|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$29.37M
-2.39%
YoY
|
$30.09M
37.32%
YoY
|
$21.91M
39.92%
YoY
|
$15.66M
38.69%
YoY
|
$11.29M
26.87%
YoY
|
| Research & Development |
$9.156M
-23.1%
YoY
|
$11.91M
-19.66%
YoY
|
$14.82M
-16.06%
YoY
|
$17.66M
44.24%
YoY
|
$12.24M
38.94%
YoY
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$1.432K
-46.33%
YoY
|
$2.668K
-8.72%
YoY
|
$2.923K
96.17%
YoY
|
$1.490K
N/A
|
| Operating Expenses |
$38.53M
-8.26%
YoY
|
$42.00M
14.33%
YoY
|
$36.73M
10.25%
YoY
|
$33.32M
41.58%
YoY
|
$23.53M
32.87%
YoY
|
| Operating Profit |
-$38.53M
-8.26%
YoY
|
-$42.00M
14.33%
YoY
|
-$36.73M
10.25%
YoY
|
-$33.32M
41.58%
YoY
|
-$23.53M
N/A
|
| Interest Expense |
-$157.7K
-120.8%
YoY
|
$758.0K
-35.73%
YoY
|
$1.179M
N/A
|
N/A
N/A
|
$251.0K
401.98%
YoY
|
| Other Income/Expense, Net |
-$157.7K
-105.01%
YoY
|
$3.146M
-33.98%
YoY
|
$4.765M
N/A
|
$0.00
-100.0%
YoY
|
$59.92K
-45.53%
YoY
|
| Pretax Income |
-$38.68M
-0.43%
YoY
|
-$38.85M
21.53%
YoY
|
-$31.97M
-3.32%
YoY
|
-$33.06M
43.42%
YoY
|
-$23.05M
31.36%
YoY
|
| Income Tax |
$1.057M
83.5%
YoY
|
$576.0K
0.0%
YoY
|
$576.0K
0.0%
YoY
|
$576.0K
N/A
|
N/A
|
| Net Earnings |
-$39.74M
0.8%
YoY
|
-$39.43M
21.15%
YoY
|
-$32.54M
-3.26%
YoY
|
-$33.64M
45.92%
YoY
|
-$23.05M
31.36%
YoY
|
| Basic Earnings Per Share |
-$3.38
-43.38%
YoY
|
-$5.97
7.18%
YoY
|
-$5.57
2321.74%
YoY
|
-$0.23
0.0%
YoY
|
-$0.23
N/A
|
| Diluted Earnings Per Share |
-$3.38
-43.38%
YoY
|
-$5.97
2580.62%
YoY
|
-$0.22
-3.17%
YoY
|
-$0.23
-100.0%
YoY
|
-$212.3K
-52.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.07M shares
64.49%
YoY
|
6.727M shares
-95.55%
YoY
|
151.3M shares
3.57%
YoY
|
146.1M shares
34.52%
YoY
|
108.6M shares
N/A
|
| Diluted Shares Outstanding |
11.07M shares
64.49%
YoY
|
6.727M shares
-95.55%
YoY
|
151.3M shares
3.57%
YoY
|
146.1M shares
34.52%
YoY
|
108.6M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.667M
N/A
|
$3.944M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$328.9K
N/A
|
$789.2K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.338M
N/A
|
$3.155M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$30.18M
302.7%
YoY
|
$10.00M
26.39%
YoY
|
$6.796M
-16.47%
YoY
|
$7.167M
-8.94%
YoY
|
$7.494M
1.76%
YoY
|
$7.913M
17.77%
YoY
|
$8.136M
12.34%
YoY
|
$7.870M
60.38%
YoY
|
$7.364M
23.59%
YoY
|
$6.719M
76.61%
YoY
|
$7.242M
96.14%
YoY
|
$4.907M
21.82%
YoY
|
$5.958M
43.98%
YoY
|
$3.804M
0.08%
YoY
|
$3.692M
26.93%
YoY
|
$4.028M
6.55%
YoY
|
$4.138M
56.76%
YoY
|
$3.801M
92.96%
YoY
|
$2.909M
9.77%
YoY
|
| Research & Development |
$1.634M
-56.63%
YoY
|
$1.600M
-24.79%
YoY
|
$1.642M
-43.68%
YoY
|
$1.621M
-41.34%
YoY
|
$3.767M
4.45%
YoY
|
$2.127M
-18.87%
YoY
|
$2.915M
1.12%
YoY
|
$2.764M
-26.58%
YoY
|
$3.606M
-23.71%
YoY
|
$2.622M
-23.9%
YoY
|
$2.883M
-25.27%
YoY
|
$3.765M
-22.98%
YoY
|
$4.727M
36.92%
YoY
|
$3.446M
-36.87%
YoY
|
$3.857M
68.13%
YoY
|
$4.888M
121.81%
YoY
|
$3.452M
122.72%
YoY
|
$5.458M
-11.83%
YoY
|
$2.294M
53.98%
YoY
|
| Depreciation & Amortization |
$1.720M
2971.96%
YoY
|
$573.4K
N/A
|
N/A
|
$41.40K
15233.33%
YoY
|
$56.00K
9555.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$270.00
-57.14%
YoY
|
$580.00
-20.55%
YoY
|
$578.00
-20.82%
YoY
|
$2.670K
265.75%
YoY
|
$630.00
-13.7%
YoY
|
$730.00
0.0%
YoY
|
$730.00
0.0%
YoY
|
$730.00
0.0%
YoY
|
$730.00
-3.95%
YoY
|
$730.00
N/A
|
$730.00
N/A
|
$730.00
N/A
|
| Operating Expenses |
$33.53M
197.79%
YoY
|
$12.17M
21.26%
YoY
|
$8.437M
-23.65%
YoY
|
$8.788M
-17.36%
YoY
|
$11.26M
2.65%
YoY
|
$10.04M
7.48%
YoY
|
$11.05M
9.14%
YoY
|
$10.63M
22.63%
YoY
|
$10.97M
2.67%
YoY
|
$9.341M
28.84%
YoY
|
$10.12M
34.11%
YoY
|
$8.672M
-2.74%
YoY
|
$10.69M
40.77%
YoY
|
$7.250M
-21.7%
YoY
|
$7.550M
45.09%
YoY
|
$8.917M
49.0%
YoY
|
$7.591M
81.16%
YoY
|
$9.259M
13.47%
YoY
|
$5.203M
25.68%
YoY
|
| Operating Profit |
-$32.19M
185.9%
YoY
|
-$9.019M
-10.16%
YoY
|
N/A
|
-$8.788M
-17.36%
YoY
|
-$11.26M
2.65%
YoY
|
-$10.04M
7.48%
YoY
|
N/A
|
-$10.63M
22.63%
YoY
|
-$10.97M
2.67%
YoY
|
-$9.341M
28.84%
YoY
|
N/A
|
-$8.672M
-2.74%
YoY
|
-$10.69M
40.77%
YoY
|
-$7.250M
-21.7%
YoY
|
N/A
|
-$8.917M
49.0%
YoY
|
-$7.591M
N/A
|
-$9.259M
N/A
|
N/A
|
| Interest Expense |
$20.60K
53.73%
YoY
|
-$110.4K
-588.5%
YoY
|
-$42.10K
-135.89%
YoY
|
-$151.6K
-174.01%
YoY
|
$13.40K
-92.65%
YoY
|
$22.60K
-91.09%
YoY
|
$117.3K
-63.89%
YoY
|
$204.8K
-39.18%
YoY
|
$182.2K
-39.92%
YoY
|
$253.6K
18.22%
YoY
|
$324.8K
140.9%
YoY
|
$336.8K
N/A
|
$303.3K
925.63%
YoY
|
$214.6K
531.4%
YoY
|
$134.8K
78.35%
YoY
|
N/A
N/A
|
$29.57K
-57.76%
YoY
|
$33.98K
239.8%
YoY
|
$75.60K
278.0%
YoY
|
| Other Income/Expense, Net |
$3.854M
28632.05%
YoY
|
-$110.4K
-588.5%
YoY
|
$125.0K
N/A
|
-$151.6K
-174.02%
YoY
|
$13.41K
-99.48%
YoY
|
$22.61K
-91.09%
YoY
|
N/A
|
$204.8K
-39.18%
YoY
|
$2.570M
747.43%
YoY
|
$253.6K
-93.33%
YoY
|
N/A
|
$336.8K
N/A
|
$303.3K
N/A
|
$3.800M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$28.34M
151.98%
YoY
|
-$9.130M
-8.86%
YoY
|
-$8.479M
-22.44%
YoY
|
-$8.940M
-14.28%
YoY
|
-$11.25M
33.89%
YoY
|
-$10.02M
10.23%
YoY
|
-$10.93M
11.56%
YoY
|
-$10.43M
25.12%
YoY
|
-$8.400M
-19.09%
YoY
|
-$9.087M
163.42%
YoY
|
-$9.800M
32.17%
YoY
|
-$8.335M
-5.96%
YoY
|
-$10.38M
37.31%
YoY
|
-$3.450M
-62.61%
YoY
|
-$7.415M
49.46%
YoY
|
-$8.864M
52.19%
YoY
|
-$7.561M
83.52%
YoY
|
-$9.225M
13.19%
YoY
|
-$4.961M
20.41%
YoY
|
| Income Tax |
-$231.2K
-187.5%
YoY
|
$264.2K
0.0%
YoY
|
$264.2K
83.47%
YoY
|
$264.2K
83.5%
YoY
|
$264.2K
83.5%
YoY
|
$264.2K
83.5%
YoY
|
$144.0K
0.0%
YoY
|
$144.0K
0.0%
YoY
|
$144.0K
0.0%
YoY
|
$144.0K
0.0%
YoY
|
$144.0K
-75.0%
YoY
|
$144.0K
N/A
|
$144.0K
N/A
|
$144.0K
N/A
|
$576.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$28.11M
144.19%
YoY
|
-$9.394M
-8.63%
YoY
|
-$7.959M
-30.88%
YoY
|
-$9.204M
-12.95%
YoY
|
-$11.51M
34.73%
YoY
|
-$10.28M
11.38%
YoY
|
-$11.52M
3.79%
YoY
|
-$10.57M
24.7%
YoY
|
-$8.544M
-18.83%
YoY
|
-$9.231M
156.88%
YoY
|
-$11.10M
38.85%
YoY
|
-$8.479M
-4.34%
YoY
|
-$10.53M
39.21%
YoY
|
-$3.594M
-61.05%
YoY
|
-$7.991M
61.07%
YoY
|
-$8.864M
52.19%
YoY
|
-$7.561M
83.41%
YoY
|
-$9.225M
13.24%
YoY
|
-$4.961M
20.41%
YoY
|
| Basic Earnings Per Share |
-$0.95
-25.2%
YoY
|
-$0.38
-70.77%
YoY
|
N/A
|
-$0.80
-49.04%
YoY
|
-$1.27
-5.22%
YoY
|
-$1.30
-10.34%
YoY
|
N/A
|
-$1.57
2516.67%
YoY
|
-$1.34
1814.29%
YoY
|
-$1.45
7150.0%
YoY
|
N/A
|
-$0.06
0.0%
YoY
|
-$0.07
40.0%
YoY
|
-$0.02
-66.67%
YoY
|
N/A
|
-$0.06
20.0%
YoY
|
-$0.05
N/A
|
-$0.06
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.95
-25.2%
YoY
|
-$0.38
-70.77%
YoY
|
-$0.46
-70.98%
YoY
|
-$0.80
1180.79%
YoY
|
-$1.27
2271.46%
YoY
|
-$1.30
2138.68%
YoY
|
-$1.59
2180.33%
YoY
|
-$0.06
4.45%
YoY
|
-$0.05
-23.27%
YoY
|
-$0.06
190.35%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.06
0.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$54.68K
61.34%
YoY
|
-$0.06
20.0%
YoY
|
-$51.77K
20.64%
YoY
|
-$63.18K
-56.91%
YoY
|
-$33.89K
-57.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.38M shares
160.39%
YoY
|
20.76M shares
168.7%
YoY
|
17.01M shares
-90.59%
YoY
|
10.29M shares
-94.3%
YoY
|
8.593M shares
-94.6%
YoY
|
7.727M shares
-95.14%
YoY
|
180.7M shares
13.77%
YoY
|
180.7M shares
13.73%
YoY
|
159.1M shares
8.78%
YoY
|
159.0M shares
8.72%
YoY
|
158.9M shares
8.71%
YoY
|
158.9M shares
8.71%
YoY
|
146.3M shares
0.15%
YoY
|
146.2M shares
0.14%
YoY
|
146.1M shares
N/A
|
146.1M shares
6.55%
YoY
|
146.0M shares
N/A
|
146.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
22.38M shares
160.76%
YoY
|
21.50M shares
186.89%
YoY
|
N/A
|
11.01M shares
-93.67%
YoY
|
8.581M shares
-94.61%
YoY
|
7.492M shares
-95.29%
YoY
|
N/A
|
173.9M shares
13.06%
YoY
|
159.1M shares
8.77%
YoY
|
159.0M shares
8.72%
YoY
|
N/A
|
153.8M shares
5.23%
YoY
|
146.3M shares
0.14%
YoY
|
146.2M shares
0.14%
YoY
|
N/A
|
146.1M shares
6.55%
YoY
|
146.0M shares
N/A
|
146.0M shares
N/A
|
N/A
|
Loading...