|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash flow from operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Provision for losses on accounts receivable | |||||
| Share-based compensation | |||||
| Gain on sales and disposals of rental equipment | |||||
| Change in fair value of warrants | |||||
| Gain on sale leaseback transaction | |||||
| Deferred tax expense (benefit) | |||||
| Changes in assets and liabilities: | |||||
| Accounts and financing receivables | |||||
| Inventories | |||||
| Prepaids, operating leases and other | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Floor plan payables - trade, net | |||||
| Customer deposits and deferred revenue | |||||
| Net cash flow from (for) operating activities | |||||
| Investing Activities | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Purchases of rental equipment | |||||
| Proceeds from sales and disposals of rental equipment | |||||
| Proceeds from sale leaseback transaction, net of expenses | |||||
| Purchase of non-rental property and cloud computing arrangements | |||||
| Net cash flow for investing activities | |||||
| Financing Activities | |||||
| Proceeds from debt | |||||
| Proceeds from issuance of common stock | |||||
| Payment of common stock issuance costs | |||||
| Payment of premiums on debt extinguishment | |||||
| Borrowings under revolving credit facilities | |||||
| Repayments under revolving credit facilities | |||||
| Proceeds from debt, net issuance costs | |||||
| Repayments of notes payable | |||||
| Principal payments on long-term debt | |||||
| Finance lease payments | |||||
| Acquisition of inventory through floor plan payables - non-trade | |||||
| Repayment of floor plan payables - non-trade | |||||
| Payment of debt issuance costs | |||||
| Repurchase of common stock | |||||
| Share-based payments | |||||
| Net cash flow (for) from financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net Change in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents at Beginning of Period | |||||
| Cash and Cash Equivalents at End of Period | |||||
| Supplemental Cash Flow Information | |||||
| Interest paid | |||||
| Income Tax Paid, by Individual Jurisdiction | |||||
| Income taxes paid by jurisdiction, net of refunds | |||||
| Non-Cash Investing and Financing Activities | |||||
| Non-cash consideration - acquisition of business | |||||
| Property and equipment purchases in accounts payable | |||||
| Rental equipment sales in accounts receivable | |||||
Loading...