|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$331.3M
-15.46%
YoY
|
$391.9M
-4.98%
YoY
|
$412.4M
41.02%
YoY
|
$292.5M
26.71%
YoY
|
$230.8M
37.71%
YoY
|
| Depreciation, Depletion And Amortization |
$263.1M
25.43%
YoY
|
$209.8M
4.24%
YoY
|
$201.2M
-35.21%
YoY
|
$310.6M
33.86%
YoY
|
$232.0M
48.2%
YoY
|
| Cash From Operating Activities |
$608.5M
-3.58%
YoY
|
$631.1M
3.26%
YoY
|
$611.1M
3.33%
YoY
|
$591.5M
31.68%
YoY
|
$449.2M
27.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$94.47M
9.87%
YoY
|
$85.98M
38.04%
YoY
|
$62.28M
-52.18%
YoY
|
$130.2M
-169.96%
YoY
|
-$186.2M
-60.21%
YoY
|
| Acquisitions |
N/A
|
$57.18M
N/A
|
N/A
|
N/A
|
$1.679B
N/A
|
| Other Investing Activities |
-$476.9M
441.99%
YoY
|
-$87.98M
178.99%
YoY
|
-$31.54M
-138.71%
YoY
|
$81.47M
-104.89%
YoY
|
-$1.667B
3722.63%
YoY
|
| Cash From Investing Activities |
-$571.3M
228.42%
YoY
|
-$174.0M
85.42%
YoY
|
-$93.82M
92.38%
YoY
|
-$48.77M
-97.37%
YoY
|
-$1.853B
262.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$32.37M
-127.37%
YoY
|
$118.3M
-42951.45%
YoY
|
-$276.0K
-105.66%
YoY
|
$4.877M
-99.49%
YoY
|
$965.6M
699.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$104.6M
-73.01%
YoY
|
-$387.7M
-25.16%
YoY
|
-$518.0M
-5.31%
YoY
|
-$547.1M
-138.79%
YoY
|
$1.411B
1203.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$608.5M
-3.58%
YoY
|
$631.1M
3.26%
YoY
|
$611.1M
3.33%
YoY
|
$591.5M
31.68%
YoY
|
$449.2M
27.96%
YoY
|
| Cash From Investing Activities |
-$571.3M
228.42%
YoY
|
-$174.0M
85.42%
YoY
|
-$93.82M
92.38%
YoY
|
-$48.77M
-97.37%
YoY
|
-$1.853B
262.24%
YoY
|
| Cash From Financing Activities |
-$104.6M
-73.01%
YoY
|
-$387.7M
-25.16%
YoY
|
-$518.0M
-5.31%
YoY
|
-$547.1M
-138.79%
YoY
|
$1.411B
1203.72%
YoY
|
| Net Change In Cash |
-$67.43M
-197.1%
YoY
|
$69.45M
-9908.76%
YoY
|
-$708.0K
-83.88%
YoY
|
-$4.393M
-161.97%
YoY
|
$7.089M
-113.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$608.5M
-3.58%
YoY
|
$631.1M
3.26%
YoY
|
$611.1M
3.33%
YoY
|
$591.5M
31.68%
YoY
|
$449.2M
27.96%
YoY
|
| Capital Expenditures |
$94.47M
9.87%
YoY
|
$85.98M
38.04%
YoY
|
$62.28M
-52.18%
YoY
|
$130.2M
-169.96%
YoY
|
-$186.2M
-60.21%
YoY
|
| Free Cash Flow |
$514.0M
-5.7%
YoY
|
$545.1M
-0.68%
YoY
|
$548.9M
19.0%
YoY
|
$461.2M
-27.4%
YoY
|
$635.3M
-22.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.75M
-6.76%
YoY
|
$78.70M
-22.77%
YoY
|
$82.42M
-18.36%
YoY
|
$82.43M
-12.48%
YoY
|
$88.75M
-6.44%
YoY
|
$101.9M
-9.56%
YoY
|
$101.0M
-2.06%
YoY
|
$94.19M
-4.17%
YoY
|
$94.86M
-3.15%
YoY
|
$112.7M
37.63%
YoY
|
$103.1M
-9.14%
YoY
|
$98.28M
67.74%
YoY
|
$97.94M
155.95%
YoY
|
$81.86M
80.52%
YoY
|
$113.4M
25.25%
YoY
|
$58.59M
16.34%
YoY
|
$38.27M
-11.66%
YoY
|
$45.35M
7.21%
YoY
|
$90.57M
91.06%
YoY
|
| Depreciation, Depletion And Amortization |
$62.50M
3.52%
YoY
|
$67.09M
24.76%
YoY
|
$66.69M
30.22%
YoY
|
$67.71M
30.08%
YoY
|
$60.38M
19.05%
YoY
|
$53.78M
4.23%
YoY
|
$51.21M
2.45%
YoY
|
$52.05M
3.36%
YoY
|
$50.72M
0.77%
YoY
|
$51.60M
-26.76%
YoY
|
$49.99M
-37.18%
YoY
|
$50.36M
-36.29%
YoY
|
$50.33M
-39.04%
YoY
|
$70.45M
-3.94%
YoY
|
$79.57M
42.42%
YoY
|
$79.05M
46.01%
YoY
|
$82.56M
53.42%
YoY
|
$73.34M
92.49%
YoY
|
$55.87M
46.7%
YoY
|
| Cash From Operating Activities |
$148.8M
1.72%
YoY
|
$136.5M
-17.11%
YoY
|
$168.2M
15.7%
YoY
|
$157.5M
-7.83%
YoY
|
$146.3M
-2.55%
YoY
|
$164.7M
12.78%
YoY
|
$145.4M
-13.63%
YoY
|
$170.9M
5.95%
YoY
|
$150.2M
10.81%
YoY
|
$146.0M
0.71%
YoY
|
$168.3M
3.79%
YoY
|
$161.3M
5.01%
YoY
|
$135.5M
3.65%
YoY
|
$145.0M
36.45%
YoY
|
$162.2M
29.15%
YoY
|
$153.6M
28.86%
YoY
|
$130.7M
33.16%
YoY
|
$106.2M
27.7%
YoY
|
$125.6M
58.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.39M
10.93%
YoY
|
$56.12M
74.04%
YoY
|
$14.21M
13.47%
YoY
|
$14.78M
29.48%
YoY
|
$9.370M
-68.56%
YoY
|
$32.24M
5.23%
YoY
|
$12.52M
97.4%
YoY
|
$11.41M
-19.2%
YoY
|
$29.80M
167.29%
YoY
|
$30.64M
123.0%
YoY
|
$6.342M
-120.9%
YoY
|
$14.12M
-136.55%
YoY
|
$11.15M
-123.47%
YoY
|
$13.74M
-114.81%
YoY
|
-$30.34M
-30.02%
YoY
|
-$38.64M
-8.28%
YoY
|
-$47.52M
501.93%
YoY
|
-$92.77M
-127.06%
YoY
|
-$43.36M
-303.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.30M
-97.53%
YoY
|
-$2.254M
-96.73%
YoY
|
-$7.353M
27.24%
YoY
|
-$9.285M
3.96%
YoY
|
-$458.0M
10268.21%
YoY
|
-$68.86M
724.51%
YoY
|
-$5.779M
75.92%
YoY
|
-$8.931M
34.18%
YoY
|
-$4.417M
-66.56%
YoY
|
-$8.351M
119.42%
YoY
|
-$3.285M
-106.68%
YoY
|
-$6.656M
183.48%
YoY
|
-$13.21M
-134.38%
YoY
|
-$3.806M
-99.77%
YoY
|
$49.20M
3459.77%
YoY
|
-$2.348M
-90.72%
YoY
|
$38.43M
-404.07%
YoY
|
-$1.630B
20022.8%
YoY
|
$1.382M
-109.47%
YoY
|
| Cash From Investing Activities |
-$21.70M
-95.36%
YoY
|
-$58.37M
-42.26%
YoY
|
-$21.56M
17.82%
YoY
|
-$24.06M
18.28%
YoY
|
-$467.3M
1265.68%
YoY
|
-$101.1M
159.29%
YoY
|
-$18.30M
88.12%
YoY
|
-$20.34M
-2.1%
YoY
|
-$34.22M
40.48%
YoY
|
-$38.99M
122.22%
YoY
|
-$9.727M
-151.59%
YoY
|
-$20.78M
-49.3%
YoY
|
-$24.36M
168.05%
YoY
|
-$17.55M
-98.98%
YoY
|
$18.85M
-144.91%
YoY
|
-$40.99M
-39.22%
YoY
|
-$9.088M
-55.74%
YoY
|
-$1.723B
390.8%
YoY
|
-$41.98M
16.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$33.40M
19901.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$167.0K
1755.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.000K
-90.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$91.00K
-26.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$123.0K
-100.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.9M
-149.36%
YoY
|
-$182.6M
484.28%
YoY
|
-$46.24M
-48.05%
YoY
|
-$134.8M
-10.62%
YoY
|
$259.1M
-322.34%
YoY
|
-$31.26M
-71.24%
YoY
|
-$89.01M
-44.34%
YoY
|
-$150.9M
9.22%
YoY
|
-$116.5M
4.71%
YoY
|
-$108.7M
-14.21%
YoY
|
-$159.9M
-11.61%
YoY
|
-$138.1M
20.17%
YoY
|
-$111.3M
-10.61%
YoY
|
-$126.7M
-108.07%
YoY
|
-$180.9M
508.02%
YoY
|
-$114.9M
123.17%
YoY
|
-$124.5M
59.85%
YoY
|
$1.570B
487.25%
YoY
|
-$29.76M
-30.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.8M
1.72%
YoY
|
$136.5M
-17.11%
YoY
|
$168.2M
15.7%
YoY
|
$157.5M
-7.83%
YoY
|
$146.3M
-2.55%
YoY
|
$164.7M
12.78%
YoY
|
$145.4M
-13.63%
YoY
|
$170.9M
5.95%
YoY
|
$150.2M
10.81%
YoY
|
$146.0M
0.71%
YoY
|
$168.3M
3.79%
YoY
|
$161.3M
5.01%
YoY
|
$135.5M
3.65%
YoY
|
$145.0M
36.45%
YoY
|
$162.2M
29.15%
YoY
|
$153.6M
28.86%
YoY
|
$130.7M
33.16%
YoY
|
$106.2M
27.7%
YoY
|
$125.6M
58.36%
YoY
|
| Cash From Investing Activities |
-$21.70M
-95.36%
YoY
|
-$58.37M
-42.26%
YoY
|
-$21.56M
17.82%
YoY
|
-$24.06M
18.28%
YoY
|
-$467.3M
1265.68%
YoY
|
-$101.1M
159.29%
YoY
|
-$18.30M
88.12%
YoY
|
-$20.34M
-2.1%
YoY
|
-$34.22M
40.48%
YoY
|
-$38.99M
122.22%
YoY
|
-$9.727M
-151.59%
YoY
|
-$20.78M
-49.3%
YoY
|
-$24.36M
168.05%
YoY
|
-$17.55M
-98.98%
YoY
|
$18.85M
-144.91%
YoY
|
-$40.99M
-39.22%
YoY
|
-$9.088M
-55.74%
YoY
|
-$1.723B
390.8%
YoY
|
-$41.98M
16.93%
YoY
|
| Cash From Financing Activities |
-$127.9M
-149.36%
YoY
|
-$182.6M
484.28%
YoY
|
-$46.24M
-48.05%
YoY
|
-$134.8M
-10.62%
YoY
|
$259.1M
-322.34%
YoY
|
-$31.26M
-71.24%
YoY
|
-$89.01M
-44.34%
YoY
|
-$150.9M
9.22%
YoY
|
-$116.5M
4.71%
YoY
|
-$108.7M
-14.21%
YoY
|
-$159.9M
-11.61%
YoY
|
-$138.1M
20.17%
YoY
|
-$111.3M
-10.61%
YoY
|
-$126.7M
-108.07%
YoY
|
-$180.9M
508.02%
YoY
|
-$114.9M
123.17%
YoY
|
-$124.5M
59.85%
YoY
|
$1.570B
487.25%
YoY
|
-$29.76M
-30.95%
YoY
|
| Net Change In Cash |
-$763.0K
-98.77%
YoY
|
-$104.5M
-423.52%
YoY
|
$100.4M
163.69%
YoY
|
-$1.422M
314.58%
YoY
|
-$61.91M
10149.83%
YoY
|
$32.31M
-2019.67%
YoY
|
$38.09M
-2974.34%
YoY
|
-$343.0K
-114.52%
YoY
|
-$604.0K
322.38%
YoY
|
-$1.683M
-333.43%
YoY
|
-$1.325M
-1425.0%
YoY
|
$2.363M
-200.17%
YoY
|
-$143.0K
-94.99%
YoY
|
$721.0K
-101.54%
YoY
|
$100.0K
-99.81%
YoY
|
-$2.359M
-1103.83%
YoY
|
-$2.855M
1104.64%
YoY
|
-$46.75M
9250.4%
YoY
|
$53.84M
17847.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.8M
1.72%
YoY
|
$136.5M
-17.11%
YoY
|
$168.2M
15.7%
YoY
|
$157.5M
-7.83%
YoY
|
$146.3M
-2.55%
YoY
|
$164.7M
12.78%
YoY
|
$145.4M
-13.63%
YoY
|
$170.9M
5.95%
YoY
|
$150.2M
10.81%
YoY
|
$146.0M
0.71%
YoY
|
$168.3M
3.79%
YoY
|
$161.3M
5.01%
YoY
|
$135.5M
3.65%
YoY
|
$145.0M
36.45%
YoY
|
$162.2M
29.15%
YoY
|
$153.6M
28.86%
YoY
|
$130.7M
33.16%
YoY
|
$106.2M
27.7%
YoY
|
$125.6M
58.36%
YoY
|
| Capital Expenditures |
$10.39M
10.93%
YoY
|
$56.12M
74.04%
YoY
|
$14.21M
13.47%
YoY
|
$14.78M
29.48%
YoY
|
$9.370M
-68.56%
YoY
|
$32.24M
5.23%
YoY
|
$12.52M
97.4%
YoY
|
$11.41M
-19.2%
YoY
|
$29.80M
167.29%
YoY
|
$30.64M
123.0%
YoY
|
$6.342M
-120.9%
YoY
|
$14.12M
-136.55%
YoY
|
$11.15M
-123.47%
YoY
|
$13.74M
-114.81%
YoY
|
-$30.34M
-30.02%
YoY
|
-$38.64M
-8.28%
YoY
|
-$47.52M
501.93%
YoY
|
-$92.77M
-127.06%
YoY
|
-$43.36M
-303.57%
YoY
|
| Free Cash Flow |
$138.4M
1.09%
YoY
|
$80.38M
-39.3%
YoY
|
$154.0M
15.91%
YoY
|
$142.7M
-10.5%
YoY
|
$137.0M
13.8%
YoY
|
$132.4M
14.79%
YoY
|
$132.9M
-17.97%
YoY
|
$159.5M
8.37%
YoY
|
$120.3M
-3.22%
YoY
|
$115.4M
-12.09%
YoY
|
$162.0M
-15.86%
YoY
|
$147.1M
-23.45%
YoY
|
$124.4M
-30.24%
YoY
|
$131.2M
-34.06%
YoY
|
$192.5M
13.96%
YoY
|
$192.2M
19.16%
YoY
|
$178.3M
68.04%
YoY
|
$199.0M
-176.63%
YoY
|
$168.9M
191.28%
YoY
|
Loading...