| Net income (loss) |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total net income (loss)
|
|
|
|
|
|
|
|
|
| (Income) Loss from Discontinued Operations, after income taxes |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total (Income) Loss from Discontinued Operations, after income taxes |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
| Total company |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total depreciation and amortization
|
|
|
|
|
|
|
|
|
| Provision for (benefit from) deferred income tax |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total provision for (benefit from) deferred income tax |
|
|
|
|
|
|
|
|
| Net periodic pension and OPEB (benefit) cost, net |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total net periodic pension and OPEB (benefit) cost, net |
|
|
|
|
|
|
|
|
| Pension and OPEB contributions |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total pension and OPEB contributions |
|
|
|
|
|
|
|
|
| Amortization of inventory step-up |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total amortization of inventory step-up |
|
|
|
|
|
| Goodwill Impairment Charge |
|
|
|
|
|
| Loss on early Extinguishment of Debt |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total loss on early Extinguishment of Debt |
|
|
|
|
|
| Net (gain) loss on sales of property, businesses, consolidated companies and investments |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total net (gain) loss on sales of property, businesses, consolidated companies and investments |
|
|
|
|
|
|
|
|
| Restructuring and Asset Related Charges - net |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total company |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total restructuring and Asset Related Charges - net |
|
|
|
|
|
|
|
|
| Other net loss |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total other net loss
|
|
|
|
|
|
|
|
|
| Accounts and Notes Receivable |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total accounts and Notes Receivable |
|
|
|
|
|
|
|
|
| Inventories |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total inventories
|
|
|
|
|
|
|
|
|
| Accounts Payable |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total accounts Payable
|
|
|
|
|
|
|
|
|
| Deferred Revenue |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total deferred Revenue |
|
|
|
|
|
|
|
|
| Other Assets and Liabilities |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total other Assets and Liabilities |
|
|
|
|
|
|
|
|
| Cash Provided by (Used for) Operating Activities - Continuing Operations |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total cash Provided by (Used for) Operating Activities - Continuing Operations |
|
|
|
|
|
| Cash Provided by (Used for) Operating Activities - Discontinued Operations |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total cash Provided by (Used for) Operating Activities - Discontinued Operations |
|
|
|
|
|
| Cash provided by (used for) operating activities |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total cash provided by (used for) operating activities
|
|
|
|
|
|
|
|
|
| Capital expenditures |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total capital expenditures
|
|
|
|
|
|
|
|
|
| Net payment from (advances to) Parent on in-house banking arrangement |
|
|
|
|
|
| Proceeds from Sales of property, businesses, and consolidated companies - net of cash divested |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total proceeds from Sales of property, businesses, and consolidated companies - net of cash divested |
|
|
|
|
|
|
|
|
| Acquisitions of businesses - Net of Cash Acquired |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total acquisitions of businesses - Net of Cash Acquired
|
|
|
|
|
|
|
|
|
| Escrow funding associated with acquisitions |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total escrow funding associated with acquisitions |
|
|
|
|
|
| Investments in and loans to nonconsolidated affiliates |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total investments in and loans to nonconsolidated affiliates |
|
|
|
|
|
|
|
|
| Proceeds from sale of ownership interest in nonconsolidated affiliates |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total proceeds from sale of ownership interest in nonconsolidated affiliates |
|
|
|
|
|
| Purchases of investments |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total purchases of investments |
|
|
|
|
|
|
|
|
| Proceeds from Sale and Maturities of Investments |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total proceeds from Sale and Maturities of Investments |
|
|
|
|
|
|
|
|
| Payments for (Proceeds from) Hedge, Investing Activities |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total payments for (Proceeds from) Hedge, Investing Activities |
|
|
|
|
|
| Other investing activities - net |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total other investing activities - net
|
|
|
|
|
|
|
|
|
| Cash provided by (used for) investing activities |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total cash provided by (used for) investing activities
|
|
|
|
|
|
|
|
|
| Net Change in borrowings (less than 90 days) |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total net Change in borrowings (less than 90 days) |
|
|
|
|
|
|
|
|
| Proceeds from Related Party Debt |
|
|
|
|
|
| Repayments of Related Party Debt |
|
|
|
|
|
| Proceeds from Debt |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total proceeds from Debt
|
|
|
|
|
|
|
|
|
| Payments on Debt |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total payments on Debt
|
|
|
|
|
|
|
|
|
|
Repurchase of Common Stock
|
|
|
|
|
|
| Proceeds from Exercise of Stock Options |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total proceeds from Exercise of Stock Options |
|
|
|
|
|
|
|
|
|
Dividends Paid to stockholders
|
|
|
|
|
|
| Payment for acquisition of subsidiary's interest from the non-controlling interest |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total payment for acquisition of subsidiary's interest from the non-controlling interest |
|
|
|
|
|
| Distributions to Dow and DowDuPont |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total distributions to Dow and DowDuPont |
|
|
|
|
|
| Cash Transferred to DowDuPont at Internal Reorganizations |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total cash Transferred to DowDuPont at Internal Reorganizations |
|
|
|
|
|
| Contributions from Dow and DowDuPont |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total contributions from Dow and DowDuPont |
|
|
|
|
|
| Debt Extinguishment Costs |
|
|
|
|
|
| EID |
|
|
|
|
|
| Total debt Extinguishment Costs |
|
|
|
|
|
| Other financing activities, net |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total other financing activities, net |
|
|
|
|
|
|
|
|
| Cash provided by (used for) financing activities |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total cash provided by (used for) financing activities
|
|
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total effect of exchange rate changes on cash, cash equivalents and restricted cash equivalents |
|
|
|
|
|
|
|
|
| Increase (decrease) on cash, cash equivalents and restricted cash |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
|
Total increase (decrease) on cash, cash equivalents and restricted cash
|
|
|
|
|
|
|
|
|
| Cash, cash equivalents and restricted cash equivalents at beginning of period |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total cash, cash equivalents and restricted cash equivalents at beginning of period |
|
|
|
|
|
|
|
|
| Cash, cash equivalents and restricted cash equivalents at end of period |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total cash, cash equivalents and restricted cash equivalents at end of period |
|
|
|
|
|
|
|
|
| Supplemental Cash Flow Information |
|
|
|
|
|
| Interest, net of amounts capitalized |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total interest, net of amounts capitalized |
|
|
|
|
|
|
|
|
| Income Taxes |
|
|
|
|
|
| EID |
|
|
|
|
|
| EIDP |
|
|
|
|
|
| Total income Taxes |
|
|
|
|
|
|
|
|