|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.32M
12.39%
YoY
|
$58.11M
-3.99%
YoY
|
$60.53M
1.61%
YoY
|
$59.58M
-242.3%
YoY
|
-$41.87M
-220.7%
YoY
|
| Depreciation, Depletion And Amortization |
$34.54M
11.69%
YoY
|
$30.92M
7.7%
YoY
|
$28.71M
-3.51%
YoY
|
$29.75M
69.85%
YoY
|
$17.52M
-34.32%
YoY
|
| Cash From Operating Activities |
$102.1M
2.84%
YoY
|
$99.29M
11.8%
YoY
|
$88.81M
-26.72%
YoY
|
$121.2M
40.7%
YoY
|
$86.14M
12.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.73M
-15.62%
YoY
|
$18.64M
26.5%
YoY
|
$14.74M
2.83%
YoY
|
$14.33M
-191.64%
YoY
|
-$15.64M
4.97%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$121.9M
3529.41%
YoY
|
$3.359M
-96.53%
YoY
|
$96.86M
37882.35%
YoY
|
$255.0K
-96.93%
YoY
|
| Other Investing Activities |
-$2.783M
-97.72%
YoY
|
-$121.9M
3529.41%
YoY
|
-$3.359M
-96.53%
YoY
|
-$96.86M
37882.35%
YoY
|
-$255.0K
-96.93%
YoY
|
| Cash From Investing Activities |
-$18.51M
-86.83%
YoY
|
-$140.6M
676.68%
YoY
|
-$18.10M
-83.72%
YoY
|
-$111.2M
599.47%
YoY
|
-$15.90M
-31.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.18M
31.89%
YoY
|
$42.60M
4.08%
YoY
|
$40.93M
90.82%
YoY
|
$21.45M
144.1%
YoY
|
$8.786M
8.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.44M
252.38%
YoY
|
-$27.94M
-57.29%
YoY
|
-$65.40M
-1608.28%
YoY
|
$4.336M
-120.93%
YoY
|
-$20.71M
-66.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$102.1M
2.84%
YoY
|
$99.29M
11.8%
YoY
|
$88.81M
-26.72%
YoY
|
$121.2M
40.7%
YoY
|
$86.14M
12.19%
YoY
|
| Cash From Investing Activities |
-$18.51M
-86.83%
YoY
|
-$140.6M
676.68%
YoY
|
-$18.10M
-83.72%
YoY
|
-$111.2M
599.47%
YoY
|
-$15.90M
-31.39%
YoY
|
| Cash From Financing Activities |
-$98.44M
252.38%
YoY
|
-$27.94M
-57.29%
YoY
|
-$65.40M
-1608.28%
YoY
|
$4.336M
-120.93%
YoY
|
-$20.71M
-66.23%
YoY
|
| Net Change In Cash |
-$12.04M
-82.69%
YoY
|
-$69.54M
-1098.31%
YoY
|
$6.966M
-54.9%
YoY
|
$15.45M
-68.92%
YoY
|
$49.69M
-686.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.1M
2.84%
YoY
|
$99.29M
11.8%
YoY
|
$88.81M
-26.72%
YoY
|
$121.2M
40.7%
YoY
|
$86.14M
12.19%
YoY
|
| Capital Expenditures |
$15.73M
-15.62%
YoY
|
$18.64M
26.5%
YoY
|
$14.74M
2.83%
YoY
|
$14.33M
-191.64%
YoY
|
-$15.64M
4.97%
YoY
|
| Free Cash Flow |
$86.37M
7.1%
YoY
|
$80.65M
8.87%
YoY
|
$74.07M
-30.68%
YoY
|
$106.9M
4.99%
YoY
|
$101.8M
11.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.20M
28.65%
YoY
|
$19.74M
45.05%
YoY
|
$13.69M
-26.74%
YoY
|
$18.53M
25.97%
YoY
|
$13.37M
20.22%
YoY
|
$13.61M
-11.19%
YoY
|
$18.68M
33.73%
YoY
|
$14.71M
14.03%
YoY
|
$11.12M
-39.39%
YoY
|
$15.32M
2.54%
YoY
|
$13.97M
18.42%
YoY
|
$12.90M
2.37%
YoY
|
$18.34M
-9.36%
YoY
|
$14.94M
63.01%
YoY
|
$11.80M
-118.46%
YoY
|
$12.60M
1339.77%
YoY
|
$20.24M
68.8%
YoY
|
$9.165M
-38.68%
YoY
|
-$63.90M
-677.04%
YoY
|
| Depreciation, Depletion And Amortization |
$8.810M
3.72%
YoY
|
$8.658M
4.59%
YoY
|
$4.780M
12.34%
YoY
|
$4.508M
-0.22%
YoY
|
$8.494M
15.96%
YoY
|
$8.278M
13.63%
YoY
|
$4.255M
-3.78%
YoY
|
$4.518M
-37.74%
YoY
|
$7.325M
5.88%
YoY
|
$7.285M
-9.23%
YoY
|
$4.422M
-44.46%
YoY
|
$7.257M
3.44%
YoY
|
$6.918M
58.38%
YoY
|
$8.026M
19.81%
YoY
|
$7.962M
18.5%
YoY
|
$7.016M
4.53%
YoY
|
$4.368M
-35.76%
YoY
|
$6.699M
-2.91%
YoY
|
$6.719M
0.28%
YoY
|
| Cash From Operating Activities |
$17.30M
11.45%
YoY
|
$29.21M
12.55%
YoY
|
$29.02M
-18.0%
YoY
|
$28.35M
44.44%
YoY
|
$15.52M
-15.25%
YoY
|
$25.95M
-19.07%
YoY
|
$35.39M
59.91%
YoY
|
$19.63M
-16.19%
YoY
|
$18.31M
63.7%
YoY
|
$32.07M
25.97%
YoY
|
$22.13M
-63.34%
YoY
|
$23.42M
45.78%
YoY
|
$11.19M
-42.0%
YoY
|
$25.46M
-2.17%
YoY
|
$60.39M
183.08%
YoY
|
$16.07M
-14.02%
YoY
|
$19.29M
-4.1%
YoY
|
$26.02M
-5.37%
YoY
|
$21.33M
-16.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.997M
11.91%
YoY
|
$3.189M
-47.73%
YoY
|
$4.797M
23.92%
YoY
|
$3.280M
-29.26%
YoY
|
$4.465M
10.66%
YoY
|
$6.101M
74.21%
YoY
|
$3.871M
40.81%
YoY
|
$4.637M
17.48%
YoY
|
$4.035M
-11.12%
YoY
|
$3.502M
-30.97%
YoY
|
$2.749M
-221.15%
YoY
|
$3.947M
-209.91%
YoY
|
$4.540M
-233.53%
YoY
|
$5.073M
-167.63%
YoY
|
-$2.269M
-45.59%
YoY
|
-$3.591M
51.52%
YoY
|
-$3.400M
112.5%
YoY
|
-$7.501M
66.69%
YoY
|
-$4.170M
30.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.356M
-86.29%
YoY
|
N/A
|
N/A
|
N/A
|
$24.48M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.888M
N/A
|
-$2.783M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$121.9M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000K
-100.0%
YoY
|
-$3.356M
-86.29%
YoY
|
-$327.0K
N/A
|
$0.00
N/A
|
-$72.04M
28152.55%
YoY
|
-$24.48M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.109M
-52.77%
YoY
|
-$5.972M
-2.11%
YoY
|
-$4.797M
-96.19%
YoY
|
-$3.280M
-29.26%
YoY
|
-$4.465M
10.66%
YoY
|
-$6.101M
74.21%
YoY
|
-$125.8M
4475.59%
YoY
|
-$4.637M
17.39%
YoY
|
-$4.035M
-48.9%
YoY
|
-$3.502M
-35.15%
YoY
|
-$2.749M
21.15%
YoY
|
-$3.950M
-94.78%
YoY
|
-$7.896M
-71.68%
YoY
|
-$5.400M
-28.01%
YoY
|
-$2.269M
-45.59%
YoY
|
-$75.64M
2781.33%
YoY
|
-$27.88M
1602.32%
YoY
|
-$7.501M
-41.4%
YoY
|
-$4.170M
30.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.558M
32.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.465M
-45.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.96M
35.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.802M
124.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.920M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.441M
-59.49%
YoY
|
-$51.03M
149.66%
YoY
|
-$15.05M
-161.28%
YoY
|
-$16.45M
4.44%
YoY
|
-$15.90M
-2.5%
YoY
|
-$20.44M
-19.72%
YoY
|
$24.56M
-346.39%
YoY
|
-$15.75M
18.06%
YoY
|
-$16.31M
-1.91%
YoY
|
-$25.46M
125.59%
YoY
|
-$9.970M
13.7%
YoY
|
-$13.34M
-142.81%
YoY
|
-$16.63M
145.5%
YoY
|
-$11.29M
112.92%
YoY
|
-$8.769M
37.1%
YoY
|
$31.16M
-1917.14%
YoY
|
-$6.772M
-7.14%
YoY
|
-$5.301M
-90.18%
YoY
|
-$6.396M
-82.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.30M
11.45%
YoY
|
$29.21M
12.55%
YoY
|
$29.02M
-18.0%
YoY
|
$28.35M
44.44%
YoY
|
$15.52M
-15.25%
YoY
|
$25.95M
-19.07%
YoY
|
$35.39M
59.91%
YoY
|
$19.63M
-16.19%
YoY
|
$18.31M
63.7%
YoY
|
$32.07M
25.97%
YoY
|
$22.13M
-63.34%
YoY
|
$23.42M
45.78%
YoY
|
$11.19M
-42.0%
YoY
|
$25.46M
-2.17%
YoY
|
$60.39M
183.08%
YoY
|
$16.07M
-14.02%
YoY
|
$19.29M
-4.1%
YoY
|
$26.02M
-5.37%
YoY
|
$21.33M
-16.67%
YoY
|
| Cash From Investing Activities |
-$2.109M
-52.77%
YoY
|
-$5.972M
-2.11%
YoY
|
-$4.797M
-96.19%
YoY
|
-$3.280M
-29.26%
YoY
|
-$4.465M
10.66%
YoY
|
-$6.101M
74.21%
YoY
|
-$125.8M
4475.59%
YoY
|
-$4.637M
17.39%
YoY
|
-$4.035M
-48.9%
YoY
|
-$3.502M
-35.15%
YoY
|
-$2.749M
21.15%
YoY
|
-$3.950M
-94.78%
YoY
|
-$7.896M
-71.68%
YoY
|
-$5.400M
-28.01%
YoY
|
-$2.269M
-45.59%
YoY
|
-$75.64M
2781.33%
YoY
|
-$27.88M
1602.32%
YoY
|
-$7.501M
-41.4%
YoY
|
-$4.170M
30.31%
YoY
|
| Cash From Financing Activities |
-$6.441M
-59.49%
YoY
|
-$51.03M
149.66%
YoY
|
-$15.05M
-161.28%
YoY
|
-$16.45M
4.44%
YoY
|
-$15.90M
-2.5%
YoY
|
-$20.44M
-19.72%
YoY
|
$24.56M
-346.39%
YoY
|
-$15.75M
18.06%
YoY
|
-$16.31M
-1.91%
YoY
|
-$25.46M
125.59%
YoY
|
-$9.970M
13.7%
YoY
|
-$13.34M
-142.81%
YoY
|
-$16.63M
145.5%
YoY
|
-$11.29M
112.92%
YoY
|
-$8.769M
37.1%
YoY
|
$31.16M
-1917.14%
YoY
|
-$6.772M
-7.14%
YoY
|
-$5.301M
-90.18%
YoY
|
-$6.396M
-82.38%
YoY
|
| Net Change In Cash |
$8.556M
-311.47%
YoY
|
-$27.79M
4626.87%
YoY
|
$9.173M
-113.94%
YoY
|
$8.621M
-1235.84%
YoY
|
-$4.046M
99.11%
YoY
|
-$588.0K
-118.94%
YoY
|
-$65.82M
-799.05%
YoY
|
-$759.0K
-112.38%
YoY
|
-$2.032M
-84.81%
YoY
|
$3.105M
-64.6%
YoY
|
$9.416M
-80.92%
YoY
|
$6.129M
-121.58%
YoY
|
-$13.37M
-169.34%
YoY
|
$8.771M
-33.66%
YoY
|
$49.35M
358.38%
YoY
|
-$28.41M
-298.01%
YoY
|
$19.29M
65.99%
YoY
|
$13.22M
-133.64%
YoY
|
$10.77M
-177.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.30M
11.45%
YoY
|
$29.21M
12.55%
YoY
|
$29.02M
-18.0%
YoY
|
$28.35M
44.44%
YoY
|
$15.52M
-15.25%
YoY
|
$25.95M
-19.07%
YoY
|
$35.39M
59.91%
YoY
|
$19.63M
-16.19%
YoY
|
$18.31M
63.7%
YoY
|
$32.07M
25.97%
YoY
|
$22.13M
-63.34%
YoY
|
$23.42M
45.78%
YoY
|
$11.19M
-42.0%
YoY
|
$25.46M
-2.17%
YoY
|
$60.39M
183.08%
YoY
|
$16.07M
-14.02%
YoY
|
$19.29M
-4.1%
YoY
|
$26.02M
-5.37%
YoY
|
$21.33M
-16.67%
YoY
|
| Capital Expenditures |
$4.997M
11.91%
YoY
|
$3.189M
-47.73%
YoY
|
$4.797M
23.92%
YoY
|
$3.280M
-29.26%
YoY
|
$4.465M
10.66%
YoY
|
$6.101M
74.21%
YoY
|
$3.871M
40.81%
YoY
|
$4.637M
17.48%
YoY
|
$4.035M
-11.12%
YoY
|
$3.502M
-30.97%
YoY
|
$2.749M
-221.15%
YoY
|
$3.947M
-209.91%
YoY
|
$4.540M
-233.53%
YoY
|
$5.073M
-167.63%
YoY
|
-$2.269M
-45.59%
YoY
|
-$3.591M
51.52%
YoY
|
-$3.400M
112.5%
YoY
|
-$7.501M
66.69%
YoY
|
-$4.170M
30.31%
YoY
|
| Free Cash Flow |
$12.30M
11.26%
YoY
|
$26.02M
31.08%
YoY
|
$24.23M
-23.15%
YoY
|
$25.07M
67.24%
YoY
|
$11.05M
-22.58%
YoY
|
$19.85M
-30.5%
YoY
|
$31.52M
62.61%
YoY
|
$14.99M
-23.02%
YoY
|
$14.28M
114.81%
YoY
|
$28.57M
40.14%
YoY
|
$19.39M
-69.06%
YoY
|
$19.47M
-0.93%
YoY
|
$6.646M
-70.7%
YoY
|
$20.39M
-39.19%
YoY
|
$62.66M
145.69%
YoY
|
$19.66M
-6.64%
YoY
|
$22.69M
4.5%
YoY
|
$33.53M
4.77%
YoY
|
$25.50M
-11.45%
YoY
|
Loading...