|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.917M
-16.58%
YoY
|
-$2.298M
-25.99%
YoY
|
-$3.105M
17.39%
YoY
|
-$2.645M
-41.43%
YoY
|
-$4.516M
-47.73%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-71.39%
YoY
|
| Cash From Operating Activities |
-$468.0K
11600.0%
YoY
|
-$4.000K
-97.99%
YoY
|
-$199.0K
-64.9%
YoY
|
-$567.0K
-2.58%
YoY
|
-$582.0K
-16.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-101.59%
YoY
|
-$252.0K
4222.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-97.21%
YoY
|
$538.0K
-188.37%
YoY
|
| Cash From Investing Activities |
-$114.0K
N/A
|
N/A
|
N/A
N/A
|
$11.00K
-96.15%
YoY
|
$286.0K
-146.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$591.0K
-29650.0%
YoY
|
-$2.000K
-101.54%
YoY
|
$130.0K
-63.89%
YoY
|
$360.0K
2.86%
YoY
|
$350.0K
-76.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$468.0K
11600.0%
YoY
|
-$4.000K
-97.99%
YoY
|
-$199.0K
-64.9%
YoY
|
-$567.0K
-2.58%
YoY
|
-$582.0K
-16.38%
YoY
|
| Cash From Investing Activities |
-$114.0K
N/A
|
N/A
|
N/A
N/A
|
$11.00K
-96.15%
YoY
|
$286.0K
-146.53%
YoY
|
| Cash From Financing Activities |
$591.0K
-29650.0%
YoY
|
-$2.000K
-101.54%
YoY
|
$130.0K
-63.89%
YoY
|
$360.0K
2.86%
YoY
|
$350.0K
-76.69%
YoY
|
| Net Change In Cash |
$9.000K
-250.0%
YoY
|
-$6.000K
-91.43%
YoY
|
-$70.00K
-65.52%
YoY
|
-$203.0K
-475.93%
YoY
|
$54.00K
-71.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$468.0K
11600.0%
YoY
|
-$4.000K
-97.99%
YoY
|
-$199.0K
-64.9%
YoY
|
-$567.0K
-2.58%
YoY
|
-$582.0K
-16.38%
YoY
|
| Capital Expenditures |
$114.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-101.59%
YoY
|
-$252.0K
4222.47%
YoY
|
| Free Cash Flow |
-$582.0K
14450.0%
YoY
|
-$4.000K
-97.99%
YoY
|
-$199.0K
-65.15%
YoY
|
-$571.0K
73.03%
YoY
|
-$330.0K
-52.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$260.0K
-2.62%
YoY
|
-$590.0K
N/A
|
-$386.0K
1.58%
YoY
|
-$675.0K
-46.0%
YoY
|
-$267.0K
5.95%
YoY
|
N/A
|
-$380.0K
214.05%
YoY
|
-$1.250M
84.91%
YoY
|
-$252.0K
-70.42%
YoY
|
N/A
|
-$121.0K
-89.71%
YoY
|
-$676.0K
11166.67%
YoY
|
-$852.0K
16.87%
YoY
|
-$734.0K
9407.77%
YoY
|
-$1.176M
-24.09%
YoY
|
-$6.000K
-99.3%
YoY
|
-$729.0K
-65.29%
YoY
|
-$7.720K
-99.86%
YoY
|
-$1.549M
26.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
108.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
108.33%
YoY
|
$550.00
66.67%
YoY
|
$480.00
N/A
|
| Cash From Operating Activities |
-$160.0K
180.7%
YoY
|
-$246.0K
N/A
|
-$106.0K
N/A
|
-$59.00K
N/A
|
-$57.00K
26.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$45.00K
-30.77%
YoY
|
N/A
|
-$51.00K
-60.47%
YoY
|
-$32.00K
-78.95%
YoY
|
-$65.00K
-59.63%
YoY
|
-$125.0K
-22.01%
YoY
|
-$129.0K
-36.69%
YoY
|
-$152.0K
10.91%
YoY
|
-$161.0K
99.01%
YoY
|
-$160.3K
94.0%
YoY
|
-$203.8K
44.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$114.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
-$252.0K
4222.47%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
-201.63%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$14.76K
N/A
|
$389.0K
-368.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$114.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$15.00K
-105.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
-102.44%
YoY
|
-$266.8K
4475.64%
YoY
|
$389.0K
-368.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$85.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$153.0K
24.39%
YoY
|
$249.0K
N/A
|
$219.0K
N/A
|
$0.00
N/A
|
$123.0K
192.86%
YoY
|
N/A
|
N/A
|
N/A
|
$42.00K
-17.65%
YoY
|
N/A
|
$79.00K
-56.11%
YoY
|
$0.00
N/A
|
$51.00K
-71.67%
YoY
|
$0.00
N/A
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
$180.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$160.0K
180.7%
YoY
|
-$246.0K
N/A
|
-$106.0K
N/A
|
-$59.00K
N/A
|
-$57.00K
26.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$45.00K
-30.77%
YoY
|
N/A
|
-$51.00K
-60.47%
YoY
|
-$32.00K
-78.95%
YoY
|
-$65.00K
-59.63%
YoY
|
-$125.0K
-22.01%
YoY
|
-$129.0K
-36.69%
YoY
|
-$152.0K
10.91%
YoY
|
-$161.0K
99.01%
YoY
|
-$160.3K
94.0%
YoY
|
-$203.8K
44.95%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$114.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$15.00K
-105.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
-102.44%
YoY
|
-$266.8K
4475.64%
YoY
|
$389.0K
-368.3%
YoY
|
| Cash From Financing Activities |
$153.0K
24.39%
YoY
|
$249.0K
N/A
|
$219.0K
N/A
|
$0.00
N/A
|
$123.0K
192.86%
YoY
|
N/A
|
N/A
|
N/A
|
$42.00K
-17.65%
YoY
|
N/A
|
$79.00K
-56.11%
YoY
|
$0.00
N/A
|
$51.00K
-71.67%
YoY
|
$0.00
N/A
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
$180.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$7.000K
-110.61%
YoY
|
$3.000K
N/A
|
-$1.000K
N/A
|
-$59.00K
N/A
|
$66.00K
-2300.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.000K
-80.0%
YoY
|
N/A
|
$28.00K
-45.1%
YoY
|
-$32.00K
-78.95%
YoY
|
-$15.00K
-200.0%
YoY
|
-$110.0K
-74.24%
YoY
|
$51.00K
-72.47%
YoY
|
-$152.0K
-171.38%
YoY
|
$15.00K
N/A
|
-$427.0K
382.8%
YoY
|
$185.3K
-164.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$160.0K
180.7%
YoY
|
-$246.0K
N/A
|
-$106.0K
N/A
|
-$59.00K
N/A
|
-$57.00K
26.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$45.00K
-30.77%
YoY
|
N/A
|
-$51.00K
-60.47%
YoY
|
-$32.00K
-78.95%
YoY
|
-$65.00K
-59.63%
YoY
|
-$125.0K
-22.01%
YoY
|
-$129.0K
-36.69%
YoY
|
-$152.0K
10.91%
YoY
|
-$161.0K
99.01%
YoY
|
-$160.3K
94.0%
YoY
|
-$203.8K
44.95%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$114.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
-$252.0K
4222.47%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
-$246.0K
N/A
|
-$220.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$51.00K
-60.47%
YoY
|
-$32.00K
-78.95%
YoY
|
-$65.00K
-58.6%
YoY
|
-$125.0K
-236.28%
YoY
|
-$129.0K
N/A
|
-$152.0K
N/A
|
-$157.0K
94.07%
YoY
|
$91.72K
-219.44%
YoY
|
N/A
|
Loading...