Financial Snapshot

Revenue
$1.064B
TTM
Gross Margin
70.55%
TTM
Net Earnings
$402.7M
TTM
Current Assets
$43.51M
Q3 2024
Current Liabilities
$339.9M
Q3 2024
Current Ratio
12.8%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.873B
Q3 2024
Cash
Q3 2024
P/E
27.32
Nov 13, 2024 EST
Free Cash Flow
$528.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $1.050B $1.010B $822.6M $679.2M $643.9M $597.9M $558.9M $510.0M $444.5M $377.0M $318.4M $266.3M $211.0M $199.7M $178.0M $210.0M $195.4M $191.0M $133.0M $91.90M $80.80M $76.60M $62.30M $53.10M
YoY Change 4.03% 22.74% 21.11% 5.48% 7.69% 6.98% 9.59% 14.74% 17.9% 18.41% 19.55% 26.22% 5.67% 12.19% -15.24% 7.47% 2.3% 43.61% 44.72% 13.74% 5.48% 22.95% 17.33% 5.78%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $1.050B $1.010B $822.6M $679.2M $643.9M $597.9M $558.9M $510.0M $444.5M $377.0M $318.4M $266.3M $211.0M $199.7M $178.0M $210.0M $195.4M $191.0M $133.0M $91.90M $80.80M $76.60M $62.30M $53.10M
Cost Of Revenue $294.8M $293.3M $252.1M $223.6M $209.7M $196.9M $181.5M $165.8M $153.2M $132.7M $118.2M $103.5M $87.57M $85.78M $77.10M $89.20M $83.30M $77.90M $50.20M $35.90M $28.10M $26.10M $21.00M $17.60M
Gross Profit $755.6M $716.4M $570.5M $455.5M $434.2M $401.1M $377.4M $344.2M $291.3M $244.3M $200.2M $162.8M $123.4M $113.9M $100.9M $120.8M $112.0M $113.2M $82.90M $55.90M $52.70M $50.50M $41.30M $35.50M
Gross Profit Margin 71.93% 70.95% 69.35% 67.07% 67.43% 67.08% 67.53% 67.48% 65.53% 64.8% 62.87% 61.14% 58.5% 57.04% 56.69% 57.52% 57.32% 59.27% 62.33% 60.83% 65.22% 65.93% 66.29% 66.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Selling, General & Admin $81.54M $77.02M $68.81M $41.42M $38.56M $37.71M $34.75M $32.82M $28.40M $28.40M $29.60M $26.10M $24.70M $25.40M $22.60M $25.00M $22.00M $22.30M $18.50M $7.900M $4.400M $4.100M $3.400M $2.800M
YoY Change 5.87% 11.94% 66.11% 7.42% 2.25% 8.54% 5.86% 15.57% 0.0% -4.05% 13.41% 5.67% -2.76% 12.39% -9.6% 13.64% -1.35% 20.54% 134.18% 79.55% 7.32% 20.59% 21.43% 3.7%
% of Gross Profit 10.79% 10.75% 12.06% 9.09% 8.88% 9.4% 9.21% 9.54% 9.75% 11.63% 14.79% 16.03% 20.01% 22.3% 22.4% 20.7% 19.64% 19.7% 22.32% 14.13% 8.35% 8.12% 8.23% 7.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $201.2M $310.6M $232.0M $156.6M $163.5M $143.4M $145.7M $164.4M $154.1M $129.0M $112.3M $109.8M $61.97M $58.88M $75.90M $80.10M $72.20M $66.70M $42.20M $28.60M $20.70M $20.90M $15.60M $12.80M
YoY Change -35.21% 33.86% 48.2% -4.26% 14.09% -1.6% -11.41% 6.71% 19.46% 14.86% 2.26% 77.23% 5.26% -22.43% -5.24% 10.94% 8.25% 58.06% 47.55% 38.16% -0.96% 33.97% 21.88% 4.92%
% of Gross Profit 26.63% 43.36% 40.68% 34.37% 37.67% 35.74% 38.6% 47.78% 52.9% 52.8% 56.11% 67.45% 50.21% 51.69% 75.22% 66.31% 64.46% 58.92% 50.9% 51.16% 39.28% 41.39% 37.77% 36.06%
Operating Expenses $282.8M $387.6M $300.9M $198.0M $202.1M $181.1M $180.4M $194.7M $180.1M $155.2M $141.9M $135.9M $86.60M $78.80M $79.70M $94.70M $83.00M $81.60M $55.70M $30.30M $23.90M $23.70M $17.50M $15.60M
YoY Change -27.05% 28.84% 51.95% -2.03% 11.62% 0.35% -7.33% 8.1% 16.04% 9.37% 4.42% 56.93% 9.9% -1.13% -15.84% 14.1% 1.72% 46.5% 83.83% 26.78% 0.84% 35.43% 12.18% 4.7%
Operating Profit $472.8M $328.7M $269.6M $257.5M $232.1M $220.0M $197.0M $149.5M $111.2M $89.10M $58.30M $26.87M $36.77M $29.63M $21.20M $26.10M $29.00M $31.60M $27.20M $25.60M $28.80M $26.80M $23.80M $19.90M
YoY Change 43.82% 21.93% 4.68% 10.98% 5.48% 11.68% 31.78% 34.45% 24.8% 52.84% 116.94% -26.91% 24.09% 39.76% -18.77% -10.0% -8.23% 16.18% 6.25% -11.11% 7.46% 12.61% 19.6% 1.02%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Interest Expense -$91.12M -$48.30M -$61.34M -$78.39M -$64.22M -$65.31M -$60.98M -$55.64M -$46.50M -$55.20M -$44.00M -$37.30M -$46.30M -$43.80M -$47.20M -$53.90M -$55.90M -$46.30M -$31.50M -$30.00M -$16.10M -$17.00M -$14.60M -$12.40M
YoY Change 88.64% -21.25% -21.74% 22.05% -1.67% 7.11% 9.59% 19.65% -15.76% 25.45% 17.96% -19.44% 5.71% -7.2% -12.43% -3.58% 20.73% 46.98% 5.0% 86.34% -5.29% 16.44% 17.74% 9.73%
% of Operating Profit -19.27% -14.69% -22.75% -30.44% -27.67% -29.68% -30.95% -37.22% -41.82% -61.95% -75.48% -138.8% -125.92% -147.82% -222.64% -206.51% -192.76% -146.52% -115.81% -117.19% -55.9% -63.43% -61.34% -62.31%
Other Income/Expense, Net $6.281M -$10.36M -$10.82M -$240.0K $1.416M $206.0K $872.0K $1.062M -$200.0K -$400.0K $8.000K $256.0K -$83.00K $386.0K $600.0K $200.0K $500.0K $200.0K $0.00 -$22.20M $0.00
YoY Change -160.66% -4.28% 4407.5% -116.95% 587.38% -76.38% -17.89% -631.0% -50.0% -5100.0% -96.88% -408.43% -121.5% -35.67% 200.0% -60.0% 150.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Pretax Income $412.4M $292.5M $230.8M $167.6M $170.8M $165.5M $135.6M $88.38M $78.80M $26.40M $10.40M -$13.30M -$13.40M -$17.40M -$25.40M -$27.60M -$27.70M -$16.80M -$4.600M -$33.50M $12.70M $9.700M $6.700M $7.900M
YoY Change 41.02% 26.71% 37.71% -1.85% 3.19% 22.03% 53.45% 12.15% 198.48% 153.85% -178.2% -0.75% -22.99% -31.5% -7.97% -0.36% 64.88% 265.22% -86.27% -363.78% 30.93% 44.78% -15.19% -5.95%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $412.4M $292.5M $230.8M $167.6M $170.8M $165.5M $135.6M $87.91M $71.70M $20.40M $41.45M $1.817M -$398.0K -$7.393M -$900.0K $2.800M -$12.70M -$8.600M $1.600M -$32.60M $16.20M $10.00M $6.900M $8.300M
YoY Change 41.02% 26.71% 37.71% -1.85% 3.19% 22.03% 54.27% 22.6% 251.47% -50.78% 2181.12% -556.53% -94.62% 721.44% -132.14% -122.05% 47.67% -637.5% -104.91% -301.23% 62.0% 44.93% -16.87% 7.79%
Net Earnings / Revenue 39.27% 28.97% 28.06% 24.68% 26.52% 27.68% 24.26% 17.23% 16.13% 5.41% 13.02% 0.68% -0.19% -3.7% -0.51% 1.33% -6.5% -4.5% 1.2% -35.47% 20.05% 13.05% 11.08% 15.63%
Basic Earnings Per Share $1.82 $1.29 $1.10 $0.85 $0.89 $0.89 $0.74 $0.26 -$0.03 -$0.02
Diluted Earnings Per Share $1.82 $1.29 $1.09 $0.85 $0.88 $0.88 $0.74 $489.6K $0.42 $0.13 $0.26 -$0.03 -$0.02 -$0.07 -$0.01 $0.04 -$0.22 -$0.15 $0.03 -$0.87 $0.48 $0.29 $0.20 $0.24

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $6.526M $6.064M $11.14M $3.592M $54.86M $3.764M $5.268M $2.973M $62.90M $2.900M $3.200M $4.500M $9.100M $5.900M $102.8M $3.700M $4.500M $19.70M $98.90M $28.50M $7.500M $1.500M
YoY Change 7.62% -45.57% 210.13% -93.45% 1357.41% -28.55% 77.19% -95.27% 2068.97% -9.38% -28.89% -50.55% 54.24% -94.26% 2678.38% -17.78% -77.16% -80.08% 247.02% 280.0% 400.0%
Cash & Equivalents $6.526M $6.064M $11.14M $3.592M $54.86M $3.764M $5.268M $2.973M $62.90M $2.900M $3.200M $4.500M $9.100M $5.900M $102.8M $3.700M $4.500M $19.70M $98.90M $28.50M $7.500M $1.500M
Short-Term Investments
Other Short-Term Assets $13.05M $10.16M $10.29M $8.960M $6.897M $5.885M $6.065M $4.693M $3.900M $4.000M $3.200M $3.400M $2.500M $3.000M
YoY Change 28.42% -1.24% 14.84% 29.91% 17.2% -2.97% 29.24% 20.33% -2.5% 25.0% -5.88% 36.0% -16.67%
Inventory
Prepaid Expenses
Receivables $8.944M $7.932M $8.145M $5.829M $6.386M $5.672M $5.498M $5.284M $5.000M $4.200M $5.000M $10.20M $3.700M $3.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $28.52M $24.16M $29.58M $18.38M $68.14M $15.32M $16.83M $12.95M $71.80M $11.10M $11.40M $18.10M $15.30M $11.90M $102.8M $3.700M $4.500M $19.70M $98.90M $28.50M $7.500M $1.500M
YoY Change 18.06% -18.32% 60.9% -73.02% 344.75% -8.97% 29.97% -81.96% 546.85% -2.63% -37.02% 18.3% 28.57% -88.42% 2678.38% -17.78% -77.16% -80.08% 247.02% 280.0% 400.0%
Property, Plant & Equipment $6.002B $6.097B $6.152B $4.561B $3.816B $3.601B $3.409B $3.327B $2.873B $2.625B $2.155B $2.090B $1.789B $1.429B $1.431B $1.560B $1.647B $1.567B $1.246B $729.2M $395.6M $411.2M
YoY Change -1.57% -0.89% 34.89% 19.52% 5.98% 5.64% 2.46% 15.8% 9.44% 21.8% 3.13% 16.83% 25.22% -0.14% -8.3% -5.29% 5.13% 25.72% 70.91% 84.33% -3.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $98.29M $106.0M $119.8M $97.07M $106.6M $111.4M $98.69M $98.68M $97.30M $95.70M $156.3M $0.00 $15.20M $0.00 $0.00 $95.20M
YoY Change -7.27% -11.49% 23.36% -8.91% -4.32% 12.86% 0.0% 1.42% 1.67% -38.77% -100.0% -100.0%
Other Assets $5.686M $11.79M $53.81M $5.912M $7.643M $3.681M $5.482M $10.04M $27.40M $14.00M $16.70M $14.30M $19.40M $25.90M $34.70M $23.00M $21.90M $21.70M $28.00M $14.80M $6.200M $5.100M
YoY Change -51.76% -78.09% 810.23% -22.65% 107.63% -32.85% -45.41% -63.35% 95.71% -16.17% 16.78% -26.29% -25.1% -25.36% 50.87% 5.02% 0.92% -22.5% 89.19% 138.71% 21.57%
Total Long-Term Assets $6.197B $6.302B $6.519B $4.760B $3.961B $3.738B $3.529B $3.462B $3.032B $2.775B $2.347B $2.132B $1.861B $1.467B $1.496B $1.594B $1.683B $1.596B $1.377B $747.4M $404.7M $419.9M
YoY Change -1.67% -3.33% 36.95% 20.15% 5.99% 5.93% 1.92% 14.17% 9.27% 18.23% 10.08% 14.59% 26.85% -1.95% -6.14% -5.31% 5.5% 15.84% 84.29% 84.68% -3.62%
Total Assets $6.225B $6.326B $6.548B $4.778B $4.030B $3.753B $3.545B $3.475B $3.104B $2.786B $2.359B $2.150B $1.876B $1.479B $1.599B $1.598B $1.688B $1.615B $1.476B $775.9M $412.2M $421.4M
YoY Change
Accounts Payable $151.1M $164.6M $146.0M $105.5M $91.48M $149.9M $143.3M $93.76M $85.00M $69.20M $57.60M $60.70M $51.00M $36.20M $33.80M $39.40M $33.70M $22.90M $17.20M $11.00M $3.200M $3.400M
YoY Change -8.22% 12.79% 38.3% 15.37% -38.98% 4.58% 52.88% 10.31% 22.83% 20.14% -5.11% 19.02% 40.88% 7.1% -14.21% 16.91% 47.16% 33.14% 56.36% 243.75% -5.88%
Accrued Expenses $50.32M $48.66M $54.02M $53.60M $46.40M $0.00 $400.0K $300.0K
YoY Change 3.41% -9.91% 0.79% 15.51% -100.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $57.40M $47.40M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 248.43% 21.1%
Long-Term Debt Due $2.183M $2.183M $2.182M $1.936M
YoY Change 0.0% 0.05% 12.71%
Total Short-Term Liabilities $319.4M $327.8M $300.6M $230.5M $203.0M $211.0M $199.1M $143.4M $124.1M $97.70M $77.90M $77.60M $62.90M $44.00M $236.7M $98.80M $92.90M $41.80M $36.00M $19.00M $4.000M $4.100M
YoY Change -2.54% 9.02% 30.46% 13.5% -3.78% 5.97% 38.85% 15.56% 27.02% 25.42% 0.39% 23.37% 42.95% -81.41% 139.57% 6.35% 122.25% 16.11% 89.47% 375.0% -2.44%
Long-Term Debt $2.986B $3.060B $3.209B $2.428B $1.932B $1.747B $1.635B $1.596B $1.252B $1.174B $1.139B $1.024B $758.4M $615.5M $569.0M $920.1M $980.1M $879.4M $669.3M $380.7M $271.9M $270.4M
YoY Change -2.4% -4.66% 32.16% 25.71% 10.57% 6.86% 2.46% 27.51% 6.61% 3.08% 11.23% 34.99% 23.22% 8.17% -38.16% -6.12% 11.45% 31.39% 75.81% 40.01% 0.55%
Other Long-Term Liabilities $38.48M $40.53M $39.65M $29.09M $25.31M $22.60M $21.53M $20.23M $17.50M $15.30M $12.40M $11.10M $9.600M $8.900M $8.400M $9.700M $10.10M $9.700M $8.900M $5.800M $4.600M $4.400M
YoY Change -5.05% 2.23% 36.3% 14.91% 12.03% 4.95% 6.44% 15.58% 14.38% 23.39% 11.71% 15.63% 7.87% 5.95% -13.4% -3.96% 4.12% 8.99% 53.45% 26.09% 4.55%
Total Long-Term Liabilities $3.025B $3.100B $3.249B $2.457B $1.957B $1.770B $1.657B $1.616B $1.269B $1.189B $1.151B $1.035B $768.0M $624.4M $577.4M $929.8M $990.2M $889.1M $678.2M $386.5M $276.5M $274.8M
YoY Change -2.43% -4.58% 32.21% 25.57% 10.59% 6.83% 2.51% 27.34% 6.71% 3.3% 11.24% 34.75% 23.0% 8.14% -37.9% -6.1% 11.37% 31.1% 75.47% 39.78% 0.62%
Total Liabilities $3.426B $3.500B $3.677B $2.946B $2.230B $2.043B $1.916B $1.820B $1.461B $1.338B $1.266B $1.161B $920.1M $754.6M $903.6M $1.075B $1.132B $987.8M $777.9M $416.5M $280.5M $279.0M
YoY Change -2.1% -4.81% 24.8% 32.09% 9.15% 6.63% 5.31% 24.57% 9.15% 5.69% 9.12% 26.13% 21.93% -16.49% -15.92% -5.08% 14.62% 26.98% 86.77% 48.48% 0.54%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Basic Shares Outstanding 225.4M 224.9M 203.8M 194.1M 190.9M 184.7M 180.5M 135.2M shares 124.5M shares 103.0M shares 94.00M shares
Diluted Shares Outstanding 226.2M 225.9M 205.0M 194.9M 191.6M 185.5M 181.4M 137.7M shares 124.5M shares 103.0M shares 94.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11 Billion

About CubeSmart

CubeSmart operates as a self-managed and self-administered real estate investment trust with its operations conducted solely through CubeSmart LP and its subsidiaries. The company is headquartered in Malvern, Pennsylvania and currently employs 3,040 full-time employees. The company went IPO on 2004-10-22. The firm's self-storage properties are designed to offer climate-controlled storage space for residential and commercial customers. The company owns its assets and conducts its operations through the CubeSmart, L.P. (Operating Partnership), and subsidiaries of the Operating Partnership. Its customers rent storage cubes for their exclusive use, on a month-to-month basis. Additionally, some of its stores offer outside storage areas for vehicles and boats. Its stores are designed to accommodate both residential and commercial customers, with features, such as wide aisles and load-bearing capabilities for large truck access. Its customers can access their storage cubes during business hours, and some of its stores provide customers with 24-hour access. The company owns about 611 self-storage properties located in 24 states and in the district of Columbia, containing an aggregate of about 44.1 million rentable square feet.

Industry: Real Estate Investment Trusts Peers: American Tower Corp Gaming and Leisure Properties Inc Iron Mountain Inc Rayonier Inc Lamar Advertising Co LIFE STORAGE, INC. National Storage Affiliates Trust Weyerhaeuser Co