|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.37M
-154.5%
YoY
|
$31.87M
-5700.88%
YoY
|
-$569.0K
-99.43%
YoY
|
-$99.32M
18.79%
YoY
|
-$83.61M
154.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
-25.0%
YoY
|
$1.600M
-26.44%
YoY
|
$2.175M
-5.43%
YoY
|
$2.300M
-11.54%
YoY
|
$2.600M
8.33%
YoY
|
| Cash From Operating Activities |
-$75.59M
-12.34%
YoY
|
-$86.23M
53.89%
YoY
|
-$56.04M
-49.42%
YoY
|
-$110.8M
-6.93%
YoY
|
-$119.0M
-2363.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$220.0K
-29.03%
YoY
|
$310.0K
-63.1%
YoY
|
$840.0K
-51.72%
YoY
|
$1.740M
8.14%
YoY
|
$1.609M
-30.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$59.52M
-159.52%
YoY
|
$100.0M
-166.75%
YoY
|
-$149.8M
-249.83%
YoY
|
$100.0M
314.97%
YoY
|
$24.10M
-246.94%
YoY
|
| Cash From Investing Activities |
-$59.74M
-159.92%
YoY
|
$99.70M
-166.17%
YoY
|
-$150.7M
-253.34%
YoY
|
$98.26M
336.92%
YoY
|
$22.49M
-220.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$109.6M
1486.84%
YoY
|
$6.909M
-77.15%
YoY
|
$30.23M
N/A
|
$0.00
-100.0%
YoY
|
$107.7M
854.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.4M
1368.31%
YoY
|
$7.522M
-75.12%
YoY
|
$30.23M
4565.12%
YoY
|
$648.0K
-99.41%
YoY
|
$110.2M
552.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.59M
-12.34%
YoY
|
-$86.23M
53.89%
YoY
|
-$56.04M
-49.42%
YoY
|
-$110.8M
-6.93%
YoY
|
-$119.0M
-2363.38%
YoY
|
| Cash From Investing Activities |
-$59.74M
-159.92%
YoY
|
$99.70M
-166.17%
YoY
|
-$150.7M
-253.34%
YoY
|
$98.26M
336.92%
YoY
|
$22.49M
-220.15%
YoY
|
| Cash From Financing Activities |
$110.4M
1368.31%
YoY
|
$7.522M
-75.12%
YoY
|
$30.23M
4565.12%
YoY
|
$648.0K
-99.41%
YoY
|
$110.2M
552.42%
YoY
|
| Net Change In Cash |
-$24.89M
-218.55%
YoY
|
$20.99M
-111.89%
YoY
|
-$176.5M
1385.51%
YoY
|
-$11.88M
-186.9%
YoY
|
$13.67M
298.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.59M
-12.34%
YoY
|
-$86.23M
53.89%
YoY
|
-$56.04M
-49.42%
YoY
|
-$110.8M
-6.93%
YoY
|
-$119.0M
-2363.38%
YoY
|
| Capital Expenditures |
$220.0K
-29.03%
YoY
|
$310.0K
-63.1%
YoY
|
$840.0K
-51.72%
YoY
|
$1.740M
8.14%
YoY
|
$1.609M
-30.32%
YoY
|
| Free Cash Flow |
-$75.81M
-12.4%
YoY
|
-$86.54M
52.16%
YoY
|
-$56.88M
-49.46%
YoY
|
-$112.5M
-6.72%
YoY
|
-$120.6M
-4189.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.25M
-177.57%
YoY
|
-$29.51M
-256.35%
YoY
|
-$14.23M
-348.06%
YoY
|
-$154.0K
-97.64%
YoY
|
$23.53M
70.58%
YoY
|
$18.88M
2155.2%
YoY
|
$5.736M
91.71%
YoY
|
-$6.534M
501.1%
YoY
|
$13.79M
-516.52%
YoY
|
$837.0K
-102.99%
YoY
|
$2.992M
-112.84%
YoY
|
-$1.087M
-95.51%
YoY
|
-$3.311M
-86.14%
YoY
|
-$27.95M
6.57%
YoY
|
-$23.30M
3.15%
YoY
|
-$24.18M
25.68%
YoY
|
-$23.89M
53.56%
YoY
|
-$26.23M
78.42%
YoY
|
-$22.58M
53.53%
YoY
|
| Depreciation, Depletion And Amortization |
$251.0K
-34.81%
YoY
|
$510.0K
23.49%
YoY
|
$134.0K
-68.76%
YoY
|
$347.0K
-24.4%
YoY
|
$385.0K
-17.56%
YoY
|
$413.0K
-15.02%
YoY
|
$429.0K
-14.2%
YoY
|
$459.0K
-24.75%
YoY
|
$467.0K
-21.51%
YoY
|
$486.0K
-20.07%
YoY
|
$500.0K
-19.74%
YoY
|
$610.0K
0.0%
YoY
|
$595.0K
-1.16%
YoY
|
$608.0K
-9.93%
YoY
|
$623.0K
-8.38%
YoY
|
$610.0K
-18.77%
YoY
|
$602.0K
0.33%
YoY
|
$675.0K
12.5%
YoY
|
$680.0K
13.33%
YoY
|
| Cash From Operating Activities |
-$25.55M
21.41%
YoY
|
-$23.24M
16.75%
YoY
|
-$15.55M
-24.99%
YoY
|
-$15.75M
-19.42%
YoY
|
-$21.04M
-19.21%
YoY
|
-$19.91M
-9.36%
YoY
|
-$20.73M
13.27%
YoY
|
-$19.55M
-22.36%
YoY
|
-$26.05M
-378.59%
YoY
|
-$21.96M
1475.54%
YoY
|
-$18.30M
-45.93%
YoY
|
-$25.18M
-26.46%
YoY
|
$9.349M
-122.63%
YoY
|
-$1.394M
-95.53%
YoY
|
-$33.84M
13.95%
YoY
|
-$34.24M
21.24%
YoY
|
-$41.31M
37.99%
YoY
|
-$31.19M
79.26%
YoY
|
-$29.70M
20.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$201.0K
151.25%
YoY
|
-$127.0K
-768.42%
YoY
|
$27.00K
-71.88%
YoY
|
$119.0K
3.48%
YoY
|
$80.00K
-69.92%
YoY
|
$19.00K
N/A
|
$96.00K
-81.43%
YoY
|
$115.0K
139.58%
YoY
|
$266.0K
46.15%
YoY
|
$0.00
-100.0%
YoY
|
$517.0K
-225.49%
YoY
|
$48.00K
-93.48%
YoY
|
$182.0K
-174.29%
YoY
|
-$410.0K
52.99%
YoY
|
-$412.0K
329.17%
YoY
|
$736.0K
-25.05%
YoY
|
-$245.0K
-38.75%
YoY
|
-$268.0K
-66.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$192.8M
-727.63%
YoY
|
-$14.22M
-193.45%
YoY
|
$312.0K
-98.28%
YoY
|
-$76.33M
-453.26%
YoY
|
$30.72M
-31.74%
YoY
|
$15.22M
15.86%
YoY
|
$18.19M
-142.3%
YoY
|
$21.61M
-18.64%
YoY
|
$45.00M
-130.7%
YoY
|
$13.13M
-86.87%
YoY
|
-$43.00M
N/A
|
$26.56M
N/A
|
-$146.6M
N/A
|
$100.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-111.2%
YoY
|
| Cash From Investing Activities |
-$192.8M
-730.07%
YoY
|
-$14.42M
-195.27%
YoY
|
$439.0K
-97.58%
YoY
|
-$76.36M
-454.96%
YoY
|
$30.60M
-31.83%
YoY
|
$15.14M
17.64%
YoY
|
$18.17M
-142.35%
YoY
|
$21.51M
-17.39%
YoY
|
$44.89M
-130.61%
YoY
|
$12.87M
-87.11%
YoY
|
-$42.90M
10363.41%
YoY
|
$26.04M
-6420.39%
YoY
|
-$146.6M
19824.18%
YoY
|
$99.82M
-40842.04%
YoY
|
-$410.0K
-104.21%
YoY
|
-$412.0K
-99.1%
YoY
|
-$736.0K
-101.25%
YoY
|
-$245.0K
-101.26%
YoY
|
$9.734M
-110.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$234.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.40M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$234.5M
N/A
|
$16.64M
640.02%
YoY
|
$253.0K
N/A
|
$93.55M
1734.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.249M
821.72%
YoY
|
$0.00
-100.0%
YoY
|
$5.099M
1508.52%
YoY
|
$174.0K
N/A
|
$244.0K
28.42%
YoY
|
$29.70M
N/A
|
$317.0K
-29.71%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
-72.18%
YoY
|
$0.00
-100.0%
YoY
|
$451.0K
-37.88%
YoY
|
$7.000K
-99.99%
YoY
|
$683.0K
-94.75%
YoY
|
$104.0K
-48.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.55M
21.41%
YoY
|
-$23.24M
16.75%
YoY
|
-$15.55M
-24.99%
YoY
|
-$15.75M
-19.42%
YoY
|
-$21.04M
-19.21%
YoY
|
-$19.91M
-9.36%
YoY
|
-$20.73M
13.27%
YoY
|
-$19.55M
-22.36%
YoY
|
-$26.05M
-378.59%
YoY
|
-$21.96M
1475.54%
YoY
|
-$18.30M
-45.93%
YoY
|
-$25.18M
-26.46%
YoY
|
$9.349M
-122.63%
YoY
|
-$1.394M
-95.53%
YoY
|
-$33.84M
13.95%
YoY
|
-$34.24M
21.24%
YoY
|
-$41.31M
37.99%
YoY
|
-$31.19M
79.26%
YoY
|
-$29.70M
20.24%
YoY
|
| Cash From Investing Activities |
-$192.8M
-730.07%
YoY
|
-$14.42M
-195.27%
YoY
|
$439.0K
-97.58%
YoY
|
-$76.36M
-454.96%
YoY
|
$30.60M
-31.83%
YoY
|
$15.14M
17.64%
YoY
|
$18.17M
-142.35%
YoY
|
$21.51M
-17.39%
YoY
|
$44.89M
-130.61%
YoY
|
$12.87M
-87.11%
YoY
|
-$42.90M
10363.41%
YoY
|
$26.04M
-6420.39%
YoY
|
-$146.6M
19824.18%
YoY
|
$99.82M
-40842.04%
YoY
|
-$410.0K
-104.21%
YoY
|
-$412.0K
-99.1%
YoY
|
-$736.0K
-101.25%
YoY
|
-$245.0K
-101.26%
YoY
|
$9.734M
-110.8%
YoY
|
| Cash From Financing Activities |
$234.5M
N/A
|
$16.64M
640.02%
YoY
|
$253.0K
N/A
|
$93.55M
1734.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.249M
821.72%
YoY
|
$0.00
-100.0%
YoY
|
$5.099M
1508.52%
YoY
|
$174.0K
N/A
|
$244.0K
28.42%
YoY
|
$29.70M
N/A
|
$317.0K
-29.71%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
-72.18%
YoY
|
$0.00
-100.0%
YoY
|
$451.0K
-37.88%
YoY
|
$7.000K
-99.99%
YoY
|
$683.0K
-94.75%
YoY
|
$104.0K
-48.0%
YoY
|
| Net Change In Cash |
$16.16M
69.17%
YoY
|
-$21.02M
732.77%
YoY
|
-$14.86M
480.09%
YoY
|
$1.437M
-79.65%
YoY
|
$9.553M
-49.76%
YoY
|
-$2.524M
-71.49%
YoY
|
-$2.561M
-91.87%
YoY
|
$7.062M
498.98%
YoY
|
$19.01M
-113.85%
YoY
|
-$8.853M
-108.98%
YoY
|
-$31.50M
-8.04%
YoY
|
$1.179M
-103.45%
YoY
|
-$137.3M
226.56%
YoY
|
$98.61M
-420.65%
YoY
|
-$34.25M
72.46%
YoY
|
-$34.20M
-53.48%
YoY
|
-$42.04M
-130.51%
YoY
|
-$30.75M
-303.67%
YoY
|
-$19.86M
-82.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.55M
21.41%
YoY
|
-$23.24M
16.75%
YoY
|
-$15.55M
-24.99%
YoY
|
-$15.75M
-19.42%
YoY
|
-$21.04M
-19.21%
YoY
|
-$19.91M
-9.36%
YoY
|
-$20.73M
13.27%
YoY
|
-$19.55M
-22.36%
YoY
|
-$26.05M
-378.59%
YoY
|
-$21.96M
1475.54%
YoY
|
-$18.30M
-45.93%
YoY
|
-$25.18M
-26.46%
YoY
|
$9.349M
-122.63%
YoY
|
-$1.394M
-95.53%
YoY
|
-$33.84M
13.95%
YoY
|
-$34.24M
21.24%
YoY
|
-$41.31M
37.99%
YoY
|
-$31.19M
79.26%
YoY
|
-$29.70M
20.24%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$201.0K
151.25%
YoY
|
-$127.0K
-768.42%
YoY
|
$27.00K
-71.88%
YoY
|
$119.0K
3.48%
YoY
|
$80.00K
-69.92%
YoY
|
$19.00K
N/A
|
$96.00K
-81.43%
YoY
|
$115.0K
139.58%
YoY
|
$266.0K
46.15%
YoY
|
$0.00
-100.0%
YoY
|
$517.0K
-225.49%
YoY
|
$48.00K
-93.48%
YoY
|
$182.0K
-174.29%
YoY
|
-$410.0K
52.99%
YoY
|
-$412.0K
329.17%
YoY
|
$736.0K
-25.05%
YoY
|
-$245.0K
-38.75%
YoY
|
-$268.0K
-66.5%
YoY
|
| Free Cash Flow |
-$25.55M
20.73%
YoY
|
-$23.44M
17.29%
YoY
|
-$15.42M
-25.67%
YoY
|
-$15.78M
-19.67%
YoY
|
-$21.16M
-19.11%
YoY
|
-$19.99M
-10.08%
YoY
|
-$20.75M
13.38%
YoY
|
-$19.65M
-23.55%
YoY
|
-$26.16M
-381.26%
YoY
|
-$22.23M
1310.47%
YoY
|
-$18.30M
-45.27%
YoY
|
-$25.70M
-24.04%
YoY
|
$9.301M
-122.12%
YoY
|
-$1.576M
-94.91%
YoY
|
-$33.43M
13.6%
YoY
|
-$33.82M
20.19%
YoY
|
-$42.05M
35.98%
YoY
|
-$30.95M
82.04%
YoY
|
-$29.43M
23.15%
YoY
|
Loading...