|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$284.3M
-82.73%
YoY
|
-$1.646B
1694.86%
YoY
|
-$91.70M
-83.99%
YoY
|
-$572.9M
-661.24%
YoY
|
$102.1M
-119.61%
YoY
|
| Depreciation, Depletion And Amortization |
$101.7M
15.28%
YoY
|
$88.19M
14.05%
YoY
|
$77.32M
12.46%
YoY
|
$68.76M
5.97%
YoY
|
$64.89M
7.11%
YoY
|
| Cash From Operating Activities |
$117.3M
9.02%
YoY
|
$107.6M
-37.33%
YoY
|
$171.7M
-53.88%
YoY
|
$372.4M
-7.99%
YoY
|
$404.7M
7.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.6M
9.72%
YoY
|
$118.1M
8.52%
YoY
|
$108.9M
21.3%
YoY
|
$89.74M
6.08%
YoY
|
$84.59M
19.46%
YoY
|
| Acquisitions |
$4.750M
N/A
|
$0.00
-100.0%
YoY
|
$140.9M
N/A
|
$0.00
-100.0%
YoY
|
-$246.0K
-100.18%
YoY
|
| Other Investing Activities |
$8.583M
N/A
|
$0.00
-100.0%
YoY
|
-$140.9M
858.06%
YoY
|
-$14.71M
-89.77%
YoY
|
-$143.8M
2.71%
YoY
|
| Cash From Investing Activities |
-$121.0M
2.45%
YoY
|
-$118.1M
-52.71%
YoY
|
-$249.8M
139.16%
YoY
|
-$104.4M
-54.27%
YoY
|
-$228.4M
8.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.742M
-81.28%
YoY
|
$9.305M
-36.74%
YoY
|
$14.71M
N/A
|
$0.00
-100.0%
YoY
|
$100.0M
-1.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.363M
-105.72%
YoY
|
-$41.32M
-77.17%
YoY
|
-$181.0M
56.38%
YoY
|
-$115.7M
0.92%
YoY
|
-$114.7M
86.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$117.3M
9.02%
YoY
|
$107.6M
-37.33%
YoY
|
$171.7M
-53.88%
YoY
|
$372.4M
-7.99%
YoY
|
$404.7M
7.24%
YoY
|
| Cash From Investing Activities |
-$121.0M
2.45%
YoY
|
-$118.1M
-52.71%
YoY
|
-$249.8M
139.16%
YoY
|
-$104.4M
-54.27%
YoY
|
-$228.4M
8.32%
YoY
|
| Cash From Financing Activities |
$2.363M
-105.72%
YoY
|
-$41.32M
-77.17%
YoY
|
-$181.0M
56.38%
YoY
|
-$115.7M
0.92%
YoY
|
-$114.7M
86.18%
YoY
|
| Net Change In Cash |
-$1.331M
-97.43%
YoY
|
-$51.82M
-80.0%
YoY
|
-$259.1M
-270.24%
YoY
|
$152.2M
146.95%
YoY
|
$61.62M
-41.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$117.3M
9.02%
YoY
|
$107.6M
-37.33%
YoY
|
$171.7M
-53.88%
YoY
|
$372.4M
-7.99%
YoY
|
$404.7M
7.24%
YoY
|
| Capital Expenditures |
$129.6M
9.72%
YoY
|
$118.1M
8.52%
YoY
|
$108.9M
21.3%
YoY
|
$89.74M
6.08%
YoY
|
$84.59M
19.46%
YoY
|
| Free Cash Flow |
-$12.28M
16.85%
YoY
|
-$10.51M
-116.71%
YoY
|
$62.87M
-77.76%
YoY
|
$282.6M
-11.71%
YoY
|
$320.1M
4.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$73.56M
3.14%
YoY
|
-$80.57M
-41.6%
YoY
|
-$69.75M
-82.18%
YoY
|
-$62.64M
-89.14%
YoY
|
-$71.32M
-86.79%
YoY
|
-$138.0M
339.5%
YoY
|
-$391.5M
1521.25%
YoY
|
-$576.7M
1485.72%
YoY
|
-$539.7M
-258324.4%
YoY
|
-$31.39M
-95.17%
YoY
|
-$24.15M
-222.34%
YoY
|
-$36.37M
-369.17%
YoY
|
$209.0K
-99.52%
YoY
|
-$650.1M
-2707.02%
YoY
|
$19.74M
-74.76%
YoY
|
$13.51M
-128.79%
YoY
|
$43.98M
-4.14%
YoY
|
$24.94M
-114.39%
YoY
|
$78.20M
-127.11%
YoY
|
| Depreciation, Depletion And Amortization |
$25.18M
2.6%
YoY
|
$111.7M
2.71%
YoY
|
$25.97M
15.05%
YoY
|
$25.26M
15.82%
YoY
|
$24.55M
16.95%
YoY
|
$108.8M
2.05%
YoY
|
$22.57M
15.25%
YoY
|
$21.81M
-79.13%
YoY
|
$20.99M
15.29%
YoY
|
$106.6M
3.86%
YoY
|
$19.59M
12.04%
YoY
|
$104.5M
508.74%
YoY
|
$18.21M
9.7%
YoY
|
$102.6M
1.52%
YoY
|
$17.48M
10.76%
YoY
|
$17.17M
0.96%
YoY
|
$16.60M
2.67%
YoY
|
$101.1M
-74.43%
YoY
|
$15.78M
3.41%
YoY
|
| Cash From Operating Activities |
-$45.78M
52.31%
YoY
|
$66.29M
-298.38%
YoY
|
$19.86M
-72.74%
YoY
|
$61.24M
231.53%
YoY
|
-$30.06M
-160.46%
YoY
|
-$33.41M
-220.62%
YoY
|
$72.84M
1.03%
YoY
|
$18.47M
140.35%
YoY
|
$49.72M
-22.58%
YoY
|
$27.70M
0.05%
YoY
|
$72.10M
-33.88%
YoY
|
$7.685M
-81.12%
YoY
|
$64.22M
-67.06%
YoY
|
$27.69M
-16.75%
YoY
|
$109.0M
-34.72%
YoY
|
$40.70M
21.54%
YoY
|
$194.9M
14.06%
YoY
|
$33.26M
-91.25%
YoY
|
$167.0M
-9925.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.77M
20.33%
YoY
|
$29.91M
-1.73%
YoY
|
$36.20M
14.21%
YoY
|
$24.62M
-3.23%
YoY
|
$38.87M
27.25%
YoY
|
$30.43M
-2.9%
YoY
|
$31.70M
41.52%
YoY
|
$25.44M
-20.47%
YoY
|
$30.54M
32.22%
YoY
|
$31.34M
22.79%
YoY
|
$22.40M
-207.64%
YoY
|
$31.99M
-268.88%
YoY
|
$23.10M
-5.53%
YoY
|
$25.53M
-193.19%
YoY
|
-$20.81M
1.95%
YoY
|
-$18.95M
1.38%
YoY
|
$24.45M
35.01%
YoY
|
-$27.39M
-61.31%
YoY
|
-$20.41M
-241.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.750M
N/A
|
$13.33M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00K
N/A
|
$400.0K
N/A
|
-$141.3M
841.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00M
-6429.11%
YoY
|
$289.0K
-100.2%
YoY
|
$210.0K
-99.98%
YoY
|
$64.00K
-78.67%
YoY
|
| Cash From Investing Activities |
-$46.77M
20.33%
YoY
|
-$34.66M
13.88%
YoY
|
-$22.87M
-27.85%
YoY
|
-$24.62M
-3.23%
YoY
|
-$38.87M
27.25%
YoY
|
-$30.43M
-2.9%
YoY
|
-$31.70M
44.09%
YoY
|
-$25.44M
-85.32%
YoY
|
-$30.54M
32.22%
YoY
|
-$31.34M
22.79%
YoY
|
-$22.00M
5.72%
YoY
|
-$173.3M
410.5%
YoY
|
-$23.10M
-4.4%
YoY
|
-$25.53M
-6.09%
YoY
|
-$20.81M
2.28%
YoY
|
-$33.95M
83.98%
YoY
|
-$24.17M
-85.12%
YoY
|
-$27.18M
-103.06%
YoY
|
-$20.35M
-6882.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$464.0K
54.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$301.0K
-103.02%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$9.967M
74.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.718M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$98.93M
35.25%
YoY
|
-$53.93M
1377.97%
YoY
|
-$13.63M
333.66%
YoY
|
-$3.226M
6.29%
YoY
|
$73.15M
-332.31%
YoY
|
-$3.649M
-83.77%
YoY
|
-$3.143M
-91.79%
YoY
|
-$3.035M
-71.74%
YoY
|
-$31.49M
-71.23%
YoY
|
-$22.48M
-78.27%
YoY
|
-$38.30M
996.48%
YoY
|
-$10.74M
202.42%
YoY
|
-$109.4M
1976.6%
YoY
|
-$103.4M
141.42%
YoY
|
-$3.493M
-94.98%
YoY
|
-$3.551M
67.26%
YoY
|
-$5.270M
2171.55%
YoY
|
-$42.84M
-96.33%
YoY
|
-$69.52M
-4734.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.78M
52.31%
YoY
|
$66.29M
-298.38%
YoY
|
$19.86M
-72.74%
YoY
|
$61.24M
231.53%
YoY
|
-$30.06M
-160.46%
YoY
|
-$33.41M
-220.62%
YoY
|
$72.84M
1.03%
YoY
|
$18.47M
140.35%
YoY
|
$49.72M
-22.58%
YoY
|
$27.70M
0.05%
YoY
|
$72.10M
-33.88%
YoY
|
$7.685M
-81.12%
YoY
|
$64.22M
-67.06%
YoY
|
$27.69M
-16.75%
YoY
|
$109.0M
-34.72%
YoY
|
$40.70M
21.54%
YoY
|
$194.9M
14.06%
YoY
|
$33.26M
-91.25%
YoY
|
$167.0M
-9925.71%
YoY
|
| Cash From Investing Activities |
-$46.77M
20.33%
YoY
|
-$34.66M
13.88%
YoY
|
-$22.87M
-27.85%
YoY
|
-$24.62M
-3.23%
YoY
|
-$38.87M
27.25%
YoY
|
-$30.43M
-2.9%
YoY
|
-$31.70M
44.09%
YoY
|
-$25.44M
-85.32%
YoY
|
-$30.54M
32.22%
YoY
|
-$31.34M
22.79%
YoY
|
-$22.00M
5.72%
YoY
|
-$173.3M
410.5%
YoY
|
-$23.10M
-4.4%
YoY
|
-$25.53M
-6.09%
YoY
|
-$20.81M
2.28%
YoY
|
-$33.95M
83.98%
YoY
|
-$24.17M
-85.12%
YoY
|
-$27.18M
-103.06%
YoY
|
-$20.35M
-6882.33%
YoY
|
| Cash From Financing Activities |
$98.93M
35.25%
YoY
|
-$53.93M
1377.97%
YoY
|
-$13.63M
333.66%
YoY
|
-$3.226M
6.29%
YoY
|
$73.15M
-332.31%
YoY
|
-$3.649M
-83.77%
YoY
|
-$3.143M
-91.79%
YoY
|
-$3.035M
-71.74%
YoY
|
-$31.49M
-71.23%
YoY
|
-$22.48M
-78.27%
YoY
|
-$38.30M
996.48%
YoY
|
-$10.74M
202.42%
YoY
|
-$109.4M
1976.6%
YoY
|
-$103.4M
141.42%
YoY
|
-$3.493M
-94.98%
YoY
|
-$3.551M
67.26%
YoY
|
-$5.270M
2171.55%
YoY
|
-$42.84M
-96.33%
YoY
|
-$69.52M
-4734.73%
YoY
|
| Net Change In Cash |
-$92.55M
-2288.88%
YoY
|
-$22.30M
-66.96%
YoY
|
-$16.64M
-143.8%
YoY
|
$33.39M
-433.58%
YoY
|
$4.228M
-134.33%
YoY
|
-$67.50M
158.41%
YoY
|
$38.00M
222.03%
YoY
|
-$10.01M
-94.32%
YoY
|
-$12.32M
-81.97%
YoY
|
-$26.12M
-74.21%
YoY
|
$11.80M
-86.07%
YoY
|
-$176.3M
-5600.37%
YoY
|
-$68.32M
-141.28%
YoY
|
-$101.3M
175.46%
YoY
|
$84.73M
9.8%
YoY
|
$3.206M
-75.18%
YoY
|
$165.5M
1899.54%
YoY
|
-$36.76M
-136.08%
YoY
|
$77.17M
77069.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.78M
52.31%
YoY
|
$66.29M
-298.38%
YoY
|
$19.86M
-72.74%
YoY
|
$61.24M
231.53%
YoY
|
-$30.06M
-160.46%
YoY
|
-$33.41M
-220.62%
YoY
|
$72.84M
1.03%
YoY
|
$18.47M
140.35%
YoY
|
$49.72M
-22.58%
YoY
|
$27.70M
0.05%
YoY
|
$72.10M
-33.88%
YoY
|
$7.685M
-81.12%
YoY
|
$64.22M
-67.06%
YoY
|
$27.69M
-16.75%
YoY
|
$109.0M
-34.72%
YoY
|
$40.70M
21.54%
YoY
|
$194.9M
14.06%
YoY
|
$33.26M
-91.25%
YoY
|
$167.0M
-9925.71%
YoY
|
| Capital Expenditures |
$46.77M
20.33%
YoY
|
$29.91M
-1.73%
YoY
|
$36.20M
14.21%
YoY
|
$24.62M
-3.23%
YoY
|
$38.87M
27.25%
YoY
|
$30.43M
-2.9%
YoY
|
$31.70M
41.52%
YoY
|
$25.44M
-20.47%
YoY
|
$30.54M
32.22%
YoY
|
$31.34M
22.79%
YoY
|
$22.40M
-207.64%
YoY
|
$31.99M
-268.88%
YoY
|
$23.10M
-5.53%
YoY
|
$25.53M
-193.19%
YoY
|
-$20.81M
1.95%
YoY
|
-$18.95M
1.38%
YoY
|
$24.45M
35.01%
YoY
|
-$27.39M
-61.31%
YoY
|
-$20.41M
-241.74%
YoY
|
| Free Cash Flow |
-$92.55M
34.28%
YoY
|
$36.38M
-156.98%
YoY
|
-$16.35M
-139.73%
YoY
|
$36.61M
-625.01%
YoY
|
-$68.92M
-459.49%
YoY
|
-$63.85M
1653.56%
YoY
|
$41.14M
-17.22%
YoY
|
-$6.974M
-71.31%
YoY
|
$19.17M
-53.37%
YoY
|
-$3.641M
-268.33%
YoY
|
$49.70M
-61.72%
YoY
|
-$24.31M
-140.75%
YoY
|
$41.11M
-75.88%
YoY
|
$2.163M
-96.43%
YoY
|
$129.8M
-30.73%
YoY
|
$59.65M
14.32%
YoY
|
$170.5M
11.58%
YoY
|
$60.65M
-86.55%
YoY
|
$187.4M
-1264.27%
YoY
|
Loading...