|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.105B
21.83%
YoY
|
$907.0M
23.4%
YoY
|
$735.0M
-35.92%
YoY
|
$1.147B
-34.79%
YoY
|
$1.759B
158.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.203B
-1.96%
YoY
|
$1.227B
1.32%
YoY
|
$1.211B
-0.98%
YoY
|
$1.223B
134.74%
YoY
|
$521.0M
5.25%
YoY
|
| Cash From Operating Activities |
$3.406B
58.79%
YoY
|
$2.145B
21.25%
YoY
|
$1.769B
102.87%
YoY
|
$872.0M
-68.02%
YoY
|
$2.727B
32.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$591.0M
-1.01%
YoY
|
$597.0M
0.34%
YoY
|
$595.0M
-198.35%
YoY
|
-$605.0M
5.58%
YoY
|
-$573.0M
20.63%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.456B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$38.00M
-2.56%
YoY
|
$39.00M
1850.0%
YoY
|
$2.000M
-107.41%
YoY
|
-$27.00M
-2800.0%
YoY
|
$1.000M
-85.71%
YoY
|
| Cash From Investing Activities |
-$543.0M
-7.81%
YoY
|
-$589.0M
-70.36%
YoY
|
-$1.987B
214.4%
YoY
|
-$632.0M
74.59%
YoY
|
-$362.0M
-46.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$475.0M
3.71%
YoY
|
$458.0M
4.33%
YoY
|
$439.0M
-205.02%
YoY
|
-$418.0M
5.29%
YoY
|
-$397.0M
2.32%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.071B
6.14%
YoY
|
$1.009B
33.47%
YoY
|
$756.0M
-182.89%
YoY
|
-$912.0M
-196.0%
YoY
|
$950.0M
245.45%
YoY
|
| Debt Paid & Issued, Net |
$1.871B
-35.15%
YoY
|
$2.885B
24.95%
YoY
|
$2.309B
102.54%
YoY
|
$1.140B
170.78%
YoY
|
$421.0M
-70.78%
YoY
|
| Cash From Financing Activities |
-$1.644B
37.11%
YoY
|
-$1.199B
1111.11%
YoY
|
-$99.00M
-91.61%
YoY
|
-$1.180B
-6.79%
YoY
|
-$1.266B
-517.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.406B
58.79%
YoY
|
$2.145B
21.25%
YoY
|
$1.769B
102.87%
YoY
|
$872.0M
-68.02%
YoY
|
$2.727B
32.12%
YoY
|
| Cash From Investing Activities |
-$543.0M
-7.81%
YoY
|
-$589.0M
-70.36%
YoY
|
-$1.987B
214.4%
YoY
|
-$632.0M
74.59%
YoY
|
-$362.0M
-46.29%
YoY
|
| Cash From Financing Activities |
-$1.644B
37.11%
YoY
|
-$1.199B
1111.11%
YoY
|
-$99.00M
-91.61%
YoY
|
-$1.180B
-6.79%
YoY
|
-$1.266B
-517.82%
YoY
|
| Net Change In Cash |
$1.303B
393.56%
YoY
|
$264.0M
-157.39%
YoY
|
-$460.0M
-51.06%
YoY
|
-$940.0M
-197.61%
YoY
|
$963.0M
-43.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.406B
58.79%
YoY
|
$2.145B
21.25%
YoY
|
$1.769B
102.87%
YoY
|
$872.0M
-68.02%
YoY
|
$2.727B
32.12%
YoY
|
| Capital Expenditures |
$591.0M
-1.01%
YoY
|
$597.0M
0.34%
YoY
|
$595.0M
-198.35%
YoY
|
-$605.0M
5.58%
YoY
|
-$573.0M
20.63%
YoY
|
| Free Cash Flow |
$2.815B
81.85%
YoY
|
$1.548B
31.86%
YoY
|
$1.174B
-20.51%
YoY
|
$1.477B
-55.24%
YoY
|
$3.300B
29.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$720.0M
10.43%
YoY
|
-$552.0M
1246.34%
YoY
|
-$320.0M
-38.93%
YoY
|
$1.314B
24.79%
YoY
|
$652.0M
55.61%
YoY
|
-$41.00M
-83.79%
YoY
|
-$524.0M
63.24%
YoY
|
$1.053B
47.48%
YoY
|
$419.0M
-29.58%
YoY
|
-$253.0M
360.0%
YoY
|
-$321.0M
-3.02%
YoY
|
$714.0M
-26.32%
YoY
|
$595.0M
5.5%
YoY
|
-$55.00M
-134.59%
YoY
|
-$331.0M
-1203.33%
YoY
|
$969.0M
-0.1%
YoY
|
$564.0M
-6.0%
YoY
|
$159.0M
287.8%
YoY
|
$30.00M
-107.65%
YoY
|
| Depreciation, Depletion And Amortization |
$297.0M
0.34%
YoY
|
$306.0M
1.32%
YoY
|
$300.0M
-1.96%
YoY
|
$301.0M
-3.53%
YoY
|
$296.0M
-3.58%
YoY
|
$302.0M
-3.21%
YoY
|
$306.0M
0.0%
YoY
|
$312.0M
1.96%
YoY
|
$307.0M
6.97%
YoY
|
$312.0M
2.63%
YoY
|
$306.0M
-1.29%
YoY
|
$306.0M
1.32%
YoY
|
$287.0M
-6.51%
YoY
|
$304.0M
-4.1%
YoY
|
$310.0M
0.32%
YoY
|
$302.0M
-3.51%
YoY
|
$307.0M
0.99%
YoY
|
$317.0M
2.59%
YoY
|
$309.0M
8.42%
YoY
|
| Cash From Operating Activities |
-$2.891B
37.08%
YoY
|
$4.375B
4.84%
YoY
|
$193.0M
48.46%
YoY
|
$947.0M
109.98%
YoY
|
-$2.109B
-19.16%
YoY
|
$4.173B
-4.57%
YoY
|
$130.0M
-223.81%
YoY
|
$451.0M
-44.46%
YoY
|
-$2.609B
-21.2%
YoY
|
$4.373B
44.9%
YoY
|
-$105.0M
-80.0%
YoY
|
$812.0M
-26.78%
YoY
|
-$3.311B
21.28%
YoY
|
$3.018B
-14.89%
YoY
|
-$525.0M
198.3%
YoY
|
$1.109B
-15.15%
YoY
|
-$2.730B
40.0%
YoY
|
$3.546B
7.42%
YoY
|
-$176.0M
-52.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$81.00M
-13.83%
YoY
|
$222.0M
22.65%
YoY
|
$157.0M
1.95%
YoY
|
$118.0M
3.51%
YoY
|
$94.00M
-36.49%
YoY
|
$181.0M
-1.09%
YoY
|
$154.0M
-4.94%
YoY
|
$114.0M
15.15%
YoY
|
$148.0M
-1.99%
YoY
|
$183.0M
-226.21%
YoY
|
$162.0M
-214.08%
YoY
|
$99.00M
-171.22%
YoY
|
$151.0M
-184.36%
YoY
|
-$145.0M
-9.38%
YoY
|
-$142.0M
-1.39%
YoY
|
-$139.0M
5.3%
YoY
|
-$179.0M
30.66%
YoY
|
-$160.0M
-8.05%
YoY
|
-$144.0M
45.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.463B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-90.0%
YoY
|
$34.00M
-41.38%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00M
-158.23%
YoY
|
$10.00M
-108.2%
YoY
|
$58.00M
-287.1%
YoY
|
-$7.000M
-89.55%
YoY
|
$79.00M
19.7%
YoY
|
-$122.0M
-91.03%
YoY
|
-$31.00M
-35.42%
YoY
|
-$67.00M
-148.55%
YoY
|
$66.00M
-38.89%
YoY
|
-$1.360B
N/A
|
-$48.00M
4700.0%
YoY
|
$138.0M
-445.0%
YoY
|
$108.0M
36.71%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-98.18%
YoY
|
-$40.00M
-57.45%
YoY
|
| Cash From Investing Activities |
-$77.00M
126.47%
YoY
|
-$188.0M
52.85%
YoY
|
-$157.0M
-2.48%
YoY
|
-$164.0M
368.57%
YoY
|
-$34.00M
-87.41%
YoY
|
-$123.0M
-42.52%
YoY
|
-$161.0M
-29.69%
YoY
|
-$35.00M
6.06%
YoY
|
-$270.0M
-82.13%
YoY
|
-$214.0M
10.88%
YoY
|
-$229.0M
5625.0%
YoY
|
-$33.00M
6.45%
YoY
|
-$1.511B
274.01%
YoY
|
-$193.0M
19.88%
YoY
|
-$4.000M
-97.83%
YoY
|
-$31.00M
-41.51%
YoY
|
-$404.0M
-1222.22%
YoY
|
-$161.0M
-29.69%
YoY
|
-$184.0M
-4.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$121.0M
4.31%
YoY
|
N/A
|
N/A
|
N/A
|
$116.0M
3.57%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0M
4.67%
YoY
|
N/A
|
N/A
|
N/A
|
$107.0M
4.9%
YoY
|
N/A
|
N/A
|
N/A
|
$102.0M
5.15%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
-7.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$270.0M
7.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.0M
7.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$235.0M
-32.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$22.00M
57.14%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-92.63%
YoY
|
N/A
|
N/A
|
N/A
|
$190.0M
239.29%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$389.0M
-60.9%
YoY
|
-$2.198B
-34.11%
YoY
|
$367.0M
-40.71%
YoY
|
-$808.0M
225.81%
YoY
|
$995.0M
-43.66%
YoY
|
-$3.336B
-9.89%
YoY
|
$619.0M
176.34%
YoY
|
-$248.0M
-336.19%
YoY
|
$1.766B
-46.06%
YoY
|
-$3.702B
100.87%
YoY
|
$224.0M
-59.78%
YoY
|
$105.0M
-117.27%
YoY
|
$3.274B
358.54%
YoY
|
-$1.843B
13.0%
YoY
|
$557.0M
42.09%
YoY
|
-$608.0M
-28.3%
YoY
|
$714.0M
-13.03%
YoY
|
-$1.631B
-31.81%
YoY
|
$392.0M
-18.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.891B
37.08%
YoY
|
$4.375B
4.84%
YoY
|
$193.0M
48.46%
YoY
|
$947.0M
109.98%
YoY
|
-$2.109B
-19.16%
YoY
|
$4.173B
-4.57%
YoY
|
$130.0M
-223.81%
YoY
|
$451.0M
-44.46%
YoY
|
-$2.609B
-21.2%
YoY
|
$4.373B
44.9%
YoY
|
-$105.0M
-80.0%
YoY
|
$812.0M
-26.78%
YoY
|
-$3.311B
21.28%
YoY
|
$3.018B
-14.89%
YoY
|
-$525.0M
198.3%
YoY
|
$1.109B
-15.15%
YoY
|
-$2.730B
40.0%
YoY
|
$3.546B
7.42%
YoY
|
-$176.0M
-52.17%
YoY
|
| Cash From Investing Activities |
-$77.00M
126.47%
YoY
|
-$188.0M
52.85%
YoY
|
-$157.0M
-2.48%
YoY
|
-$164.0M
368.57%
YoY
|
-$34.00M
-87.41%
YoY
|
-$123.0M
-42.52%
YoY
|
-$161.0M
-29.69%
YoY
|
-$35.00M
6.06%
YoY
|
-$270.0M
-82.13%
YoY
|
-$214.0M
10.88%
YoY
|
-$229.0M
5625.0%
YoY
|
-$33.00M
6.45%
YoY
|
-$1.511B
274.01%
YoY
|
-$193.0M
19.88%
YoY
|
-$4.000M
-97.83%
YoY
|
-$31.00M
-41.51%
YoY
|
-$404.0M
-1222.22%
YoY
|
-$161.0M
-29.69%
YoY
|
-$184.0M
-4.66%
YoY
|
| Cash From Financing Activities |
$389.0M
-60.9%
YoY
|
-$2.198B
-34.11%
YoY
|
$367.0M
-40.71%
YoY
|
-$808.0M
225.81%
YoY
|
$995.0M
-43.66%
YoY
|
-$3.336B
-9.89%
YoY
|
$619.0M
176.34%
YoY
|
-$248.0M
-336.19%
YoY
|
$1.766B
-46.06%
YoY
|
-$3.702B
100.87%
YoY
|
$224.0M
-59.78%
YoY
|
$105.0M
-117.27%
YoY
|
$3.274B
358.54%
YoY
|
-$1.843B
13.0%
YoY
|
$557.0M
42.09%
YoY
|
-$608.0M
-28.3%
YoY
|
$714.0M
-13.03%
YoY
|
-$1.631B
-31.81%
YoY
|
$392.0M
-18.5%
YoY
|
| Net Change In Cash |
-$2.584B
129.28%
YoY
|
$1.989B
178.57%
YoY
|
$403.0M
-31.46%
YoY
|
-$25.00M
-114.88%
YoY
|
-$1.127B
1.26%
YoY
|
$714.0M
56.24%
YoY
|
$588.0M
-634.55%
YoY
|
$168.0M
-81.0%
YoY
|
-$1.113B
-28.19%
YoY
|
$457.0M
-53.46%
YoY
|
-$110.0M
-492.86%
YoY
|
$884.0M
88.09%
YoY
|
-$1.550B
-36.76%
YoY
|
$982.0M
-44.01%
YoY
|
$28.00M
-12.5%
YoY
|
$470.0M
15.76%
YoY
|
-$2.451B
114.44%
YoY
|
$1.754B
157.94%
YoY
|
$32.00M
-140.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.891B
37.08%
YoY
|
$4.375B
4.84%
YoY
|
$193.0M
48.46%
YoY
|
$947.0M
109.98%
YoY
|
-$2.109B
-19.16%
YoY
|
$4.173B
-4.57%
YoY
|
$130.0M
-223.81%
YoY
|
$451.0M
-44.46%
YoY
|
-$2.609B
-21.2%
YoY
|
$4.373B
44.9%
YoY
|
-$105.0M
-80.0%
YoY
|
$812.0M
-26.78%
YoY
|
-$3.311B
21.28%
YoY
|
$3.018B
-14.89%
YoY
|
-$525.0M
198.3%
YoY
|
$1.109B
-15.15%
YoY
|
-$2.730B
40.0%
YoY
|
$3.546B
7.42%
YoY
|
-$176.0M
-52.17%
YoY
|
| Capital Expenditures |
$81.00M
-13.83%
YoY
|
$222.0M
22.65%
YoY
|
$157.0M
1.95%
YoY
|
$118.0M
3.51%
YoY
|
$94.00M
-36.49%
YoY
|
$181.0M
-1.09%
YoY
|
$154.0M
-4.94%
YoY
|
$114.0M
15.15%
YoY
|
$148.0M
-1.99%
YoY
|
$183.0M
-226.21%
YoY
|
$162.0M
-214.08%
YoY
|
$99.00M
-171.22%
YoY
|
$151.0M
-184.36%
YoY
|
-$145.0M
-9.38%
YoY
|
-$142.0M
-1.39%
YoY
|
-$139.0M
5.3%
YoY
|
-$179.0M
30.66%
YoY
|
-$160.0M
-8.05%
YoY
|
-$144.0M
45.45%
YoY
|
| Free Cash Flow |
-$2.972B
34.91%
YoY
|
$4.153B
4.03%
YoY
|
$36.00M
-250.0%
YoY
|
$829.0M
145.99%
YoY
|
-$2.203B
-20.09%
YoY
|
$3.992B
-4.73%
YoY
|
-$24.00M
-91.01%
YoY
|
$337.0M
-52.73%
YoY
|
-$2.757B
-20.36%
YoY
|
$4.190B
32.47%
YoY
|
-$267.0M
-30.29%
YoY
|
$713.0M
-42.87%
YoY
|
-$3.462B
35.71%
YoY
|
$3.163B
-14.65%
YoY
|
-$383.0M
1096.88%
YoY
|
$1.248B
-13.27%
YoY
|
-$2.551B
40.71%
YoY
|
$3.706B
6.65%
YoY
|
-$32.00M
-88.1%
YoY
|
Loading...