|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.207M
-112.06%
YoY
|
-$43.17M
260.38%
YoY
|
-$11.98M
-120.34%
YoY
|
$58.89M
-5.38%
YoY
|
$62.24M
159.57%
YoY
|
| Depreciation, Depletion And Amortization |
$18.48M
-1.81%
YoY
|
$18.82M
-0.88%
YoY
|
$18.99M
-7.79%
YoY
|
$20.60M
0.99%
YoY
|
$20.39M
5.89%
YoY
|
| Cash From Operating Activities |
$20.95M
-644.4%
YoY
|
-$3.849M
-59.81%
YoY
|
-$9.577M
-266.44%
YoY
|
$5.754M
-92.26%
YoY
|
$74.32M
-32.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.33M
101.13%
YoY
|
$10.11M
-32.05%
YoY
|
$14.88M
-33.26%
YoY
|
$22.29M
-175.02%
YoY
|
-$29.71M
74.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.84M
N/A
|
N/A
|
$1.517M
-98.16%
YoY
|
$82.47M
42852.08%
YoY
|
$192.0K
-99.56%
YoY
|
| Cash From Investing Activities |
-$8.494M
-15.97%
YoY
|
-$10.11M
-24.33%
YoY
|
-$13.36M
-122.2%
YoY
|
$60.18M
-303.9%
YoY
|
-$29.52M
-210.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.315M
67.2%
YoY
|
$3.777M
N/A
|
N/A
N/A
|
$10.00M
-91.33%
YoY
|
$115.3M
250.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.453M
59.8%
YoY
|
-$4.664M
446.14%
YoY
|
-$854.0K
-93.02%
YoY
|
-$12.23M
-89.65%
YoY
|
-$118.2M
244.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.95M
-644.4%
YoY
|
-$3.849M
-59.81%
YoY
|
-$9.577M
-266.44%
YoY
|
$5.754M
-92.26%
YoY
|
$74.32M
-32.96%
YoY
|
| Cash From Investing Activities |
-$8.494M
-15.97%
YoY
|
-$10.11M
-24.33%
YoY
|
-$13.36M
-122.2%
YoY
|
$60.18M
-303.9%
YoY
|
-$29.52M
-210.56%
YoY
|
| Cash From Financing Activities |
-$7.453M
59.8%
YoY
|
-$4.664M
446.14%
YoY
|
-$854.0K
-93.02%
YoY
|
-$12.23M
-89.65%
YoY
|
-$118.2M
244.58%
YoY
|
| Net Change In Cash |
$5.007M
-126.89%
YoY
|
-$18.62M
-21.72%
YoY
|
-$23.79M
-144.29%
YoY
|
$53.71M
-173.18%
YoY
|
-$73.39M
-171.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.95M
-644.4%
YoY
|
-$3.849M
-59.81%
YoY
|
-$9.577M
-266.44%
YoY
|
$5.754M
-92.26%
YoY
|
$74.32M
-32.96%
YoY
|
| Capital Expenditures |
$20.33M
101.13%
YoY
|
$10.11M
-32.05%
YoY
|
$14.88M
-33.26%
YoY
|
$22.29M
-175.02%
YoY
|
-$29.71M
74.75%
YoY
|
| Free Cash Flow |
$624.0K
-104.47%
YoY
|
-$13.96M
-42.92%
YoY
|
-$24.45M
47.9%
YoY
|
-$16.53M
-115.89%
YoY
|
$104.0M
-18.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.412M
-152.28%
YoY
|
-$6.894M
-3.61%
YoY
|
$3.818M
-120.74%
YoY
|
$871.0K
-125.42%
YoY
|
-$14.18M
-499.24%
YoY
|
-$7.152M
85.14%
YoY
|
-$18.41M
265.92%
YoY
|
-$3.426M
-48.36%
YoY
|
$3.551M
-46.5%
YoY
|
-$3.863M
-115.71%
YoY
|
-$5.032M
98.42%
YoY
|
-$6.635M
-121.97%
YoY
|
$6.637M
-32.54%
YoY
|
$24.59M
172.78%
YoY
|
-$2.536M
-120.3%
YoY
|
$30.20M
-2.25%
YoY
|
$9.839M
-45.34%
YoY
|
$9.014M
28.77%
YoY
|
$12.49M
-37.24%
YoY
|
| Depreciation, Depletion And Amortization |
$4.937M
9.93%
YoY
|
$4.627M
-2.69%
YoY
|
$4.548M
-4.89%
YoY
|
$4.370M
-8.83%
YoY
|
$4.491M
-7.4%
YoY
|
$4.755M
0.13%
YoY
|
$4.782M
1.57%
YoY
|
$4.793M
2.39%
YoY
|
$4.850M
1.0%
YoY
|
$4.749M
-9.92%
YoY
|
$4.708M
-10.7%
YoY
|
$4.681M
-14.03%
YoY
|
$4.802M
-7.21%
YoY
|
$5.272M
-4.61%
YoY
|
$5.272M
5.57%
YoY
|
$5.445M
15.93%
YoY
|
$5.175M
10.65%
YoY
|
$5.527M
17.52%
YoY
|
$4.994M
1.24%
YoY
|
| Cash From Operating Activities |
$19.49M
-31.62%
YoY
|
$8.581M
-146.76%
YoY
|
$3.855M
-31.38%
YoY
|
-$10.97M
-44.08%
YoY
|
$28.50M
22.36%
YoY
|
-$18.35M
539.89%
YoY
|
$5.618M
-133.23%
YoY
|
-$19.61M
50.24%
YoY
|
$23.29M
-19.16%
YoY
|
-$2.868M
-118.97%
YoY
|
-$16.91M
-12.41%
YoY
|
-$13.06M
-30.85%
YoY
|
$28.81M
48.02%
YoY
|
$15.12M
-874.24%
YoY
|
-$19.30M
291.26%
YoY
|
-$18.88M
-130.58%
YoY
|
$19.47M
-59.36%
YoY
|
-$1.953M
-125.7%
YoY
|
-$4.933M
-111.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.811M
92.29%
YoY
|
$7.814M
280.43%
YoY
|
$5.601M
41.37%
YoY
|
$2.104M
32.33%
YoY
|
$2.502M
-24.34%
YoY
|
$2.054M
-56.0%
YoY
|
$3.962M
-33.47%
YoY
|
$1.590M
67.37%
YoY
|
$3.307M
7.75%
YoY
|
$4.668M
-698.46%
YoY
|
$5.955M
-157.12%
YoY
|
$950.0K
-111.86%
YoY
|
$3.069M
-134.49%
YoY
|
-$780.0K
-91.14%
YoY
|
-$10.43M
71.85%
YoY
|
-$8.012M
34.97%
YoY
|
-$8.899M
74.49%
YoY
|
-$8.805M
44.34%
YoY
|
-$6.067M
237.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$630.0K
N/A
|
$0.00
N/A
|
$11.21M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
$1.518M
-95.73%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$35.59M
-427.7%
YoY
|
$679.0K
-102.76%
YoY
|
$46.20M
24090.58%
YoY
|
$35.46M
6992.4%
YoY
|
-$10.86M
N/A
|
-$24.60M
N/A
|
| Cash From Investing Activities |
-$4.181M
67.11%
YoY
|
-$7.814M
280.43%
YoY
|
$5.605M
-241.47%
YoY
|
-$2.104M
32.33%
YoY
|
-$2.502M
-24.37%
YoY
|
-$2.054M
-34.79%
YoY
|
-$3.962M
-33.47%
YoY
|
-$1.590M
67.37%
YoY
|
-$3.308M
7.79%
YoY
|
-$3.150M
-109.05%
YoY
|
-$5.955M
-38.9%
YoY
|
-$950.0K
-102.49%
YoY
|
-$3.069M
-111.55%
YoY
|
$34.81M
-277.0%
YoY
|
-$9.747M
-68.22%
YoY
|
$38.19M
-764.79%
YoY
|
$26.56M
-677.46%
YoY
|
-$19.66M
222.36%
YoY
|
-$30.67M
1514.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.315M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.317M
-88.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$312.0K
-91.75%
YoY
|
-$66.00K
175.0%
YoY
|
-$619.0K
18.36%
YoY
|
-$6.456M
1838.74%
YoY
|
-$3.784M
126033.33%
YoY
|
-$24.00K
-52.94%
YoY
|
-$523.0K
1911.54%
YoY
|
-$333.0K
-57.47%
YoY
|
-$3.000K
-85.0%
YoY
|
-$51.00K
-26.09%
YoY
|
-$26.00K
-99.45%
YoY
|
-$783.0K
-89.48%
YoY
|
-$20.00K
-99.76%
YoY
|
-$69.00K
-99.84%
YoY
|
-$4.695M
-75.19%
YoY
|
-$7.444M
-84.46%
YoY
|
-$8.264M
-50.51%
YoY
|
-$43.11M
-16.45%
YoY
|
-$18.92M
801.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$19.49M
-31.62%
YoY
|
$8.581M
-146.76%
YoY
|
$3.855M
-31.38%
YoY
|
-$10.97M
-44.08%
YoY
|
$28.50M
22.36%
YoY
|
-$18.35M
539.89%
YoY
|
$5.618M
-133.23%
YoY
|
-$19.61M
50.24%
YoY
|
$23.29M
-19.16%
YoY
|
-$2.868M
-118.97%
YoY
|
-$16.91M
-12.41%
YoY
|
-$13.06M
-30.85%
YoY
|
$28.81M
48.02%
YoY
|
$15.12M
-874.24%
YoY
|
-$19.30M
291.26%
YoY
|
-$18.88M
-130.58%
YoY
|
$19.47M
-59.36%
YoY
|
-$1.953M
-125.7%
YoY
|
-$4.933M
-111.58%
YoY
|
| Cash From Investing Activities |
-$4.181M
67.11%
YoY
|
-$7.814M
280.43%
YoY
|
$5.605M
-241.47%
YoY
|
-$2.104M
32.33%
YoY
|
-$2.502M
-24.37%
YoY
|
-$2.054M
-34.79%
YoY
|
-$3.962M
-33.47%
YoY
|
-$1.590M
67.37%
YoY
|
-$3.308M
7.79%
YoY
|
-$3.150M
-109.05%
YoY
|
-$5.955M
-38.9%
YoY
|
-$950.0K
-102.49%
YoY
|
-$3.069M
-111.55%
YoY
|
$34.81M
-277.0%
YoY
|
-$9.747M
-68.22%
YoY
|
$38.19M
-764.79%
YoY
|
$26.56M
-677.46%
YoY
|
-$19.66M
222.36%
YoY
|
-$30.67M
1514.16%
YoY
|
| Cash From Financing Activities |
-$312.0K
-91.75%
YoY
|
-$66.00K
175.0%
YoY
|
-$619.0K
18.36%
YoY
|
-$6.456M
1838.74%
YoY
|
-$3.784M
126033.33%
YoY
|
-$24.00K
-52.94%
YoY
|
-$523.0K
1911.54%
YoY
|
-$333.0K
-57.47%
YoY
|
-$3.000K
-85.0%
YoY
|
-$51.00K
-26.09%
YoY
|
-$26.00K
-99.45%
YoY
|
-$783.0K
-89.48%
YoY
|
-$20.00K
-99.76%
YoY
|
-$69.00K
-99.84%
YoY
|
-$4.695M
-75.19%
YoY
|
-$7.444M
-84.46%
YoY
|
-$8.264M
-50.51%
YoY
|
-$43.11M
-16.45%
YoY
|
-$18.92M
801.1%
YoY
|
| Net Change In Cash |
$14.99M
-32.5%
YoY
|
$701.0K
-103.43%
YoY
|
$8.841M
680.32%
YoY
|
-$19.53M
-9.32%
YoY
|
$22.21M
11.18%
YoY
|
-$20.43M
236.63%
YoY
|
$1.133M
-104.95%
YoY
|
-$21.54M
45.64%
YoY
|
$19.98M
-22.33%
YoY
|
-$6.069M
-112.17%
YoY
|
-$22.89M
-32.17%
YoY
|
-$14.79M
-224.59%
YoY
|
$25.72M
-31.88%
YoY
|
$49.86M
-177.03%
YoY
|
-$33.74M
-38.11%
YoY
|
$11.87M
46.55%
YoY
|
$37.77M
41.97%
YoY
|
-$64.73M
29.2%
YoY
|
-$54.52M
-241.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.49M
-31.62%
YoY
|
$8.581M
-146.76%
YoY
|
$3.855M
-31.38%
YoY
|
-$10.97M
-44.08%
YoY
|
$28.50M
22.36%
YoY
|
-$18.35M
539.89%
YoY
|
$5.618M
-133.23%
YoY
|
-$19.61M
50.24%
YoY
|
$23.29M
-19.16%
YoY
|
-$2.868M
-118.97%
YoY
|
-$16.91M
-12.41%
YoY
|
-$13.06M
-30.85%
YoY
|
$28.81M
48.02%
YoY
|
$15.12M
-874.24%
YoY
|
-$19.30M
291.26%
YoY
|
-$18.88M
-130.58%
YoY
|
$19.47M
-59.36%
YoY
|
-$1.953M
-125.7%
YoY
|
-$4.933M
-111.58%
YoY
|
| Capital Expenditures |
$4.811M
92.29%
YoY
|
$7.814M
280.43%
YoY
|
$5.601M
41.37%
YoY
|
$2.104M
32.33%
YoY
|
$2.502M
-24.34%
YoY
|
$2.054M
-56.0%
YoY
|
$3.962M
-33.47%
YoY
|
$1.590M
67.37%
YoY
|
$3.307M
7.75%
YoY
|
$4.668M
-698.46%
YoY
|
$5.955M
-157.12%
YoY
|
$950.0K
-111.86%
YoY
|
$3.069M
-134.49%
YoY
|
-$780.0K
-91.14%
YoY
|
-$10.43M
71.85%
YoY
|
-$8.012M
34.97%
YoY
|
-$8.899M
74.49%
YoY
|
-$8.805M
44.34%
YoY
|
-$6.067M
237.06%
YoY
|
| Free Cash Flow |
$14.68M
-43.55%
YoY
|
$767.0K
-103.76%
YoY
|
-$1.746M
-205.43%
YoY
|
-$13.07M
-38.35%
YoY
|
$26.00M
30.09%
YoY
|
-$20.41M
170.78%
YoY
|
$1.656M
-107.24%
YoY
|
-$21.20M
51.4%
YoY
|
$19.98M
-22.37%
YoY
|
-$7.536M
-147.39%
YoY
|
-$22.86M
157.59%
YoY
|
-$14.01M
28.88%
YoY
|
$25.74M
-9.24%
YoY
|
$15.90M
132.06%
YoY
|
-$8.875M
-882.63%
YoY
|
-$10.87M
-116.06%
YoY
|
$28.37M
-46.48%
YoY
|
$6.852M
-49.99%
YoY
|
$1.134M
-97.45%
YoY
|
Loading...