|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.418M
-13.53%
YoY
|
$3.953M
-5.5%
YoY
|
$4.183M
139.03%
YoY
|
$1.750M
-50.65%
YoY
|
| Depreciation, Depletion And Amortization |
$594.0K
16.02%
YoY
|
$512.0K
9.4%
YoY
|
$468.0K
5.88%
YoY
|
$442.0K
5.49%
YoY
|
| Cash From Operating Activities |
$6.304M
7.56%
YoY
|
$5.861M
1.61%
YoY
|
$5.768M
12.97%
YoY
|
$5.106M
48.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.836M
5.67%
YoY
|
$3.630M
108.26%
YoY
|
$1.743M
33.56%
YoY
|
$1.305M
203.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.19M
35.41%
YoY
|
-$8.263M
-91.38%
YoY
|
-$95.82M
348.58%
YoY
|
-$21.36M
N/A
|
| Cash From Investing Activities |
-$15.03M
26.33%
YoY
|
-$11.89M
-87.81%
YoY
|
-$97.56M
330.42%
YoY
|
-$22.67M
-204.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
$886.0K
-0.34%
YoY
|
$889.0K
3.73%
YoY
|
$857.0K
3.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$5.312M
-285.09%
YoY
|
$2.870M
2159.84%
YoY
|
$127.0K
-99.66%
YoY
|
$37.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.93M
-184.92%
YoY
|
-$17.58M
-126.43%
YoY
|
$66.50M
247.49%
YoY
|
$19.14M
-34.31%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$6.304M
7.56%
YoY
|
$5.861M
1.61%
YoY
|
$5.768M
12.97%
YoY
|
$5.106M
48.26%
YoY
|
| Cash From Investing Activities |
-$15.03M
26.33%
YoY
|
-$11.89M
-87.81%
YoY
|
-$97.56M
330.42%
YoY
|
-$22.67M
-204.51%
YoY
|
| Cash From Financing Activities |
$14.93M
-184.92%
YoY
|
-$17.58M
-126.43%
YoY
|
$66.50M
247.49%
YoY
|
$19.14M
-34.31%
YoY
|
| Net Change In Cash |
$6.205M
-126.28%
YoY
|
-$23.61M
-6.66%
YoY
|
-$25.29M
-1703.87%
YoY
|
$1.577M
-97.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.304M
7.56%
YoY
|
$5.861M
1.61%
YoY
|
$5.768M
12.97%
YoY
|
$5.106M
48.26%
YoY
|
| Capital Expenditures |
$3.836M
5.67%
YoY
|
$3.630M
108.26%
YoY
|
$1.743M
33.56%
YoY
|
$1.305M
203.49%
YoY
|
| Free Cash Flow |
$2.468M
10.62%
YoY
|
$2.231M
-44.57%
YoY
|
$4.025M
5.89%
YoY
|
$3.801M
26.11%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$924.0K
12.82%
YoY
|
$1.110M
2.78%
YoY
|
$658.0K
-35.99%
YoY
|
$714.0K
-29.66%
YoY
|
$819.0K
-16.85%
YoY
|
$1.080M
16.63%
YoY
|
$1.028M
-21.65%
YoY
|
$1.015M
0.5%
YoY
|
$985.0K
58.87%
YoY
|
$926.0K
-284.83%
YoY
|
$1.312M
54.9%
YoY
|
$1.010M
28.66%
YoY
|
$620.0K
N/A
|
-$501.0K
-168.54%
YoY
|
$847.0K
-10.47%
YoY
|
$785.0K
-1.63%
YoY
|
| Depreciation, Depletion And Amortization |
$475.0K
299.16%
YoY
|
N/A
|
N/A
|
$150.0K
17.19%
YoY
|
$119.0K
250.0%
YoY
|
$128.0K
-3.03%
YoY
|
$128.0K
11.3%
YoY
|
$128.0K
15.32%
YoY
|
$34.00K
-71.67%
YoY
|
$132.0K
14.78%
YoY
|
$115.0K
3.6%
YoY
|
$111.0K
5.71%
YoY
|
$120.0K
N/A
|
$115.0K
9.52%
YoY
|
$111.0K
3.74%
YoY
|
$105.0K
N/A
|
| Cash From Operating Activities |
$4.643M
879.54%
YoY
|
N/A
|
N/A
|
$1.661M
13.22%
YoY
|
$474.0K
-7.42%
YoY
|
$2.437M
12.2%
YoY
|
$1.485M
-29.99%
YoY
|
$1.467M
52.34%
YoY
|
$512.0K
-43.11%
YoY
|
$2.172M
-24.06%
YoY
|
$2.121M
216.57%
YoY
|
$963.0K
40.79%
YoY
|
$900.0K
N/A
|
$2.860M
N/A
|
$670.0K
N/A
|
$684.0K
-27.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.305M
10.39%
YoY
|
N/A
|
N/A
|
$1.531M
3727.5%
YoY
|
$2.088M
178.4%
YoY
|
$642.0K
-250.0%
YoY
|
$860.0K
-391.53%
YoY
|
$40.00K
-85.19%
YoY
|
$750.0K
-334.38%
YoY
|
-$428.0K
-34.15%
YoY
|
-$295.0K
9.26%
YoY
|
$270.0K
291.3%
YoY
|
-$320.0K
N/A
|
-$650.0K
N/A
|
-$270.0K
N/A
|
$69.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.188M
470.02%
YoY
|
N/A
|
N/A
|
-$4.001M
39.75%
YoY
|
-$1.261M
-84.11%
YoY
|
-$3.182M
-83.51%
YoY
|
-$958.0K
-97.9%
YoY
|
-$2.863M
-87.56%
YoY
|
-$7.937M
-18.43%
YoY
|
-$19.30M
2282.84%
YoY
|
-$45.57M
818.79%
YoY
|
-$23.01M
162.34%
YoY
|
-$9.730M
N/A
|
-$810.0K
N/A
|
-$4.960M
N/A
|
-$8.770M
N/A
|
| Cash From Investing Activities |
-$9.493M
183.46%
YoY
|
N/A
|
N/A
|
-$5.532M
90.56%
YoY
|
-$3.349M
-61.45%
YoY
|
-$3.824M
-80.62%
YoY
|
-$1.818M
-96.04%
YoY
|
-$2.903M
-87.53%
YoY
|
-$8.687M
-13.56%
YoY
|
-$19.73M
1251.3%
YoY
|
-$45.87M
777.0%
YoY
|
-$23.28M
292.53%
YoY
|
-$10.05M
N/A
|
-$1.460M
N/A
|
-$5.230M
N/A
|
-$5.930M
-219.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$876.0K
-1.13%
YoY
|
N/A
|
N/A
|
N/A
|
$886.0K
-0.34%
YoY
|
N/A
|
N/A
|
N/A
|
$889.0K
3.73%
YoY
|
N/A
|
N/A
|
N/A
|
$857.0K
3.38%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$4.939M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.738M
-197.79%
YoY
|
N/A
|
N/A
|
$8.188M
-208.98%
YoY
|
-$6.890M
-142.87%
YoY
|
-$1.997M
-109.28%
YoY
|
-$1.180M
-103.95%
YoY
|
-$7.513M
687.53%
YoY
|
$16.07M
-186.26%
YoY
|
$21.52M
-541.93%
YoY
|
$29.86M
-26.42%
YoY
|
-$954.0K
-146.33%
YoY
|
-$18.63M
N/A
|
-$4.870M
N/A
|
$40.58M
N/A
|
$2.059M
-85.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.643M
879.54%
YoY
|
N/A
|
N/A
|
$1.661M
13.22%
YoY
|
$474.0K
-7.42%
YoY
|
$2.437M
12.2%
YoY
|
$1.485M
-29.99%
YoY
|
$1.467M
52.34%
YoY
|
$512.0K
-43.11%
YoY
|
$2.172M
-24.06%
YoY
|
$2.121M
216.57%
YoY
|
$963.0K
40.79%
YoY
|
$900.0K
N/A
|
$2.860M
N/A
|
$670.0K
N/A
|
$684.0K
-27.16%
YoY
|
| Cash From Investing Activities |
-$9.493M
183.46%
YoY
|
N/A
|
N/A
|
-$5.532M
90.56%
YoY
|
-$3.349M
-61.45%
YoY
|
-$3.824M
-80.62%
YoY
|
-$1.818M
-96.04%
YoY
|
-$2.903M
-87.53%
YoY
|
-$8.687M
-13.56%
YoY
|
-$19.73M
1251.3%
YoY
|
-$45.87M
777.0%
YoY
|
-$23.28M
292.53%
YoY
|
-$10.05M
N/A
|
-$1.460M
N/A
|
-$5.230M
N/A
|
-$5.930M
-219.51%
YoY
|
| Cash From Financing Activities |
$6.738M
-197.79%
YoY
|
N/A
|
N/A
|
$8.188M
-208.98%
YoY
|
-$6.890M
-142.87%
YoY
|
-$1.997M
-109.28%
YoY
|
-$1.180M
-103.95%
YoY
|
-$7.513M
687.53%
YoY
|
$16.07M
-186.26%
YoY
|
$21.52M
-541.93%
YoY
|
$29.86M
-26.42%
YoY
|
-$954.0K
-146.33%
YoY
|
-$18.63M
N/A
|
-$4.870M
N/A
|
$40.58M
N/A
|
$2.059M
-85.26%
YoY
|
| Net Change In Cash |
$1.888M
-119.33%
YoY
|
N/A
|
N/A
|
$4.317M
-148.24%
YoY
|
-$9.765M
-223.67%
YoY
|
-$3.384M
-185.35%
YoY
|
-$1.513M
-89.1%
YoY
|
-$8.949M
-61.54%
YoY
|
$7.896M
-128.42%
YoY
|
$3.965M
-214.27%
YoY
|
-$13.89M
-138.55%
YoY
|
-$23.27M
630.09%
YoY
|
-$27.78M
N/A
|
-$3.470M
N/A
|
$36.02M
N/A
|
-$3.187M
-116.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.643M
879.54%
YoY
|
N/A
|
N/A
|
$1.661M
13.22%
YoY
|
$474.0K
-7.42%
YoY
|
$2.437M
12.2%
YoY
|
$1.485M
-29.99%
YoY
|
$1.467M
52.34%
YoY
|
$512.0K
-43.11%
YoY
|
$2.172M
-24.06%
YoY
|
$2.121M
216.57%
YoY
|
$963.0K
40.79%
YoY
|
$900.0K
N/A
|
$2.860M
N/A
|
$670.0K
N/A
|
$684.0K
-27.16%
YoY
|
| Capital Expenditures |
$2.305M
10.39%
YoY
|
N/A
|
N/A
|
$1.531M
3727.5%
YoY
|
$2.088M
178.4%
YoY
|
$642.0K
-250.0%
YoY
|
$860.0K
-391.53%
YoY
|
$40.00K
-85.19%
YoY
|
$750.0K
-334.38%
YoY
|
-$428.0K
-34.15%
YoY
|
-$295.0K
9.26%
YoY
|
$270.0K
291.3%
YoY
|
-$320.0K
N/A
|
-$650.0K
N/A
|
-$270.0K
N/A
|
$69.00K
N/A
|
| Free Cash Flow |
$2.338M
-244.86%
YoY
|
N/A
|
N/A
|
$130.0K
-90.89%
YoY
|
-$1.614M
578.15%
YoY
|
$1.795M
-30.96%
YoY
|
$625.0K
-74.13%
YoY
|
$1.427M
105.92%
YoY
|
-$238.0K
-119.51%
YoY
|
$2.600M
-25.93%
YoY
|
$2.416M
157.02%
YoY
|
$693.0K
12.68%
YoY
|
$1.220M
N/A
|
$3.510M
N/A
|
$940.0K
N/A
|
$615.0K
N/A
|
Loading...