|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.000K
-95.52%
YoY
|
$10.00K
900.0%
YoY
|
$7.000K
N/A
|
$8.000K
166.67%
YoY
|
$67.00K
1575.0%
YoY
|
$1.000K
-85.71%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-90.0%
YoY
|
$4.000K
-93.55%
YoY
|
$7.000K
-90.91%
YoY
|
$58.00K
-67.6%
YoY
|
$30.00K
-76.74%
YoY
|
$62.00K
-78.84%
YoY
|
$77.00K
-71.48%
YoY
|
$179.0K
-73.84%
YoY
|
$129.0K
-86.9%
YoY
|
$293.0K
-63.79%
YoY
|
$270.0K
-62.91%
YoY
|
$684.3K
132.18%
YoY
|
| Cash & Equivalents |
$3.000K
-95.52%
YoY
|
$10.00K
900.0%
YoY
|
$7.000K
N/A
|
$8.000K
166.67%
YoY
|
$67.00K
1575.0%
YoY
|
$1.000K
-85.71%
YoY
|
N/A
N/A
|
$3.000K
-90.0%
YoY
|
$4.000K
-93.55%
YoY
|
$7.000K
-90.91%
YoY
|
$58.00K
-67.6%
YoY
|
$30.00K
-76.74%
YoY
|
$62.00K
-78.84%
YoY
|
$77.00K
-71.48%
YoY
|
$179.0K
-73.84%
YoY
|
$129.0K
-74.2%
YoY
|
$293.0K
1.35%
YoY
|
$270.0K
31.07%
YoY
|
$684.3K
132.18%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Short-Term Assets |
N/A
|
$156.0K
403.23%
YoY
|
$60.00K
185.71%
YoY
|
$31.00K
63.16%
YoY
|
$136.0K
871.43%
YoY
|
$31.00K
106.67%
YoY
|
$21.00K
31.25%
YoY
|
$19.00K
11.76%
YoY
|
$14.00K
-26.32%
YoY
|
$15.00K
-25.0%
YoY
|
$16.00K
-23.81%
YoY
|
$17.00K
-32.0%
YoY
|
$19.00K
-75.32%
YoY
|
$20.00K
-16.67%
YoY
|
$21.00K
-76.74%
YoY
|
$25.00K
-16.53%
YoY
|
$77.00K
501.09%
YoY
|
$24.00K
-98.63%
YoY
|
$90.27K
-96.55%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$104.0K
N/A
|
$93.00K
-13.89%
YoY
|
$94.00K
0.0%
YoY
|
$102.0K
-3.77%
YoY
|
N/A
|
$108.0K
-54.24%
YoY
|
$94.00K
-71.17%
YoY
|
$106.0K
-73.57%
YoY
|
$122.0K
-34.05%
YoY
|
$236.0K
168.18%
YoY
|
$326.0K
452.54%
YoY
|
$401.0K
4912.5%
YoY
|
$185.0K
N/A
|
$88.00K
193.33%
YoY
|
$59.00K
N/A
|
$8.000K
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$164.0K
-19.21%
YoY
|
$166.0K
18.57%
YoY
|
$161.0K
40.0%
YoY
|
$141.0K
10.16%
YoY
|
$203.0K
45.0%
YoY
|
$140.0K
-45.74%
YoY
|
$115.0K
-71.25%
YoY
|
$128.0K
-71.43%
YoY
|
$140.0K
-47.37%
YoY
|
$258.0K
39.46%
YoY
|
$400.0K
40.85%
YoY
|
$448.0K
140.86%
YoY
|
$266.0K
-31.09%
YoY
|
$185.0K
-46.99%
YoY
|
$284.0K
-63.33%
YoY
|
$186.0K
-81.67%
YoY
|
$386.0K
-53.04%
YoY
|
$349.0K
-86.83%
YoY
|
$774.6K
-74.68%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$369.0K
73.24%
YoY
|
$366.0K
68.66%
YoY
|
$353.0K
65.73%
YoY
|
$234.0K
11.43%
YoY
|
$213.0K
-0.47%
YoY
|
$217.0K
-0.46%
YoY
|
$213.0K
0.95%
YoY
|
$210.0K
-3.67%
YoY
|
$214.0K
-4.46%
YoY
|
$218.0K
-5.22%
YoY
|
$211.0K
-7.86%
YoY
|
$218.0K
-6.44%
YoY
|
$224.0K
-12.16%
YoY
|
$230.0K
-10.16%
YoY
|
$229.0K
5554.32%
YoY
|
$233.0K
5032.16%
YoY
|
$255.0K
4979.68%
YoY
|
$256.0K
4554.55%
YoY
|
$4.050K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$679.0K
N/A
|
$831.0K
N/A
|
$831.0K
N/A
|
$1.263M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.179M
162.0%
YoY
|
$822.0K
82.67%
YoY
|
$903.0K
100.67%
YoY
|
$894.0K
98.67%
YoY
|
$450.0K
0.0%
YoY
|
$450.0K
0.0%
YoY
|
$450.0K
0.0%
YoY
|
$450.0K
0.0%
YoY
|
$450.0K
-50.79%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.048M
-29.0%
YoY
|
$1.045M
-29.39%
YoY
|
$1.184M
-19.78%
YoY
|
$1.065M
-27.7%
YoY
|
$1.476M
-38.73%
YoY
|
$1.480M
-33.57%
YoY
|
$1.476M
6.19%
YoY
|
$1.473M
41.63%
YoY
|
$2.409M
113.75%
YoY
|
$2.228M
98.22%
YoY
|
$1.390M
104.71%
YoY
|
$1.040M
52.27%
YoY
|
$1.127M
59.86%
YoY
|
$1.124M
59.21%
YoY
|
$679.0K
49.54%
YoY
|
$683.0K
50.27%
YoY
|
$705.0K
54.94%
YoY
|
$706.0K
54.99%
YoY
|
$454.1K
-50.35%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$164.0K
-19.21%
YoY
|
$166.0K
18.57%
YoY
|
$161.0K
40.0%
YoY
|
$141.0K
10.16%
YoY
|
$203.0K
45.0%
YoY
|
$140.0K
-45.74%
YoY
|
$115.0K
-71.25%
YoY
|
$128.0K
-71.43%
YoY
|
$140.0K
-47.37%
YoY
|
$258.0K
39.46%
YoY
|
$400.0K
40.85%
YoY
|
$448.0K
140.86%
YoY
|
$266.0K
-31.09%
YoY
|
$185.0K
-46.99%
YoY
|
$284.0K
-63.33%
YoY
|
$186.0K
-81.67%
YoY
|
$386.0K
-53.04%
YoY
|
$349.0K
-86.83%
YoY
|
$774.6K
-74.68%
YoY
|
| Total Long-Term Assets |
$705.0K
|
$454.1K
|
|||||||||||||||||
| Total Assets |
$1.212M
-27.81%
YoY
|
$1.211M
-25.25%
YoY
|
$1.345M
-15.46%
YoY
|
$1.206M
-24.67%
YoY
|
$1.679M
-34.13%
YoY
|
$1.620M
-34.84%
YoY
|
$1.591M
-11.12%
YoY
|
$1.601M
7.59%
YoY
|
$2.549M
82.99%
YoY
|
$2.486M
89.92%
YoY
|
$1.790M
85.88%
YoY
|
$1.488M
71.23%
YoY
|
$1.393M
27.68%
YoY
|
$1.309M
24.08%
YoY
|
$963.0K
-21.62%
YoY
|
$869.0K
-40.84%
YoY
|
$1.091M
-14.57%
YoY
|
$1.055M
-66.02%
YoY
|
$1.229M
-69.08%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.384M
N/A
|
$340.0K
N/A
|
$324.0K
N/A
|
$340.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$487.0K
128.64%
YoY
|
$452.0K
124.88%
YoY
|
$254.0K
11.4%
YoY
|
$247.0K
9.29%
YoY
|
$213.0K
-11.36%
YoY
|
$201.0K
-72.24%
YoY
|
$228.0K
-63.94%
YoY
|
$226.0K
N/A
|
$240.3K
-8.8%
YoY
|
| Accrued Expenses |
N/A
|
$758.0K
23.86%
YoY
|
$877.0K
60.33%
YoY
|
$675.0K
N/A
|
$3.136M
603.14%
YoY
|
$612.0K
38.78%
YoY
|
$547.0K
-68.72%
YoY
|
N/A
|
$446.0K
-72.4%
YoY
|
$441.0K
-70.12%
YoY
|
$1.749M
32.0%
YoY
|
$1.610M
37.49%
YoY
|
$1.616M
60.96%
YoY
|
$1.476M
76.13%
YoY
|
$1.325M
-14.13%
YoY
|
$1.171M
N/A
|
$1.004M
N/A
|
$838.0K
N/A
|
$1.543M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$725.0K
169.52%
YoY
|
$330.0K
82.32%
YoY
|
$511.0K
151.72%
YoY
|
$292.0K
31.53%
YoY
|
$269.0K
13.5%
YoY
|
$181.0K
-0.55%
YoY
|
$203.0K
N/A
|
$222.0K
N/A
|
$237.0K
N/A
|
$182.0K
121.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.00K
N/A
|
$80.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$5.028M
34.26%
YoY
|
$4.757M
31.99%
YoY
|
$4.512M
36.64%
YoY
|
$4.023M
29.44%
YoY
|
$3.745M
28.03%
YoY
|
$3.604M
32.55%
YoY
|
$3.302M
37.13%
YoY
|
$3.108M
46.95%
YoY
|
$2.925M
52.26%
YoY
|
$2.719M
50.64%
YoY
|
$2.408M
48.83%
YoY
|
$2.115M
54.15%
YoY
|
$1.921M
55.93%
YoY
|
$1.805M
69.64%
YoY
|
$1.618M
-9.27%
YoY
|
$1.372M
-40.72%
YoY
|
$1.232M
-37.61%
YoY
|
$1.064M
-37.47%
YoY
|
$1.783M
138.29%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.071M
12.43%
YoY
|
$2.145M
28.75%
YoY
|
$2.121M
3.36%
YoY
|
$1.975M
38.02%
YoY
|
$1.842M
34.19%
YoY
|
$1.666M
665.98%
YoY
|
$2.052M
N/A
|
$1.431M
N/A
|
$1.373M
102.82%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.071M
12.43%
YoY
|
$2.145M
28.75%
YoY
|
$2.121M
3.36%
YoY
|
$1.975M
38.02%
YoY
|
$1.842M
34.19%
YoY
|
$1.666M
665.98%
YoY
|
$2.052M
N/A
|
$1.431M
N/A
|
$1.373M
102.82%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.028M
34.26%
YoY
|
$4.757M
31.99%
YoY
|
$4.512M
36.64%
YoY
|
$4.023M
29.44%
YoY
|
$3.745M
28.03%
YoY
|
$3.604M
32.55%
YoY
|
$3.302M
37.13%
YoY
|
$3.108M
46.95%
YoY
|
$2.925M
52.26%
YoY
|
$2.719M
50.64%
YoY
|
$2.408M
48.83%
YoY
|
$2.115M
54.15%
YoY
|
$1.921M
55.93%
YoY
|
$1.805M
69.64%
YoY
|
$1.618M
-9.27%
YoY
|
$1.372M
-40.72%
YoY
|
$1.232M
-37.61%
YoY
|
$1.064M
-37.47%
YoY
|
$1.783M
138.29%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
$711.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.071M
12.43%
YoY
|
$2.145M
28.75%
YoY
|
$2.121M
3.36%
YoY
|
$1.975M
38.02%
YoY
|
$1.842M
34.19%
YoY
|
$1.666M
665.98%
YoY
|
$2.052M
N/A
|
$1.431M
N/A
|
$1.373M
102.82%
YoY
|
| Total Liabilities |
$5.739M
28.79%
YoY
|
$5.468M
26.72%
YoY
|
$5.223M
-7.8%
YoY
|
$4.734M
-11.81%
YoY
|
$4.456M
-13.91%
YoY
|
$4.315M
-13.02%
YoY
|
$5.665M
26.48%
YoY
|
$5.368M
26.01%
YoY
|
$5.176M
28.06%
YoY
|
$4.961M
31.24%
YoY
|
$4.479M
29.45%
YoY
|
$4.260M
40.22%
YoY
|
$4.042M
23.08%
YoY
|
$3.780M
51.5%
YoY
|
$3.460M
9.63%
YoY
|
$3.038M
19.99%
YoY
|
$3.284M
66.31%
YoY
|
$2.495M
46.62%
YoY
|
$3.156M
121.45%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$33.98M
N/A
|
-$33.72M
6.03%
YoY
|
-$33.13M
5.56%
YoY
|
-$32.75M
5.6%
YoY
|
N/A
|
-$31.81M
7.79%
YoY
|
-$31.39M
11.9%
YoY
|
-$31.01M
11.02%
YoY
|
-$29.76M
9.19%
YoY
|
-$29.51M
11.76%
YoY
|
-$28.05M
9.28%
YoY
|
-$27.93M
14.04%
YoY
|
-$27.25M
N/A
|
-$26.40M
11.13%
YoY
|
-$25.67M
N/A
|
-$24.49M
N/A
|
N/A
|
-$23.76M
N/A
|
N/A
|
| Common Stock |
$125.0K
N/A
|
$125.0K
20.19%
YoY
|
$123.0K
18.27%
YoY
|
$104.0K
0.0%
YoY
|
N/A
|
$104.0K
7.22%
YoY
|
$104.0K
8.33%
YoY
|
$104.0K
8.33%
YoY
|
$104.0K
9.47%
YoY
|
$97.00K
3.19%
YoY
|
$96.00K
2.13%
YoY
|
$96.00K
2.13%
YoY
|
$95.00K
N/A
|
$94.00K
0.0%
YoY
|
$94.00K
N/A
|
$94.00K
N/A
|
N/A
|
$94.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.527M
63.02%
YoY
|
-$4.257M
57.96%
YoY
|
-$3.878M
-4.81%
YoY
|
-$3.528M
-6.34%
YoY
|
-$2.777M
5.71%
YoY
|
-$2.695M
8.89%
YoY
|
-$4.074M
51.51%
YoY
|
-$3.767M
35.89%
YoY
|
-$2.627M
-0.83%
YoY
|
-$2.475M
0.16%
YoY
|
-$2.689M
7.69%
YoY
|
-$2.772M
27.8%
YoY
|
-$2.649M
20.79%
YoY
|
-$2.471M
71.6%
YoY
|
-$2.497M
29.55%
YoY
|
-$2.169M
104.05%
YoY
|
-$2.193M
214.63%
YoY
|
-$1.440M
-202.64%
YoY
|
-$1.927M
-175.62%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.212M
-27.81%
YoY
|
$1.211M
-25.25%
YoY
|
$1.345M
-15.46%
YoY
|
$1.206M
-24.67%
YoY
|
$1.679M
-34.13%
YoY
|
$1.620M
-34.84%
YoY
|
$1.591M
-11.12%
YoY
|
$1.601M
7.59%
YoY
|
$2.549M
82.99%
YoY
|
$2.486M
89.92%
YoY
|
$1.790M
85.88%
YoY
|
$1.488M
71.23%
YoY
|
$1.393M
27.68%
YoY
|
$1.309M
24.08%
YoY
|
$963.0K
-21.62%
YoY
|
$869.0K
-40.84%
YoY
|
$1.091M
-14.57%
YoY
|
$1.055M
-66.02%
YoY
|
$1.229M
-69.08%
YoY
|
Loading...