|
$32.45M
24.86%
YoY
|
$28.39M
19.03%
YoY
|
$29.33M
26.12%
YoY
|
$27.51M
6.16%
YoY
|
$25.99M
4.8%
YoY
|
$23.85M
-3.02%
YoY
|
$23.26M
-12.95%
YoY
|
$25.92M
6.54%
YoY
|
$24.80M
-1.72%
YoY
|
$24.59M
-0.69%
YoY
|
$26.72M
10.81%
YoY
|
$24.33M
-7.29%
YoY
|
$25.24M
-16.68%
YoY
|
$24.76M
-17.48%
YoY
|
$24.11M
25.18%
YoY
|
$26.24M
26.82%
YoY
|
| Income Tax |
$8.156M
27.12%
YoY
|
$8.084M
18.22%
YoY
|
$6.979M
29.91%
YoY
|
$7.555M
16.36%
YoY
|
$6.416M
24.1%
YoY
|
$6.838M
48.72%
YoY
|
$5.372M
1.55%
YoY
|
$6.493M
20.31%
YoY
|
$5.170M
-2.06%
YoY
|
$4.598M
7.58%
YoY
|
$5.290M
6.78%
YoY
|
$5.397M
8.7%
YoY
|
$5.279M
4.85%
YoY
|
$4.274M
-12.06%
YoY
|
$4.954M
-2.86%
YoY
|
$4.965M
-21.88%
YoY
|
$5.035M
-21.21%
YoY
|
$4.860M
41.28%
YoY
|
$5.100M
57.41%
YoY
|
| Net Earnings |
$27.19M
23.76%
YoY
|
$27.28M
21.26%
YoY
|
$23.91M
7.99%
YoY
|
$24.90M
27.69%
YoY
|
$21.97M
17.63%
YoY
|
$22.49M
20.55%
YoY
|
$22.14M
7.34%
YoY
|
$19.50M
0.49%
YoY
|
$18.68M
-3.28%
YoY
|
$18.66M
-16.86%
YoY
|
$20.63M
6.48%
YoY
|
$19.40M
-4.28%
YoY
|
$19.31M
-2.1%
YoY
|
$22.44M
16.59%
YoY
|
$19.37M
-8.37%
YoY
|
$20.27M
-15.29%
YoY
|
$19.73M
-16.47%
YoY
|
$19.25M
21.6%
YoY
|
$21.14M
21.18%
YoY
|
| Basic Earnings Per Share |
$1.51
23.77%
YoY
|
N/A
|
$1.33
8.13%
YoY
|
$1.38
26.61%
YoY
|
$1.22
17.31%
YoY
|
N/A
|
$1.23
6.96%
YoY
|
$1.09
0.0%
YoY
|
$1.04
-3.7%
YoY
|
N/A
|
$1.15
5.5%
YoY
|
$1.09
-4.39%
YoY
|
$1.08
-2.7%
YoY
|
N/A
|
$1.09
-8.4%
YoY
|
$1.14
-15.56%
YoY
|
$1.11
-16.54%
YoY
|
N/A
|
$1.19
21.43%
YoY
|
| Diluted Earnings Per Share |
$1.50
22.97%
YoY
|
$1.51
20.82%
YoY
|
$1.33
7.31%
YoY
|
$1.38
26.71%
YoY
|
$1.22
17.12%
YoY
|
$1.25
19.96%
YoY
|
$1.23
7.02%
YoY
|
$1.09
0.53%
YoY
|
$1.04
-3.61%
YoY
|
$1.04
-100.0%
YoY
|
$1.15
-100.0%
YoY
|
$1.08
-5.26%
YoY
|
$1.08
-2.7%
YoY
|
$1.256M
16.25%
YoY
|
$1.085M
91162982.25%
YoY
|
$1.14
-14.93%
YoY
|
$1.11
-16.54%
YoY
|
$1.080M
21.26%
YoY
|
$1.19
21.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.15M
0.27%
YoY
|
18.12M
0.32%
YoY
|
18.11M
0.32%
YoY
|
18.11M
0.47%
YoY
|
18.10M
0.45%
YoY
|
18.06M
0.32%
YoY
|
18.05M
0.34%
YoY
|
18.03M
0.24%
YoY
|
18.02M
0.25%
YoY
|
18.00M
0.46%
YoY
|
17.99M
0.5%
YoY
|
17.98M
0.83%
YoY
|
17.98M
0.88%
YoY
|
17.92M
0.42%
YoY
|
17.90M
0.63%
YoY
|
17.84M
0.29%
YoY
|
17.82M
0.26%
YoY
|
17.84M
0.18%
YoY
|
17.79M
0.25%
YoY
|
| Diluted Shares Outstanding |
18.08M shares
0.32%
YoY
|
N/A
|
18.05M
0.34%
YoY
|
18.04M
0.43%
YoY
|
18.02M
0.44%
YoY
|
N/A
|
17.99M
0.49%
YoY
|
17.96M
0.39%
YoY
|
17.94M
0.33%
YoY
|
N/A
|
17.90M
0.26%
YoY
|
17.89M
0.26%
YoY
|
17.88M
0.29%
YoY
|
N/A
|
17.86M
0.28%
YoY
|
17.84M
0.24%
YoY
|
17.83M
0.25%
YoY
|
N/A
|
17.81M
0.32%
YoY
|
Loading...