|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Accrued final fee | |||||
| Non-cash compensation | |||||
| Amortization of debt discount | |||||
| Amortization of loan costs | |||||
| Amortization of patents | |||||
| Depreciation and amortization | |||||
| Amortization of right-of-use asset | |||||
| Write off of inventory | |||||
| Bad debt expense | |||||
| Impairment of patents | |||||
| Loss on abandoned patents | |||||
| Write off of fixed assets | |||||
| Foreign currency transaction (gains) losses | |||||
| Stock-based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Grants and accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Disposal of property and equipment | |||||
| Patent costs | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from long-term debt | |||||
| Repayment of long-term debt | |||||
| Payment of final fee | |||||
| Payment of loan costs | |||||
| Equity contributions - net of fees incurred | |||||
| Proceeds from exercise of stock options | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the year for interest | |||||
| Supplemental disclosure of non-cash financing activities: | |||||
| Warrants issued in connection with long-term debt | |||||
| Warrants issued in connection with modification of long-term debt | |||||
| Capital expenditures included in accounts payable | |||||
| Settlement of accrued bonuses with restricted stock units | |||||
Loading...