|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$209.2M
15.27%
YoY
|
$181.5M
-22.93%
YoY
|
$235.4M
7.8%
YoY
|
$218.4M
-30.59%
YoY
|
$314.6M
137.33%
YoY
|
| Depreciation, Depletion And Amortization |
$41.80M
24.59%
YoY
|
$33.55M
5.47%
YoY
|
$31.81M
17.14%
YoY
|
$27.16M
23.44%
YoY
|
$22.00M
15.79%
YoY
|
| Cash From Operating Activities |
$494.8M
241.08%
YoY
|
$145.1M
16.3%
YoY
|
$124.7M
-698.94%
YoY
|
-$20.83M
-107.68%
YoY
|
$271.0M
103.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.1M
10701.95%
YoY
|
$1.491M
152.71%
YoY
|
$590.0K
-85.42%
YoY
|
$4.046M
560.03%
YoY
|
$613.0K
-86.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.896B
101.5%
YoY
|
-$940.9M
-129.41%
YoY
|
$3.199B
-369.95%
YoY
|
-$1.185B
1.46%
YoY
|
-$1.168B
-81.74%
YoY
|
| Cash From Investing Activities |
-$2.057B
104.45%
YoY
|
-$1.006B
-131.86%
YoY
|
$3.158B
-343.2%
YoY
|
-$1.298B
8.11%
YoY
|
-$1.201B
-81.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.71M
1.3%
YoY
|
$17.48M
-147.64%
YoY
|
-$36.69M
12.46%
YoY
|
-$32.63M
32529.0%
YoY
|
-$100.0K
-89.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.188B
173.25%
YoY
|
$800.6M
640.71%
YoY
|
$108.1M
-91.4%
YoY
|
$1.257B
66.49%
YoY
|
$755.0M
-88.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$494.8M
241.08%
YoY
|
$145.1M
16.3%
YoY
|
$124.7M
-698.94%
YoY
|
-$20.83M
-107.68%
YoY
|
$271.0M
103.72%
YoY
|
| Cash From Investing Activities |
-$2.057B
104.45%
YoY
|
-$1.006B
-131.86%
YoY
|
$3.158B
-343.2%
YoY
|
-$1.298B
8.11%
YoY
|
-$1.201B
-81.31%
YoY
|
| Cash From Financing Activities |
$2.188B
173.25%
YoY
|
$800.6M
640.71%
YoY
|
$108.1M
-91.4%
YoY
|
$1.257B
66.49%
YoY
|
$755.0M
-88.85%
YoY
|
| Net Change In Cash |
$625.5M
-1135.39%
YoY
|
-$60.42M
-101.78%
YoY
|
$3.391B
-5548.75%
YoY
|
-$62.23M
-64.51%
YoY
|
-$175.3M
-136.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$494.8M
241.08%
YoY
|
$145.1M
16.3%
YoY
|
$124.7M
-698.94%
YoY
|
-$20.83M
-107.68%
YoY
|
$271.0M
103.72%
YoY
|
| Capital Expenditures |
$161.1M
10701.95%
YoY
|
$1.491M
152.71%
YoY
|
$590.0K
-85.42%
YoY
|
$4.046M
560.03%
YoY
|
$613.0K
-86.87%
YoY
|
| Free Cash Flow |
$333.7M
132.44%
YoY
|
$143.6M
15.65%
YoY
|
$124.1M
-599.13%
YoY
|
-$24.87M
-109.2%
YoY
|
$270.4M
110.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$69.65M
631.42%
YoY
|
$70.09M
201.25%
YoY
|
$73.73M
71.71%
YoY
|
$60.94M
12.23%
YoY
|
$9.523M
-79.26%
YoY
|
$23.27M
-60.04%
YoY
|
$42.94M
-50.51%
YoY
|
$54.30M
23.39%
YoY
|
$45.93M
-8.63%
YoY
|
$58.22M
127.23%
YoY
|
$86.76M
35.74%
YoY
|
$44.01M
-24.97%
YoY
|
$50.27M
-34.52%
YoY
|
$25.62M
-74.55%
YoY
|
$63.91M
-44.92%
YoY
|
$58.65M
-4.39%
YoY
|
$76.76M
109.76%
YoY
|
$100.7M
78.98%
YoY
|
$116.0M
129.72%
YoY
|
| Depreciation, Depletion And Amortization |
$14.24M
-8.98%
YoY
|
$12.63M
38.83%
YoY
|
$1.897M
-80.54%
YoY
|
$11.64M
80.15%
YoY
|
$15.64M
89.66%
YoY
|
$9.094M
19.86%
YoY
|
$9.749M
28.28%
YoY
|
$6.463M
-16.46%
YoY
|
$8.246M
-6.65%
YoY
|
$7.587M
6.41%
YoY
|
$7.600M
13.43%
YoY
|
$7.736M
6.38%
YoY
|
$8.833M
45.88%
YoY
|
$7.130M
29.64%
YoY
|
$6.700M
21.82%
YoY
|
$7.272M
34.67%
YoY
|
$6.055M
14.25%
YoY
|
$5.500M
10.0%
YoY
|
$5.500M
-787.5%
YoY
|
| Cash From Operating Activities |
$35.07M
-62.74%
YoY
|
$121.6M
-8.87%
YoY
|
$116.9M
379.2%
YoY
|
$162.2M
2569.2%
YoY
|
$94.12M
-600.16%
YoY
|
$133.4M
-212.69%
YoY
|
$24.40M
-82.07%
YoY
|
$6.075M
-93.21%
YoY
|
-$18.82M
-207.3%
YoY
|
-$118.4M
-59.99%
YoY
|
$136.1M
24.86%
YoY
|
$89.47M
82.27%
YoY
|
$17.54M
-85.0%
YoY
|
-$295.8M
-1617.16%
YoY
|
$109.0M
-836.47%
YoY
|
$49.08M
-44.79%
YoY
|
$116.9M
-34.16%
YoY
|
$19.50M
-67.28%
YoY
|
-$14.80M
-143.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.00K
-92.86%
YoY
|
$61.00M
85.43%
YoY
|
$59.48M
397.54%
YoY
|
$23.50M
47.68%
YoY
|
$686.0K
64.11%
YoY
|
$32.90M
59.97%
YoY
|
$11.95M
106.1%
YoY
|
$15.91M
24.03%
YoY
|
$418.0K
221.54%
YoY
|
$20.56M
-20.79%
YoY
|
$5.800M
-109.95%
YoY
|
$12.83M
-149.6%
YoY
|
$130.0K
-52.55%
YoY
|
$25.96M
-263.29%
YoY
|
-$58.31M
611.13%
YoY
|
-$25.87M
580.71%
YoY
|
$274.0K
-8.05%
YoY
|
-$15.90M
20.45%
YoY
|
-$8.200M
28.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$621.3M
28.65%
YoY
|
-$351.1M
53.87%
YoY
|
-$966.2M
157.82%
YoY
|
-$95.68M
-46.62%
YoY
|
-$482.9M
204.25%
YoY
|
-$228.2M
-119.32%
YoY
|
-$374.8M
-193.01%
YoY
|
-$179.2M
-122.18%
YoY
|
-$158.7M
-119.67%
YoY
|
$1.181B
-730.46%
YoY
|
$402.9M
449.87%
YoY
|
$808.3M
-169.51%
YoY
|
$806.9M
778.2%
YoY
|
-$187.3M
-83.04%
YoY
|
$73.27M
-94.76%
YoY
|
-$1.163B
23.79%
YoY
|
$91.88M
-117.62%
YoY
|
-$1.105B
-263.73%
YoY
|
$1.397B
-181.98%
YoY
|
| Cash From Investing Activities |
-$626.3M
25.25%
YoY
|
-$412.1M
57.85%
YoY
|
-$1.026B
165.23%
YoY
|
-$119.2M
-38.93%
YoY
|
-$500.0M
206.46%
YoY
|
-$261.1M
-122.5%
YoY
|
-$386.7M
-197.38%
YoY
|
-$195.2M
-124.53%
YoY
|
-$163.2M
-120.28%
YoY
|
$1.161B
-644.08%
YoY
|
$397.1M
2554.59%
YoY
|
$795.5M
-166.92%
YoY
|
$804.6M
807.44%
YoY
|
-$213.3M
-80.96%
YoY
|
$14.96M
-98.92%
YoY
|
-$1.189B
26.05%
YoY
|
$88.67M
-116.84%
YoY
|
-$1.120B
-269.4%
YoY
|
$1.389B
-181.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$42.50M
750.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.996M
-1138.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$481.0K
-101.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.75M
-751.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.102M
-191.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$978.0M
1909.53%
YoY
|
$516.3M
-37.46%
YoY
|
$1.591B
295.99%
YoY
|
$31.84M
-106.87%
YoY
|
$48.67M
32.42%
YoY
|
$825.6M
-234.06%
YoY
|
$401.7M
-249.68%
YoY
|
-$463.4M
-307.26%
YoY
|
$36.75M
-95.22%
YoY
|
-$615.8M
-209.87%
YoY
|
-$268.4M
-859.69%
YoY
|
$223.6M
-79.86%
YoY
|
$768.7M
-271.19%
YoY
|
$560.5M
-1.15%
YoY
|
$35.33M
-104.69%
YoY
|
$1.110B
44.32%
YoY
|
-$449.0M
-362.49%
YoY
|
$567.0M
-257.85%
YoY
|
-$752.6M
-179.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.07M
-62.74%
YoY
|
$121.6M
-8.87%
YoY
|
$116.9M
379.2%
YoY
|
$162.2M
2569.2%
YoY
|
$94.12M
-600.16%
YoY
|
$133.4M
-212.69%
YoY
|
$24.40M
-82.07%
YoY
|
$6.075M
-93.21%
YoY
|
-$18.82M
-207.3%
YoY
|
-$118.4M
-59.99%
YoY
|
$136.1M
24.86%
YoY
|
$89.47M
82.27%
YoY
|
$17.54M
-85.0%
YoY
|
-$295.8M
-1617.16%
YoY
|
$109.0M
-836.47%
YoY
|
$49.08M
-44.79%
YoY
|
$116.9M
-34.16%
YoY
|
$19.50M
-67.28%
YoY
|
-$14.80M
-143.66%
YoY
|
| Cash From Investing Activities |
-$626.3M
25.25%
YoY
|
-$412.1M
57.85%
YoY
|
-$1.026B
165.23%
YoY
|
-$119.2M
-38.93%
YoY
|
-$500.0M
206.46%
YoY
|
-$261.1M
-122.5%
YoY
|
-$386.7M
-197.38%
YoY
|
-$195.2M
-124.53%
YoY
|
-$163.2M
-120.28%
YoY
|
$1.161B
-644.08%
YoY
|
$397.1M
2554.59%
YoY
|
$795.5M
-166.92%
YoY
|
$804.6M
807.44%
YoY
|
-$213.3M
-80.96%
YoY
|
$14.96M
-98.92%
YoY
|
-$1.189B
26.05%
YoY
|
$88.67M
-116.84%
YoY
|
-$1.120B
-269.4%
YoY
|
$1.389B
-181.19%
YoY
|
| Cash From Financing Activities |
$978.0M
1909.53%
YoY
|
$516.3M
-37.46%
YoY
|
$1.591B
295.99%
YoY
|
$31.84M
-106.87%
YoY
|
$48.67M
32.42%
YoY
|
$825.6M
-234.06%
YoY
|
$401.7M
-249.68%
YoY
|
-$463.4M
-307.26%
YoY
|
$36.75M
-95.22%
YoY
|
-$615.8M
-209.87%
YoY
|
-$268.4M
-859.69%
YoY
|
$223.6M
-79.86%
YoY
|
$768.7M
-271.19%
YoY
|
$560.5M
-1.15%
YoY
|
$35.33M
-104.69%
YoY
|
$1.110B
44.32%
YoY
|
-$449.0M
-362.49%
YoY
|
$567.0M
-257.85%
YoY
|
-$752.6M
-179.98%
YoY
|
| Net Change In Cash |
$386.7M
-208.26%
YoY
|
$225.8M
-67.64%
YoY
|
$682.1M
1629.75%
YoY
|
$74.82M
-111.47%
YoY
|
-$357.2M
145.99%
YoY
|
$697.9M
63.69%
YoY
|
$39.44M
-85.11%
YoY
|
-$652.5M
-158.86%
YoY
|
-$145.2M
-109.13%
YoY
|
$426.4M
730.47%
YoY
|
$264.8M
66.24%
YoY
|
$1.109B
-3867.72%
YoY
|
$1.591B
-753.52%
YoY
|
$51.34M
-109.62%
YoY
|
$159.3M
-74.37%
YoY
|
-$29.42M
-65.35%
YoY
|
-$243.4M
36.77%
YoY
|
-$533.9M
-247.57%
YoY
|
$621.5M
-184.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.07M
-62.74%
YoY
|
$121.6M
-8.87%
YoY
|
$116.9M
379.2%
YoY
|
$162.2M
2569.2%
YoY
|
$94.12M
-600.16%
YoY
|
$133.4M
-212.69%
YoY
|
$24.40M
-82.07%
YoY
|
$6.075M
-93.21%
YoY
|
-$18.82M
-207.3%
YoY
|
-$118.4M
-59.99%
YoY
|
$136.1M
24.86%
YoY
|
$89.47M
82.27%
YoY
|
$17.54M
-85.0%
YoY
|
-$295.8M
-1617.16%
YoY
|
$109.0M
-836.47%
YoY
|
$49.08M
-44.79%
YoY
|
$116.9M
-34.16%
YoY
|
$19.50M
-67.28%
YoY
|
-$14.80M
-143.66%
YoY
|
| Capital Expenditures |
$49.00K
-92.86%
YoY
|
$61.00M
85.43%
YoY
|
$59.48M
397.54%
YoY
|
$23.50M
47.68%
YoY
|
$686.0K
64.11%
YoY
|
$32.90M
59.97%
YoY
|
$11.95M
106.1%
YoY
|
$15.91M
24.03%
YoY
|
$418.0K
221.54%
YoY
|
$20.56M
-20.79%
YoY
|
$5.800M
-109.95%
YoY
|
$12.83M
-149.6%
YoY
|
$130.0K
-52.55%
YoY
|
$25.96M
-263.29%
YoY
|
-$58.31M
611.13%
YoY
|
-$25.87M
580.71%
YoY
|
$274.0K
-8.05%
YoY
|
-$15.90M
20.45%
YoY
|
-$8.200M
28.13%
YoY
|
| Free Cash Flow |
$35.02M
-62.52%
YoY
|
$60.57M
-39.73%
YoY
|
$57.44M
361.57%
YoY
|
$138.7M
-1509.53%
YoY
|
$93.44M
-585.73%
YoY
|
$100.5M
-172.34%
YoY
|
$12.44M
-90.45%
YoY
|
-$9.837M
-112.84%
YoY
|
-$19.24M
-210.5%
YoY
|
-$138.9M
-56.83%
YoY
|
$130.3M
-22.12%
YoY
|
$76.64M
2.25%
YoY
|
$17.41M
-85.08%
YoY
|
-$321.8M
-1009.07%
YoY
|
$167.3M
-2635.02%
YoY
|
$74.95M
-19.15%
YoY
|
$116.7M
-34.2%
YoY
|
$35.40M
-51.37%
YoY
|
-$6.600M
-116.38%
YoY
|
Loading...