2024 Q4 Form 10-Q Financial Statement
#000095017024126724 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.795M | $3.200M | |
YoY Change | 0.9% | 47.04% | |
% of Gross Profit | |||
Research & Development | $3.138M | $862.0K | |
YoY Change | 159.32% | -63.26% | |
% of Gross Profit | |||
Depreciation & Amortization | $34.26K | $22.62K | |
YoY Change | 31.78% | -33.9% | |
% of Gross Profit | |||
Operating Expenses | $2.795M | $4.088M | |
YoY Change | -30.13% | -10.28% | |
Operating Profit | $22.74M | ||
YoY Change | -336.5% | ||
Interest Expense | -$4.148M | -$22.88M | |
YoY Change | -54.66% | 134.65% | |
% of Operating Profit | -18.24% | ||
Other Income/Expense, Net | -$31.73M | $140.1K | |
YoY Change | 247.05% | -101.44% | |
Pretax Income | -$8.994M | -$27.62M | |
YoY Change | -31.61% | 93.01% | |
Income Tax | $718.8K | ||
% Of Pretax Income | |||
Net Earnings | -$9.712M | -$27.62M | |
YoY Change | -26.14% | 93.01% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.81 | ||
Diluted Earnings Per Share | -$0.81 | -$2.79 | |
COMMON SHARES | |||
Basic Shares Outstanding | 12.23M | 12.15M | 9.400M |
Diluted Shares Outstanding | 11.97M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $36.17M | $15.50M | |
YoY Change | 95.38% | 76.89% | |
Cash & Equivalents | $36.17M | $15.50M | |
Short-Term Investments | |||
Other Short-Term Assets | $1.319M | $1.345M | |
YoY Change | -16.5% | 28.43% | |
Inventory | |||
Prepaid Expenses | $1.084M | $1.113M | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $37.48M | $16.85M | |
YoY Change | 86.65% | 71.72% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $52.49M | $13.33M | |
YoY Change | 293.07% | -0.9% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $67.54M | $28.06M | |
YoY Change | 215.32% | ||
Other Assets | $120.8M | $350.6K | |
YoY Change | 247.53% | -97.39% | |
Total Long-Term Assets | $120.8M | $41.74M | |
YoY Change | 247.53% | 210.42% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $37.48M | $16.85M | |
Total Long-Term Assets | $120.8M | $41.74M | |
Total Assets | $158.3M | $58.59M | |
YoY Change | 188.63% | 151.9% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.379M | $250.7K | |
YoY Change | 11.71% | 66.41% | |
Accrued Expenses | $12.23M | $2.241M | |
YoY Change | 1302.72% | 78.6% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $34.90M | $7.900M | |
YoY Change | 1645.0% | ||
Total Short-Term Liabilities | $80.48M | $13.07M | |
YoY Change | 1509.25% | 830.02% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $38.96M | $36.78M | |
YoY Change | 18.59% | 90.07% | |
Other Long-Term Liabilities | $46.78M | $23.28M | |
YoY Change | 684.85% | 609.66% | |
Total Long-Term Liabilities | $88.07M | $60.06M | |
YoY Change | 126.9% | 165.4% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $80.48M | $13.07M | |
Total Long-Term Liabilities | $88.07M | $60.06M | |
Total Liabilities | $168.5M | $73.14M | |
YoY Change | 284.69% | 204.27% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$187.8M | -$139.0M | |
YoY Change | 68.54% | 73.94% | |
Common Stock | $177.6M | $124.5M | |
YoY Change | 45.02% | 57.48% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$10.22M | -$14.54M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $158.3M | $58.59M | |
YoY Change | 188.63% | 151.9% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.712M | -$27.62M | |
YoY Change | -26.14% | 93.01% | |
Depreciation, Depletion And Amortization | $34.26K | $22.62K | |
YoY Change | 31.78% | -33.9% | |
Cash From Operating Activities | $17.49M | -$5.882M | |
YoY Change | -592.52% | 11.18% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $35.17K | -$2.670K | |
YoY Change | 402.79% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.632M | -$7.350M | |
YoY Change | -82.86% | -21.05% | |
Cash From Investing Activities | -$4.668M | -$7.347M | |
YoY Change | -82.74% | -21.08% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -779.2K | 10.23M | |
YoY Change | -102.08% | 84.12% | |
NET CHANGE | |||
Cash From Operating Activities | 17.49M | -5.882M | |
Cash From Investing Activities | -4.668M | -7.347M | |
Cash From Financing Activities | -779.2K | 10.23M | |
Net Change In Cash | 12.05M | -3.000M | |
YoY Change | 75.59% | -66.83% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $17.49M | -$5.882M | |
Capital Expenditures | $35.17K | -$2.670K | |
Free Cash Flow | $17.46M | -$5.880M | |
YoY Change | -590.56% | 11.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001502377 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-35770 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CONTANGO ORE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-3431051 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
516 2nd Avenue, Suite 401 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fairbanks | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
AK | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
99701 | ||
dei |
City Area Code
CityAreaCode
|
907 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
888-4273 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, Par Value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CTGO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12228479 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36165442 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15504819 | |
CY2024Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
235364 | |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
232572 | |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1083910 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1112910 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
37484716 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16850301 | |
CY2024Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
67544376 | |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
28064405 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52485380 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13326347 | |
CY2024Q3 | ctgo |
Commitment Fee
CommitmentFee
|
76696 | |
CY2023Q4 | ctgo |
Commitment Fee
CommitmentFee
|
350575 | |
CY2024Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
740700 | |
CY2023Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
0 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
120847152 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41741327 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
158331868 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
58591628 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2378654 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
250739 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
12227927 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2241087 | |
CY2024Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
30254431 | |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2679784 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
34900000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7900000 | |
CY2024Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
718827 | |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
80479839 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13071610 | |
CY2024Q3 | ctgo |
Advance Royalty Reimbursement Noncurrent
AdvanceRoyaltyReimbursementNoncurrent
|
1135611 | |
CY2023Q4 | ctgo |
Advance Royalty Reimbursement Noncurrent
AdvanceRoyaltyReimbursementNoncurrent
|
1200000 | |
CY2024Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
255769 | |
CY2023Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
246227 | |
CY2024Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
1100480 | |
CY2023Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
1100480 | |
CY2024Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
44285191 | |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
20737997 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
38962344 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
36779859 | |
CY2024Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2330577 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
0 | |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
88069972 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
60064563 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
168549811 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
73136173 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12226238 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12223758 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9454233 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9451753 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
122261 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
94542 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
177505358 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
124451067 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2480 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2480 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
48308 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
48308 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-187797254 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-139041846 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10217943 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14544545 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
158331868 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
58591628 | |
CY2024Q3 | ctgo |
Claim Rental Expense
ClaimRentalExpense
|
180276 | |
CY2023Q3 | ctgo |
Claim Rental Expense
ClaimRentalExpense
|
127006 | |
ctgo |
Claim Rental Expense
ClaimRentalExpense
|
436510 | ||
ctgo |
Claim Rental Expense
ClaimRentalExpense
|
379909 | ||
CY2024Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
2957498 | |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
1081927 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
3079930 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
2344307 | ||
CY2024Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
34253 | |
CY2023Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
25997 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
88245 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
94070 | ||
CY2024Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
3221 | |
CY2023Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
3183 | |
us-gaap |
Accretion Expense
AccretionExpense
|
9542 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
9069 | ||
CY2024Q3 | ctgo |
Impairment From Casualty Loss
ImpairmentFromCasualtyLoss
|
0 | |
CY2023Q3 | ctgo |
Impairment From Casualty Loss
ImpairmentFromCasualtyLoss
|
0 | |
ctgo |
Impairment From Casualty Loss
ImpairmentFromCasualtyLoss
|
0 | ||
ctgo |
Impairment From Casualty Loss
ImpairmentFromCasualtyLoss
|
7111 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2611625 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2767477 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7272026 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7258440 | ||
CY2024Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5786873 | |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4005590 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
10886253 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
10092906 | ||
CY2024Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
28525857 | |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-5609288 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
27689971 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-17419288 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22738984 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9614878 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16803718 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27512194 | ||
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
76313 | |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
39045 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
98772 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
52352 | ||
CY2024Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3683150 | |
CY2023Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-847983 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-8634514 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1911472 | ||
CY2024Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-28844179 | |
CY2023Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-2725411 | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-57023000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-2725411 | ||
CY2024Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
873984 | |
CY2023Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
873984 | ||
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | ||
CY2024Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-219930 | |
CY2023Q3 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
0 | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-219930 | ||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
0 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
64389 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
64389 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
606499 | ||
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31732573 | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3534349 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-64840299 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3978032 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8993589 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13149227 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-48036581 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31490226 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
718827 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
718827 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9712416 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13149227 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-48755408 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-31490226 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.81 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.81 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.47 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.47 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.67 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.67 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.93 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.93 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11973992 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11973992 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8935863 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8935863 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10447870 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10447870 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8009699 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8009699 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-48755408 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-31490226 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1973164 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2072650 | ||
us-gaap |
Depreciation
Depreciation
|
88245 | ||
us-gaap |
Depreciation
Depreciation
|
94070 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
9542 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
9069 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
7111 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
27689971 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-17419288 | ||
ctgo |
Cash Distribution Received
CashDistributionReceived
|
19500000 | ||
ctgo |
Cash Distribution Received
CashDistributionReceived
|
0 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-51121840 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-2725411 | ||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-219930 | ||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
0 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
300048 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
505535 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-606500 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2994669 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-39056 | ||
ctgo |
Non Cash Other Income From Reimbursement Of Silver Royalty
NonCashOtherIncomeFromReimbursementOfSilverRoyalty
|
64389 | ||
ctgo |
Non Cash Other Income From Reimbursement Of Silver Royalty
NonCashOtherIncomeFromReimbursementOfSilverRoyalty
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-370242 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-21486 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9852343 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1596295 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
718827 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10639082 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7684867 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
31290000 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
38840000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42344 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6995 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31914758 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-38847714 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
60686 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
6886000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
30000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
17647500 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | ||
ctgo |
Proceeds From Issuance Of Common Stock And Warrant Net
ProceedsFromIssuanceOfCommonStockAndWarrantNet
|
15477398 | ||
ctgo |
Proceeds From Issuance Of Common Stock And Warrant Net
ProceedsFromIssuanceOfCommonStockAndWarrantNet
|
34144190 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1538307 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2342269 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
41939091 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
56274735 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
20663415 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
9742154 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15737391 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8996154 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
36400806 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18738308 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4672934 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1079971 | ||
ctgo |
Commitment Fee Derecognized And Added To Debt Discount
CommitmentFeeDerecognizedAndAddedToDebtDiscount
|
679943 | ||
ctgo |
Commitment Fee Derecognized And Added To Debt Discount
CommitmentFeeDerecognizedAndAddedToDebtDiscount
|
0 | ||
us-gaap |
Stock Issued1
StockIssued1
|
35331402 | ||
us-gaap |
Stock Issued1
StockIssued1
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
557945 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | ||
ctgo |
Accrued Transaction Costs For Acquisition
AccruedTransactionCostsForAcquisition
|
255120 | ||
ctgo |
Accrued Transaction Costs For Acquisition
AccruedTransactionCostsForAcquisition
|
0 | ||
ctgo |
Fair Value Of Investing Activities Assumed
FairValueOfInvestingActivitiesAssumed
|
36824410 | ||
ctgo |
Fair Value Of Investing Activities Assumed
FairValueOfInvestingActivitiesAssumed
|
0 | ||
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37879472 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
660985 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1350275 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
68715 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
35331402 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
99998 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9712416 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10217943 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4773438 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
739783 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30400000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
2221392 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
66658 | |
CY2023Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
21190 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13149227 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11041194 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14544545 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1973164 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14695999 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1365325 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
35331402 | ||
ctgo |
Stock Issued During Period Value Warrants Issuance
StockIssuedDuringPeriodValueWarrantsIssuance
|
2146722 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
300048 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-48755408 | ||
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10217943 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-777383 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2072650 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
36477528 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
2811001 | ||
ctgo |
Stock Issued During Period Shares Treasury Stock Reissued Value
StockIssuedDuringPeriodSharesTreasuryStockReissuedValue
|
39481 | ||
ctgo |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
5858772 | ||
ctgo |
Stock Issued During Period Value Warrant Modification
StockIssuedDuringPeriodValueWarrantModification
|
-382769 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1848179 | ||
ctgo |
Stock Issued During Period Shares Treasury Stock Issued For Convertible Note Interest Payment
StockIssuedDuringPeriodSharesTreasuryStockIssuedForConvertibleNoteInterestPayment
|
238886 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
505535 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
60686 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-31490226 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11041194 | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">2. Basis of Presentation and Immaterial Correction of the Presentation of Income/(Loss) from Equity Investment</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p id="led470819f20239231698094677203" style="text-indent:4.44%;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by US GAAP for complete annual consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the consolidated financial statements have been included. All such adjustments are of a normal recurring nature. The consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes included in the Company’s Form 10-KT for the six-month period ended </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">D</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">ecember 31, 2023 and its Form 10-K for the fiscal year ended June 30, 2023. The results of operations for the </span><span id="led470819f20239231698093792607"></span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">three and nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2024.</span></p><p style="text-indent:4.4%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p><p style="text-indent:4.4%;font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company has reclassified the presentation of the “Income/(loss) from equity investment in Peak Gold, LLC” in its Statements of Operations for the nine months ended September 30, 2024. The “Income/(loss) from equity investment in Peak Gold, LLC” was previously presented in “Other Income/(Expense)” and is now presented within income from operations on the Statement of Operations. The change in presentation will have no impact on Net Income/(Loss) for all impacted periods.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p> | ||
us-gaap |
Derivatives Methods Of Accounting Nonhedging Derivatives
DerivativesMethodsOfAccountingNonhedgingDerivatives
|
<p style="text-indent:4.44%;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Non-designated Hedges.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to gold movements and the Company has elected not to apply hedge accounting. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.</span></p> | ||
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1083910 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1112910 | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9712416 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11973992 | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.81 | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-13149227 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8935863 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.47 | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-9712416 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11973992 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.81 | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-13149227 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8935863 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.47 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-48755408 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10447870 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.67 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-31490226 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8009699 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.93 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-48755408 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10447870 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.67 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-31490226 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8009699 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.93 | ||
CY2024Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
866875 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
866875 | ||
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
501000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
501000 | ||
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
437089 | |
CY2024Q3 | ctgo |
Sharebased Compensation Arrangement By Sharebased Payment Award Options And Warrants Outstanding Number
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAndWarrantsOutstandingNumber
|
866875 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
333109 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
244864 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
122171 | ||
CY2023 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
122136 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52485380 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13326347 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
100000 | |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2000000 | ||
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2100000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P5Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
0 | ||
CY2024Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P0Y3M21D | ||
CY2019Q1 | ctgo |
Contingent Salary And Compensation Retention Agreement
ContingentSalaryAndCompensationRetentionAgreement
|
1000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0151 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0151 | ||
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
CY2024Q3 | ctgo |
Deferred Tax Liability On Acquisition Of Exploration And Evaluation Assets
DeferredTaxLiabilityOnAcquisitionOfExplorationAndEvaluationAssets
|
2330577 | |
ctgo |
Percentage Of Taxable Income To Nols
PercentageOfTaxableIncomeToNols
|
0.80 | ||
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2024Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
73862344 | |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
44679859 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
34900000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7900000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
38962344 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
36779859 | |
CY2024Q3 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-74539622 | |
CY2024Q3 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
-74539622 | |
CY2024Q3 | ctgo |
Gain Losses On Metal Sales
GainLossesOnMetalSales
|
900000 | |
ctgo |
Gain Losses On Metal Sales
GainLossesOnMetalSales
|
900000 | ||
CY2023Q3 | ctgo |
Gain Losses On Metal Sales
GainLossesOnMetalSales
|
0 | |
ctgo |
Gain Losses On Metal Sales
GainLossesOnMetalSales
|
0 | ||
CY2024Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
183181 | |
CY2023Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
57349 | |
us-gaap |
Marketing Expense
MarketingExpense
|
434080 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
238708 | ||
CY2024Q3 | ctgo |
Office And Administrative Costs
OfficeAndAdministrativeCosts
|
232602 | |
CY2023Q3 | ctgo |
Office And Administrative Costs
OfficeAndAdministrativeCosts
|
68813 | |
ctgo |
Office And Administrative Costs
OfficeAndAdministrativeCosts
|
347651 | ||
ctgo |
Office And Administrative Costs
OfficeAndAdministrativeCosts
|
215356 | ||
CY2024Q3 | us-gaap |
Insurance Tax
InsuranceTax
|
352942 | |
CY2023Q3 | us-gaap |
Insurance Tax
InsuranceTax
|
259798 | |
us-gaap |
Insurance Tax
InsuranceTax
|
962118 | ||
us-gaap |
Insurance Tax
InsuranceTax
|
750174 | ||
CY2024Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
236372 | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
457680 | |
us-gaap |
Professional Fees
ProfessionalFees
|
941984 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
1249259 | ||
CY2024Q3 | ctgo |
Regulatory Fees
RegulatoryFees
|
161449 | |
CY2023Q3 | ctgo |
Regulatory Fees
RegulatoryFees
|
145006 | |
ctgo |
Regulatory Fees
RegulatoryFees
|
345731 | ||
ctgo |
Regulatory Fees
RegulatoryFees
|
317598 | ||
CY2024Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
500550 | |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
819077 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1497079 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1740765 | ||
CY2024Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
660985 | |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
739784 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1973164 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2072650 | ||
CY2024Q3 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
101968 | |
CY2023Q3 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
48720 | |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
288643 | ||
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
146430 | ||
CY2024Q3 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
181576 | |
CY2023Q3 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
171250 | |
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
481576 | ||
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
527500 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2611625 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2767477 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7272026 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7258440 | ||
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |