|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.05M
8.37%
YoY
|
-$28.66M
-156.51%
YoY
|
$50.71M
30.35%
YoY
|
$38.91M
-121.44%
YoY
|
-$181.5M
753.04%
YoY
|
| Depreciation, Depletion And Amortization |
$263.9M
11.89%
YoY
|
$235.8M
7.69%
YoY
|
$219.0M
-2.01%
YoY
|
$223.5M
6.89%
YoY
|
$209.1M
146.29%
YoY
|
| Cash From Operating Activities |
$310.1M
154.22%
YoY
|
$122.0M
-494.99%
YoY
|
-$30.88M
-167.18%
YoY
|
$45.97M
-66.91%
YoY
|
$138.9M
224.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$457.0M
14.73%
YoY
|
$398.3M
9.37%
YoY
|
$364.2M
6.87%
YoY
|
$340.8M
-280.9%
YoY
|
-$188.4M
175.34%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$6.015M
N/A
|
$0.00
-100.0%
YoY
|
$49.83M
-96.27%
YoY
|
$1.338B
N/A
|
| Other Investing Activities |
$174.5M
-17.22%
YoY
|
$210.8M
12.39%
YoY
|
$187.6M
53.95%
YoY
|
$121.9M
3663.28%
YoY
|
$3.238M
361.91%
YoY
|
| Cash From Investing Activities |
-$282.5M
50.66%
YoY
|
-$187.5M
6.16%
YoY
|
-$176.6M
-19.34%
YoY
|
-$218.9M
-84.68%
YoY
|
-$1.429B
4776.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.58M
12.39%
YoY
|
$28.98M
-174.61%
YoY
|
-$38.85M
-477.91%
YoY
|
$10.28M
-98.84%
YoY
|
$883.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.27M
-143.35%
YoY
|
$58.28M
-71.27%
YoY
|
$202.9M
31.83%
YoY
|
$153.9M
-88.37%
YoY
|
$1.323B
-8164.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$310.1M
154.22%
YoY
|
$122.0M
-494.99%
YoY
|
-$30.88M
-167.18%
YoY
|
$45.97M
-66.91%
YoY
|
$138.9M
224.37%
YoY
|
| Cash From Investing Activities |
-$282.5M
50.66%
YoY
|
-$187.5M
6.16%
YoY
|
-$176.6M
-19.34%
YoY
|
-$218.9M
-84.68%
YoY
|
-$1.429B
4776.44%
YoY
|
| Cash From Financing Activities |
-$25.27M
-143.35%
YoY
|
$58.28M
-71.27%
YoY
|
$202.9M
31.83%
YoY
|
$153.9M
-88.37%
YoY
|
$1.323B
-8164.88%
YoY
|
| Net Change In Cash |
$2.381M
-136.61%
YoY
|
-$6.504M
41.24%
YoY
|
-$4.605M
-78.62%
YoY
|
-$21.54M
-166.3%
YoY
|
$32.49M
-1224.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$310.1M
154.22%
YoY
|
$122.0M
-494.99%
YoY
|
-$30.88M
-167.18%
YoY
|
$45.97M
-66.91%
YoY
|
$138.9M
224.37%
YoY
|
| Capital Expenditures |
$457.0M
14.73%
YoY
|
$398.3M
9.37%
YoY
|
$364.2M
6.87%
YoY
|
$340.8M
-280.9%
YoY
|
-$188.4M
175.34%
YoY
|
| Free Cash Flow |
-$146.9M
-46.85%
YoY
|
-$276.3M
-30.06%
YoY
|
-$395.1M
34.0%
YoY
|
-$294.8M
-190.07%
YoY
|
$327.3M
194.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.102M
-76.94%
YoY
|
$20.88M
-24.29%
YoY
|
-$5.756M
-66.95%
YoY
|
-$28.38M
15.94%
YoY
|
-$17.79M
24.11%
YoY
|
$27.57M
71.03%
YoY
|
-$17.42M
-289.72%
YoY
|
-$24.48M
-310.84%
YoY
|
-$14.34M
-203.88%
YoY
|
$16.12M
-47.89%
YoY
|
$9.180M
-485.39%
YoY
|
$11.61M
-14.78%
YoY
|
$13.80M
-521.63%
YoY
|
$30.94M
-933.21%
YoY
|
-$2.382M
-88.39%
YoY
|
$13.62M
-110.53%
YoY
|
-$3.273M
-88.27%
YoY
|
-$3.713M
-49.14%
YoY
|
-$20.53M
-235.27%
YoY
|
| Depreciation, Depletion And Amortization |
$68.21M
9.77%
YoY
|
$68.87M
10.07%
YoY
|
$66.84M
12.69%
YoY
|
$66.03M
14.24%
YoY
|
$62.14M
10.64%
YoY
|
$62.57M
9.94%
YoY
|
$59.31M
8.63%
YoY
|
$57.80M
4.25%
YoY
|
$56.16M
7.81%
YoY
|
$56.91M
8.68%
YoY
|
$54.60M
1.11%
YoY
|
$55.44M
1.5%
YoY
|
$52.09M
-16.65%
YoY
|
$52.36M
-17.03%
YoY
|
$54.00M
-19.17%
YoY
|
$54.62M
-10.61%
YoY
|
$62.50M
213.99%
YoY
|
$63.11M
209.34%
YoY
|
$66.80M
226.19%
YoY
|
| Cash From Operating Activities |
$23.82M
-57.19%
YoY
|
$47.31M
-42.34%
YoY
|
$81.45M
392.87%
YoY
|
$125.7M
232.74%
YoY
|
$55.64M
-487.03%
YoY
|
$82.05M
-391.2%
YoY
|
$16.53M
-1132.87%
YoY
|
$37.78M
-854.0%
YoY
|
-$14.38M
-468.02%
YoY
|
-$28.18M
-167.69%
YoY
|
-$1.600M
-106.22%
YoY
|
-$5.011M
-159.61%
YoY
|
$3.906M
-113.12%
YoY
|
$41.62M
59.05%
YoY
|
$25.71M
-53.7%
YoY
|
$8.407M
-87.87%
YoY
|
-$29.77M
146.33%
YoY
|
$26.17M
-6.4%
YoY
|
$55.53M
-1256.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.91M
-13.42%
YoY
|
$108.1M
-9.81%
YoY
|
$123.6M
9.12%
YoY
|
$113.4M
26.44%
YoY
|
$111.9M
48.15%
YoY
|
$119.8M
61.46%
YoY
|
$113.3M
42.33%
YoY
|
$89.66M
-11.41%
YoY
|
$75.55M
-30.78%
YoY
|
$74.21M
-36.46%
YoY
|
$79.60M
-182.26%
YoY
|
$101.2M
-224.51%
YoY
|
$109.1M
-337.56%
YoY
|
$116.8M
-347.19%
YoY
|
-$96.77M
28.56%
YoY
|
-$81.29M
49.54%
YoY
|
-$45.95M
299.17%
YoY
|
-$47.25M
453.24%
YoY
|
-$75.27M
2133.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.410M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.51M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.67M
-7.27%
YoY
|
$59.38M
-38.91%
YoY
|
$29.65M
-37.06%
YoY
|
$44.87M
83.99%
YoY
|
$40.63M
-3.59%
YoY
|
$97.21M
124.91%
YoY
|
$47.10M
27.64%
YoY
|
$24.38M
-36.28%
YoY
|
$42.14M
-39.1%
YoY
|
$43.22M
-16.53%
YoY
|
$36.90M
3.86%
YoY
|
$38.27M
3.25%
YoY
|
$69.20M
-2853.56%
YoY
|
$51.78M
38.52%
YoY
|
$35.53M
123.71%
YoY
|
$37.06M
-102.83%
YoY
|
-$2.513M
3766.15%
YoY
|
$37.38M
310.79%
YoY
|
$15.88M
81.91%
YoY
|
| Cash From Investing Activities |
-$59.23M
-16.93%
YoY
|
-$48.68M
115.37%
YoY
|
-$93.98M
41.97%
YoY
|
-$68.50M
4.94%
YoY
|
-$71.31M
113.42%
YoY
|
-$22.60M
-27.06%
YoY
|
-$66.20M
55.02%
YoY
|
-$65.28M
3.7%
YoY
|
-$33.41M
-16.36%
YoY
|
-$30.99M
-52.34%
YoY
|
-$42.70M
-30.27%
YoY
|
-$62.95M
42.32%
YoY
|
-$39.95M
-17.56%
YoY
|
-$65.01M
558.99%
YoY
|
-$61.24M
3.12%
YoY
|
-$44.23M
-96.76%
YoY
|
-$48.46M
-1319.99%
YoY
|
-$9.865M
-1861.61%
YoY
|
-$59.39M
-1207.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.58M
381.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.762M
502.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.122M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.58M
124.33%
YoY
|
-$5.571M
-91.36%
YoY
|
$20.19M
-59.46%
YoY
|
-$57.09M
-307.75%
YoY
|
$17.20M
-62.2%
YoY
|
-$64.50M
-206.92%
YoY
|
$49.81M
352.78%
YoY
|
$27.48M
-64.67%
YoY
|
$45.50M
-15.51%
YoY
|
$60.32M
401.15%
YoY
|
$11.00M
-68.76%
YoY
|
$77.77M
91.96%
YoY
|
$53.85M
-18.58%
YoY
|
$12.04M
-907.79%
YoY
|
$35.21M
-1653.66%
YoY
|
$40.52M
-96.93%
YoY
|
$66.14M
737.93%
YoY
|
-$1.490M
-94.43%
YoY
|
-$2.266M
-46.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.82M
-57.19%
YoY
|
$47.31M
-42.34%
YoY
|
$81.45M
392.87%
YoY
|
$125.7M
232.74%
YoY
|
$55.64M
-487.03%
YoY
|
$82.05M
-391.2%
YoY
|
$16.53M
-1132.87%
YoY
|
$37.78M
-854.0%
YoY
|
-$14.38M
-468.02%
YoY
|
-$28.18M
-167.69%
YoY
|
-$1.600M
-106.22%
YoY
|
-$5.011M
-159.61%
YoY
|
$3.906M
-113.12%
YoY
|
$41.62M
59.05%
YoY
|
$25.71M
-53.7%
YoY
|
$8.407M
-87.87%
YoY
|
-$29.77M
146.33%
YoY
|
$26.17M
-6.4%
YoY
|
$55.53M
-1256.87%
YoY
|
| Cash From Investing Activities |
-$59.23M
-16.93%
YoY
|
-$48.68M
115.37%
YoY
|
-$93.98M
41.97%
YoY
|
-$68.50M
4.94%
YoY
|
-$71.31M
113.42%
YoY
|
-$22.60M
-27.06%
YoY
|
-$66.20M
55.02%
YoY
|
-$65.28M
3.7%
YoY
|
-$33.41M
-16.36%
YoY
|
-$30.99M
-52.34%
YoY
|
-$42.70M
-30.27%
YoY
|
-$62.95M
42.32%
YoY
|
-$39.95M
-17.56%
YoY
|
-$65.01M
558.99%
YoY
|
-$61.24M
3.12%
YoY
|
-$44.23M
-96.76%
YoY
|
-$48.46M
-1319.99%
YoY
|
-$9.865M
-1861.61%
YoY
|
-$59.39M
-1207.99%
YoY
|
| Cash From Financing Activities |
$38.58M
124.33%
YoY
|
-$5.571M
-91.36%
YoY
|
$20.19M
-59.46%
YoY
|
-$57.09M
-307.75%
YoY
|
$17.20M
-62.2%
YoY
|
-$64.50M
-206.92%
YoY
|
$49.81M
352.78%
YoY
|
$27.48M
-64.67%
YoY
|
$45.50M
-15.51%
YoY
|
$60.32M
401.15%
YoY
|
$11.00M
-68.76%
YoY
|
$77.77M
91.96%
YoY
|
$53.85M
-18.58%
YoY
|
$12.04M
-907.79%
YoY
|
$35.21M
-1653.66%
YoY
|
$40.52M
-96.93%
YoY
|
$66.14M
737.93%
YoY
|
-$1.490M
-94.43%
YoY
|
-$2.266M
-46.3%
YoY
|
| Net Change In Cash |
$3.335M
111.75%
YoY
|
-$6.940M
37.51%
YoY
|
$7.664M
5494.16%
YoY
|
$132.0K
-925.0%
YoY
|
$1.575M
-167.92%
YoY
|
-$5.047M
-536.59%
YoY
|
$137.0K
-100.41%
YoY
|
-$16.00K
-100.16%
YoY
|
-$2.319M
-112.99%
YoY
|
$1.156M
-110.19%
YoY
|
-$33.30M
10177.78%
YoY
|
$9.813M
109.14%
YoY
|
$17.86M
-247.7%
YoY
|
-$11.35M
-176.6%
YoY
|
-$324.0K
-94.71%
YoY
|
$4.692M
-80.47%
YoY
|
-$12.09M
5371.04%
YoY
|
$14.82M
737.06%
YoY
|
-$6.124M
67.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.82M
-57.19%
YoY
|
$47.31M
-42.34%
YoY
|
$81.45M
392.87%
YoY
|
$125.7M
232.74%
YoY
|
$55.64M
-487.03%
YoY
|
$82.05M
-391.2%
YoY
|
$16.53M
-1132.87%
YoY
|
$37.78M
-854.0%
YoY
|
-$14.38M
-468.02%
YoY
|
-$28.18M
-167.69%
YoY
|
-$1.600M
-106.22%
YoY
|
-$5.011M
-159.61%
YoY
|
$3.906M
-113.12%
YoY
|
$41.62M
59.05%
YoY
|
$25.71M
-53.7%
YoY
|
$8.407M
-87.87%
YoY
|
-$29.77M
146.33%
YoY
|
$26.17M
-6.4%
YoY
|
$55.53M
-1256.87%
YoY
|
| Capital Expenditures |
$96.91M
-13.42%
YoY
|
$108.1M
-9.81%
YoY
|
$123.6M
9.12%
YoY
|
$113.4M
26.44%
YoY
|
$111.9M
48.15%
YoY
|
$119.8M
61.46%
YoY
|
$113.3M
42.33%
YoY
|
$89.66M
-11.41%
YoY
|
$75.55M
-30.78%
YoY
|
$74.21M
-36.46%
YoY
|
$79.60M
-182.26%
YoY
|
$101.2M
-224.51%
YoY
|
$109.1M
-337.56%
YoY
|
$116.8M
-347.19%
YoY
|
-$96.77M
28.56%
YoY
|
-$81.29M
49.54%
YoY
|
-$45.95M
299.17%
YoY
|
-$47.25M
453.24%
YoY
|
-$75.27M
2133.5%
YoY
|
| Free Cash Flow |
-$73.09M
29.83%
YoY
|
-$60.75M
60.9%
YoY
|
-$42.17M
-56.42%
YoY
|
$12.35M
-123.81%
YoY
|
-$56.30M
-37.4%
YoY
|
-$37.76M
-63.12%
YoY
|
-$96.77M
19.17%
YoY
|
-$51.88M
-51.16%
YoY
|
-$89.93M
-14.55%
YoY
|
-$102.4M
36.21%
YoY
|
-$81.20M
-166.3%
YoY
|
-$106.2M
-218.42%
YoY
|
-$105.2M
-750.67%
YoY
|
-$75.16M
-202.38%
YoY
|
$122.5M
-6.37%
YoY
|
$89.70M
-27.47%
YoY
|
$16.17M
-2907.99%
YoY
|
$73.42M
101.15%
YoY
|
$130.8M
-9246.78%
YoY
|
Loading...