|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.198M
-60.43%
YoY
|
-$20.72M
-27.32%
YoY
|
-$28.51M
-13.12%
YoY
|
-$32.81M
33.61%
YoY
|
-$24.56M
213.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
-10.53%
YoY
|
$1.341M
-8.29%
YoY
|
$1.462M
112.39%
YoY
|
$688.6K
26.88%
YoY
|
$542.7K
-2.03%
YoY
|
| Cash From Operating Activities |
-$12.38M
-14.21%
YoY
|
-$14.43M
-33.37%
YoY
|
-$21.66M
-23.3%
YoY
|
-$28.23M
101.59%
YoY
|
-$14.01M
149.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$164.0K
-42.32%
YoY
|
$284.3K
-69.63%
YoY
|
$936.2K
-84.62%
YoY
|
$6.087M
67.18%
YoY
|
$3.641M
414.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$415.0K
-38.01%
YoY
|
-$669.4K
-28.5%
YoY
|
-$936.2K
-85.5%
YoY
|
-$6.456M
50.79%
YoY
|
-$4.281M
155.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$14.47M
N/A
|
N/A
N/A
|
$27.20M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.309M
-0.23%
YoY
|
$9.331M
-35.54%
YoY
|
$14.47M
191.84%
YoY
|
$4.960M
593.46%
YoY
|
$715.2K
-98.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.38M
-14.21%
YoY
|
-$14.43M
-33.37%
YoY
|
-$21.66M
-23.3%
YoY
|
-$28.23M
101.59%
YoY
|
-$14.01M
149.51%
YoY
|
| Cash From Investing Activities |
-$415.0K
-38.01%
YoY
|
-$669.4K
-28.5%
YoY
|
-$936.2K
-85.5%
YoY
|
-$6.456M
50.79%
YoY
|
-$4.281M
155.41%
YoY
|
| Cash From Financing Activities |
$9.309M
-0.23%
YoY
|
$9.331M
-35.54%
YoY
|
$14.47M
191.84%
YoY
|
$4.960M
593.46%
YoY
|
$715.2K
-98.92%
YoY
|
| Net Change In Cash |
-$1.993M
-65.94%
YoY
|
-$5.851M
-27.92%
YoY
|
-$8.117M
-72.94%
YoY
|
-$29.99M
70.45%
YoY
|
-$17.60M
-129.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.38M
-14.21%
YoY
|
-$14.43M
-33.37%
YoY
|
-$21.66M
-23.3%
YoY
|
-$28.23M
101.59%
YoY
|
-$14.01M
149.51%
YoY
|
| Capital Expenditures |
$164.0K
-42.32%
YoY
|
$284.3K
-69.63%
YoY
|
$936.2K
-84.62%
YoY
|
$6.087M
67.18%
YoY
|
$3.641M
414.01%
YoY
|
| Free Cash Flow |
-$12.54M
-14.76%
YoY
|
-$14.71M
-34.88%
YoY
|
-$22.59M
-34.18%
YoY
|
-$34.32M
94.49%
YoY
|
-$17.65M
179.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.129M
246.94%
YoY
|
-$5.497M
-30.28%
YoY
|
-$3.170M
35.81%
YoY
|
$1.947M
-146.99%
YoY
|
-$1.478M
-76.75%
YoY
|
-$7.884M
35.12%
YoY
|
-$2.334M
-74.61%
YoY
|
-$4.143M
-32.67%
YoY
|
-$6.358M
-13.21%
YoY
|
-$5.835M
661.61%
YoY
|
-$9.194M
-24.65%
YoY
|
-$6.153M
-43.44%
YoY
|
-$7.326M
-18.3%
YoY
|
-$766.1K
-91.77%
YoY
|
-$12.20M
90.45%
YoY
|
-$10.88M
132.58%
YoY
|
-$8.966M
115.13%
YoY
|
-$9.307M
1268.68%
YoY
|
-$6.406M
662.9%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-1.86%
YoY
|
$359.0K
-15.65%
YoY
|
$300.0K
-42.38%
YoY
|
$440.3K
9.92%
YoY
|
$305.7K
-23.05%
YoY
|
$425.6K
7.85%
YoY
|
$520.6K
26.98%
YoY
|
$400.6K
-0.34%
YoY
|
$397.3K
53.61%
YoY
|
$394.6K
76.8%
YoY
|
$410.0K
92.42%
YoY
|
$402.0K
75.71%
YoY
|
$258.6K
18.87%
YoY
|
$223.2K
4.11%
YoY
|
$213.1K
-10.13%
YoY
|
$228.8K
90.52%
YoY
|
$217.6K
35.98%
YoY
|
$214.4K
34.0%
YoY
|
$237.1K
48.19%
YoY
|
| Cash From Operating Activities |
-$1.162M
-66.46%
YoY
|
-$4.825M
106.0%
YoY
|
-$2.577M
4.7%
YoY
|
-$1.510M
-68.51%
YoY
|
-$3.465M
-28.26%
YoY
|
-$2.342M
-63.45%
YoY
|
-$2.461M
-52.76%
YoY
|
-$4.795M
-30.85%
YoY
|
-$4.830M
55.39%
YoY
|
-$6.407M
19.98%
YoY
|
-$5.210M
-22.64%
YoY
|
-$6.933M
-13.76%
YoY
|
-$3.108M
-61.72%
YoY
|
-$5.340M
-2.75%
YoY
|
-$6.735M
62.93%
YoY
|
-$8.040M
294.02%
YoY
|
-$8.119M
246.35%
YoY
|
-$5.492M
423.01%
YoY
|
-$4.134M
25.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.00K
418.62%
YoY
|
$367.0K
195.49%
YoY
|
-$55.00K
-118.43%
YoY
|
$131.8K
9.96%
YoY
|
$2.121K
-95.31%
YoY
|
$124.2K
-8.63%
YoY
|
$298.4K
14.75%
YoY
|
$119.9K
-185.44%
YoY
|
$45.19K
-91.13%
YoY
|
$135.9K
-34.04%
YoY
|
$260.0K
-136.29%
YoY
|
-$140.3K
-97.01%
YoY
|
$509.7K
-28.24%
YoY
|
$206.1K
-112.32%
YoY
|
-$716.5K
-29.58%
YoY
|
-$4.685M
377.56%
YoY
|
$710.2K
65.7%
YoY
|
-$1.673M
519.54%
YoY
|
-$1.017M
154.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$76.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$46.00K
-2.63%
YoY
|
-$291.0K
134.3%
YoY
|
$55.00K
-118.43%
YoY
|
-$131.8K
9.96%
YoY
|
-$47.24K
-62.81%
YoY
|
-$124.2K
-8.63%
YoY
|
-$298.4K
14.75%
YoY
|
-$119.9K
-185.44%
YoY
|
-$127.0K
-81.4%
YoY
|
-$135.9K
-34.04%
YoY
|
-$260.0K
-63.71%
YoY
|
$140.3K
-102.99%
YoY
|
-$682.9K
-19.47%
YoY
|
-$206.1K
-87.68%
YoY
|
-$716.5K
-29.58%
YoY
|
-$4.685M
377.56%
YoY
|
-$848.0K
39.85%
YoY
|
-$1.673M
519.54%
YoY
|
-$1.017M
154.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.24K
-91.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$641.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.478M
1384.72%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100K
-100.01%
YoY
|
$6.832M
-1294.93%
YoY
|
$166.9K
-98.63%
YoY
|
-$99.04K
-115.47%
YoY
|
$9.835M
956.22%
YoY
|
-$571.8K
-183.56%
YoY
|
$12.21M
144.21%
YoY
|
$640.0K
N/A
|
$931.1K
N/A
|
$684.3K
-1795.49%
YoY
|
$5.000M
-6278.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.36K
-152.72%
YoY
|
-$80.92K
-99.47%
YoY
|
$589.7K
-98.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.162M
-66.46%
YoY
|
-$4.825M
106.0%
YoY
|
-$2.577M
4.7%
YoY
|
-$1.510M
-68.51%
YoY
|
-$3.465M
-28.26%
YoY
|
-$2.342M
-63.45%
YoY
|
-$2.461M
-52.76%
YoY
|
-$4.795M
-30.85%
YoY
|
-$4.830M
55.39%
YoY
|
-$6.407M
19.98%
YoY
|
-$5.210M
-22.64%
YoY
|
-$6.933M
-13.76%
YoY
|
-$3.108M
-61.72%
YoY
|
-$5.340M
-2.75%
YoY
|
-$6.735M
62.93%
YoY
|
-$8.040M
294.02%
YoY
|
-$8.119M
246.35%
YoY
|
-$5.492M
423.01%
YoY
|
-$4.134M
25.64%
YoY
|
| Cash From Investing Activities |
-$46.00K
-2.63%
YoY
|
-$291.0K
134.3%
YoY
|
$55.00K
-118.43%
YoY
|
-$131.8K
9.96%
YoY
|
-$47.24K
-62.81%
YoY
|
-$124.2K
-8.63%
YoY
|
-$298.4K
14.75%
YoY
|
-$119.9K
-185.44%
YoY
|
-$127.0K
-81.4%
YoY
|
-$135.9K
-34.04%
YoY
|
-$260.0K
-63.71%
YoY
|
$140.3K
-102.99%
YoY
|
-$682.9K
-19.47%
YoY
|
-$206.1K
-87.68%
YoY
|
-$716.5K
-29.58%
YoY
|
-$4.685M
377.56%
YoY
|
-$848.0K
39.85%
YoY
|
-$1.673M
519.54%
YoY
|
-$1.017M
154.37%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.478M
1384.72%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100K
-100.01%
YoY
|
$6.832M
-1294.93%
YoY
|
$166.9K
-98.63%
YoY
|
-$99.04K
-115.47%
YoY
|
$9.835M
956.22%
YoY
|
-$571.8K
-183.56%
YoY
|
$12.21M
144.21%
YoY
|
$640.0K
N/A
|
$931.1K
N/A
|
$684.3K
-1795.49%
YoY
|
$5.000M
-6278.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.36K
-152.72%
YoY
|
-$80.92K
-99.47%
YoY
|
$589.7K
-98.95%
YoY
|
| Net Change In Cash |
-$1.436M
-142.92%
YoY
|
-$2.638M
14.72%
YoY
|
-$2.522M
-11.78%
YoY
|
-$1.643M
-133.39%
YoY
|
$3.346M
-160.58%
YoY
|
-$2.300M
-140.58%
YoY
|
-$2.859M
-40.82%
YoY
|
$4.920M
-183.93%
YoY
|
-$5.523M
78.37%
YoY
|
$5.667M
-1137.18%
YoY
|
-$4.830M
-35.18%
YoY
|
-$5.862M
-53.93%
YoY
|
-$3.096M
-66.03%
YoY
|
-$546.4K
-92.46%
YoY
|
-$7.451M
63.36%
YoY
|
-$12.72M
339.54%
YoY
|
-$9.115M
208.63%
YoY
|
-$7.245M
-56.01%
YoY
|
-$4.561M
-108.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.162M
-66.46%
YoY
|
-$4.825M
106.0%
YoY
|
-$2.577M
4.7%
YoY
|
-$1.510M
-68.51%
YoY
|
-$3.465M
-28.26%
YoY
|
-$2.342M
-63.45%
YoY
|
-$2.461M
-52.76%
YoY
|
-$4.795M
-30.85%
YoY
|
-$4.830M
55.39%
YoY
|
-$6.407M
19.98%
YoY
|
-$5.210M
-22.64%
YoY
|
-$6.933M
-13.76%
YoY
|
-$3.108M
-61.72%
YoY
|
-$5.340M
-2.75%
YoY
|
-$6.735M
62.93%
YoY
|
-$8.040M
294.02%
YoY
|
-$8.119M
246.35%
YoY
|
-$5.492M
423.01%
YoY
|
-$4.134M
25.64%
YoY
|
| Capital Expenditures |
$11.00K
418.62%
YoY
|
$367.0K
195.49%
YoY
|
-$55.00K
-118.43%
YoY
|
$131.8K
9.96%
YoY
|
$2.121K
-95.31%
YoY
|
$124.2K
-8.63%
YoY
|
$298.4K
14.75%
YoY
|
$119.9K
-185.44%
YoY
|
$45.19K
-91.13%
YoY
|
$135.9K
-34.04%
YoY
|
$260.0K
-136.29%
YoY
|
-$140.3K
-97.01%
YoY
|
$509.7K
-28.24%
YoY
|
$206.1K
-112.32%
YoY
|
-$716.5K
-29.58%
YoY
|
-$4.685M
377.56%
YoY
|
$710.2K
65.7%
YoY
|
-$1.673M
519.54%
YoY
|
-$1.017M
154.37%
YoY
|
| Free Cash Flow |
-$1.173M
-66.17%
YoY
|
-$5.192M
110.51%
YoY
|
-$2.522M
-8.61%
YoY
|
-$1.642M
-66.59%
YoY
|
-$3.467M
-28.88%
YoY
|
-$2.466M
-62.31%
YoY
|
-$2.760M
-49.55%
YoY
|
-$4.915M
-27.65%
YoY
|
-$4.875M
34.75%
YoY
|
-$6.543M
17.97%
YoY
|
-$5.470M
-9.11%
YoY
|
-$6.793M
102.47%
YoY
|
-$3.618M
-59.02%
YoY
|
-$5.546M
45.24%
YoY
|
-$6.018M
93.14%
YoY
|
-$3.355M
216.67%
YoY
|
-$8.829M
218.42%
YoY
|
-$3.819M
389.6%
YoY
|
-$3.116M
7.82%
YoY
|
Loading...