|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.21M
-46.55%
YoY
|
-$19.10M
38.24%
YoY
|
-$13.82M
-56.16%
YoY
|
-$31.52M
881.63%
YoY
|
-$3.211M
-199.78%
YoY
|
| Depreciation, Depletion And Amortization |
$4.105M
-24.54%
YoY
|
$5.440M
-16.58%
YoY
|
$6.521M
-4.73%
YoY
|
$6.845M
-2.13%
YoY
|
$6.994M
2.16%
YoY
|
| Cash From Operating Activities |
-$9.371M
-46.91%
YoY
|
-$17.65M
114.62%
YoY
|
-$8.224M
-205.38%
YoY
|
$7.804M
-144.75%
YoY
|
-$17.44M
-181.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$596.0K
-79.78%
YoY
|
$2.947M
-20.59%
YoY
|
$3.711M
76.04%
YoY
|
$2.108M
-62.99%
YoY
|
$5.695M
-14.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.978M
96.84%
YoY
|
$3.545M
176.95%
YoY
|
$1.280M
-5.6%
YoY
|
$1.356M
-83.45%
YoY
|
$8.191M
-303.96%
YoY
|
| Cash From Investing Activities |
$6.382M
967.22%
YoY
|
$598.0K
-124.6%
YoY
|
-$2.431M
223.27%
YoY
|
-$752.0K
-130.13%
YoY
|
$2.496M
-123.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$5.511M
4.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.752M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.483M
-56.73%
YoY
|
$12.67M
-10157.94%
YoY
|
-$126.0K
-71.1%
YoY
|
-$436.0K
-94.13%
YoY
|
-$7.423M
-83.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.371M
-46.91%
YoY
|
-$17.65M
114.62%
YoY
|
-$8.224M
-205.38%
YoY
|
$7.804M
-144.75%
YoY
|
-$17.44M
-181.2%
YoY
|
| Cash From Investing Activities |
$6.382M
967.22%
YoY
|
$598.0K
-124.6%
YoY
|
-$2.431M
223.27%
YoY
|
-$752.0K
-130.13%
YoY
|
$2.496M
-123.37%
YoY
|
| Cash From Financing Activities |
$5.483M
-56.73%
YoY
|
$12.67M
-10157.94%
YoY
|
-$126.0K
-71.1%
YoY
|
-$436.0K
-94.13%
YoY
|
-$7.423M
-83.02%
YoY
|
| Net Change In Cash |
$2.644M
-160.32%
YoY
|
-$4.383M
-59.98%
YoY
|
-$10.95M
-270.75%
YoY
|
$6.414M
-128.56%
YoY
|
-$22.46M
-31.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.371M
-46.91%
YoY
|
-$17.65M
114.62%
YoY
|
-$8.224M
-205.38%
YoY
|
$7.804M
-144.75%
YoY
|
-$17.44M
-181.2%
YoY
|
| Capital Expenditures |
$596.0K
-79.78%
YoY
|
$2.947M
-20.59%
YoY
|
$3.711M
76.04%
YoY
|
$2.108M
-62.99%
YoY
|
$5.695M
-14.54%
YoY
|
| Free Cash Flow |
-$9.967M
-51.61%
YoY
|
-$20.60M
72.58%
YoY
|
-$11.94M
-309.53%
YoY
|
$5.696M
-124.62%
YoY
|
-$23.14M
-256.18%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.242M
8.15%
YoY
|
-$3.432M
-16.82%
YoY
|
-$4.306M
-23.71%
YoY
|
-$231.0K
-96.82%
YoY
|
-$2.073M
-57.39%
YoY
|
-$4.126M
29.42%
YoY
|
-$5.644M
132.84%
YoY
|
-$7.261M
117.27%
YoY
|
-$4.865M
3.93%
YoY
|
-$3.188M
-64.45%
YoY
|
-$2.424M
-80.09%
YoY
|
-$3.342M
-41.36%
YoY
|
-$4.681M
-22.28%
YoY
|
-$8.968M
3003.11%
YoY
|
-$12.17M
-1530.43%
YoY
|
-$5.699M
-353.29%
YoY
|
-$6.023M
-505.59%
YoY
|
-$289.0K
-113.88%
YoY
|
$851.0K
-64.3%
YoY
|
| Depreciation, Depletion And Amortization |
$996.0K
-20.7%
YoY
|
$1.070M
-18.45%
YoY
|
$1.154M
-27.74%
YoY
|
$1.206M
-23.72%
YoY
|
$1.256M
-27.1%
YoY
|
$1.312M
-24.77%
YoY
|
$1.597M
-6.77%
YoY
|
$1.581M
-3.3%
YoY
|
$1.723M
-0.52%
YoY
|
$1.744M
-5.63%
YoY
|
$1.713M
-6.29%
YoY
|
$1.635M
-7.63%
YoY
|
$1.732M
-10.4%
YoY
|
$1.848M
-1.81%
YoY
|
$1.828M
-3.33%
YoY
|
$1.770M
2.55%
YoY
|
$1.933M
9.7%
YoY
|
$1.882M
6.33%
YoY
|
$1.891M
2.77%
YoY
|
| Cash From Operating Activities |
-$7.104M
-13.63%
YoY
|
-$1.101M
-83.79%
YoY
|
-$471.0K
-80.59%
YoY
|
-$695.0K
237.38%
YoY
|
-$8.225M
264.91%
YoY
|
-$6.792M
354.62%
YoY
|
-$2.427M
5819.51%
YoY
|
-$206.0K
-95.36%
YoY
|
-$2.254M
-169.98%
YoY
|
-$1.494M
-5.68%
YoY
|
-$41.00K
-104.78%
YoY
|
-$4.435M
-183.54%
YoY
|
$3.221M
-163.51%
YoY
|
-$1.584M
-85.65%
YoY
|
$858.0K
-129.6%
YoY
|
$5.309M
237.94%
YoY
|
-$5.072M
2848.84%
YoY
|
-$11.04M
951.52%
YoY
|
-$2.899M
-123.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.0K
-69.63%
YoY
|
$224.0K
-74.01%
YoY
|
$39.00K
-96.38%
YoY
|
$179.0K
-64.27%
YoY
|
$507.0K
9.74%
YoY
|
$862.0K
-32.5%
YoY
|
$1.077M
-26.18%
YoY
|
$501.0K
-2.34%
YoY
|
$462.0K
-8.7%
YoY
|
$1.277M
131.76%
YoY
|
$1.459M
329.12%
YoY
|
$513.0K
-27.85%
YoY
|
$506.0K
24.32%
YoY
|
$551.0K
-60.27%
YoY
|
$340.0K
-82.55%
YoY
|
$711.0K
-63.59%
YoY
|
$407.0K
-82.64%
YoY
|
$1.387M
-39.17%
YoY
|
$1.948M
26.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.360M
210.72%
YoY
|
$234.0K
-77.26%
YoY
|
$219.0K
-64.79%
YoY
|
$1.165M
589.35%
YoY
|
$1.725M
998.73%
YoY
|
$1.029M
586.0%
YoY
|
$622.0K
623.26%
YoY
|
$169.0K
-80.95%
YoY
|
$157.0K
-90.72%
YoY
|
$150.0K
-143.99%
YoY
|
$86.00K
62.26%
YoY
|
$887.0K
-1987.23%
YoY
|
$1.691M
-82.71%
YoY
|
-$341.0K
-103.9%
YoY
|
$53.00K
-102.82%
YoY
|
-$47.00K
-99.44%
YoY
|
$9.779M
97.4%
YoY
|
$8.733M
-285.41%
YoY
|
-$1.881M
-53.21%
YoY
|
| Cash From Investing Activities |
$5.206M
327.42%
YoY
|
$10.00K
-94.01%
YoY
|
$180.0K
-139.56%
YoY
|
$986.0K
-396.99%
YoY
|
$1.218M
-499.34%
YoY
|
$167.0K
-114.82%
YoY
|
-$455.0K
-66.86%
YoY
|
-$332.0K
-188.77%
YoY
|
-$305.0K
-125.74%
YoY
|
-$1.127M
26.35%
YoY
|
-$1.373M
378.4%
YoY
|
$374.0K
-149.34%
YoY
|
$1.185M
-87.36%
YoY
|
-$892.0K
-112.14%
YoY
|
-$287.0K
-92.5%
YoY
|
-$758.0K
-92.71%
YoY
|
$9.372M
259.08%
YoY
|
$7.346M
-205.09%
YoY
|
-$3.829M
-31.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.029M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$395.0K
-94.62%
YoY
|
-$1.000K
-100.07%
YoY
|
-$65.00K
-4.41%
YoY
|
$5.154M
28.53%
YoY
|
$7.343M
36615.0%
YoY
|
$1.388M
N/A
|
-$68.00K
-53.42%
YoY
|
$4.010M
N/A
|
$20.00K
-117.54%
YoY
|
$0.00
-100.0%
YoY
|
-$146.0K
87.18%
YoY
|
$0.00
-100.0%
YoY
|
-$114.0K
-91.9%
YoY
|
-$83.00K
-94.52%
YoY
|
-$78.00K
-96.71%
YoY
|
-$161.0K
-92.44%
YoY
|
-$1.407M
4.22%
YoY
|
-$1.515M
11.4%
YoY
|
-$2.372M
79.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.104M
-13.63%
YoY
|
-$1.101M
-83.79%
YoY
|
-$471.0K
-80.59%
YoY
|
-$695.0K
237.38%
YoY
|
-$8.225M
264.91%
YoY
|
-$6.792M
354.62%
YoY
|
-$2.427M
5819.51%
YoY
|
-$206.0K
-95.36%
YoY
|
-$2.254M
-169.98%
YoY
|
-$1.494M
-5.68%
YoY
|
-$41.00K
-104.78%
YoY
|
-$4.435M
-183.54%
YoY
|
$3.221M
-163.51%
YoY
|
-$1.584M
-85.65%
YoY
|
$858.0K
-129.6%
YoY
|
$5.309M
237.94%
YoY
|
-$5.072M
2848.84%
YoY
|
-$11.04M
951.52%
YoY
|
-$2.899M
-123.92%
YoY
|
| Cash From Investing Activities |
$5.206M
327.42%
YoY
|
$10.00K
-94.01%
YoY
|
$180.0K
-139.56%
YoY
|
$986.0K
-396.99%
YoY
|
$1.218M
-499.34%
YoY
|
$167.0K
-114.82%
YoY
|
-$455.0K
-66.86%
YoY
|
-$332.0K
-188.77%
YoY
|
-$305.0K
-125.74%
YoY
|
-$1.127M
26.35%
YoY
|
-$1.373M
378.4%
YoY
|
$374.0K
-149.34%
YoY
|
$1.185M
-87.36%
YoY
|
-$892.0K
-112.14%
YoY
|
-$287.0K
-92.5%
YoY
|
-$758.0K
-92.71%
YoY
|
$9.372M
259.08%
YoY
|
$7.346M
-205.09%
YoY
|
-$3.829M
-31.13%
YoY
|
| Cash From Financing Activities |
$395.0K
-94.62%
YoY
|
-$1.000K
-100.07%
YoY
|
-$65.00K
-4.41%
YoY
|
$5.154M
28.53%
YoY
|
$7.343M
36615.0%
YoY
|
$1.388M
N/A
|
-$68.00K
-53.42%
YoY
|
$4.010M
N/A
|
$20.00K
-117.54%
YoY
|
$0.00
-100.0%
YoY
|
-$146.0K
87.18%
YoY
|
$0.00
-100.0%
YoY
|
-$114.0K
-91.9%
YoY
|
-$83.00K
-94.52%
YoY
|
-$78.00K
-96.71%
YoY
|
-$161.0K
-92.44%
YoY
|
-$1.407M
4.22%
YoY
|
-$1.515M
11.4%
YoY
|
-$2.372M
79.7%
YoY
|
| Net Change In Cash |
-$1.503M
-547.32%
YoY
|
-$1.092M
-79.15%
YoY
|
-$356.0K
-87.93%
YoY
|
$5.445M
57.37%
YoY
|
$336.0K
-113.23%
YoY
|
-$5.237M
99.81%
YoY
|
-$2.950M
89.1%
YoY
|
$3.460M
-183.33%
YoY
|
-$2.539M
-159.16%
YoY
|
-$2.621M
2.42%
YoY
|
-$1.560M
-416.43%
YoY
|
-$4.152M
-196.02%
YoY
|
$4.292M
48.36%
YoY
|
-$2.559M
-50.88%
YoY
|
$493.0K
-105.42%
YoY
|
$4.324M
-139.5%
YoY
|
$2.893M
165.9%
YoY
|
-$5.210M
-44.57%
YoY
|
-$9.100M
-273.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.104M
-13.63%
YoY
|
-$1.101M
-83.79%
YoY
|
-$471.0K
-80.59%
YoY
|
-$695.0K
237.38%
YoY
|
-$8.225M
264.91%
YoY
|
-$6.792M
354.62%
YoY
|
-$2.427M
5819.51%
YoY
|
-$206.0K
-95.36%
YoY
|
-$2.254M
-169.98%
YoY
|
-$1.494M
-5.68%
YoY
|
-$41.00K
-104.78%
YoY
|
-$4.435M
-183.54%
YoY
|
$3.221M
-163.51%
YoY
|
-$1.584M
-85.65%
YoY
|
$858.0K
-129.6%
YoY
|
$5.309M
237.94%
YoY
|
-$5.072M
2848.84%
YoY
|
-$11.04M
951.52%
YoY
|
-$2.899M
-123.92%
YoY
|
| Capital Expenditures |
$154.0K
-69.63%
YoY
|
$224.0K
-74.01%
YoY
|
$39.00K
-96.38%
YoY
|
$179.0K
-64.27%
YoY
|
$507.0K
9.74%
YoY
|
$862.0K
-32.5%
YoY
|
$1.077M
-26.18%
YoY
|
$501.0K
-2.34%
YoY
|
$462.0K
-8.7%
YoY
|
$1.277M
131.76%
YoY
|
$1.459M
329.12%
YoY
|
$513.0K
-27.85%
YoY
|
$506.0K
24.32%
YoY
|
$551.0K
-60.27%
YoY
|
$340.0K
-82.55%
YoY
|
$711.0K
-63.59%
YoY
|
$407.0K
-82.64%
YoY
|
$1.387M
-39.17%
YoY
|
$1.948M
26.49%
YoY
|
| Free Cash Flow |
-$7.258M
-16.88%
YoY
|
-$1.325M
-82.69%
YoY
|
-$510.0K
-85.45%
YoY
|
-$874.0K
23.62%
YoY
|
-$8.732M
221.5%
YoY
|
-$7.654M
176.22%
YoY
|
-$3.504M
133.6%
YoY
|
-$707.0K
-85.71%
YoY
|
-$2.716M
-200.04%
YoY
|
-$2.771M
29.79%
YoY
|
-$1.500M
-389.58%
YoY
|
-$4.948M
-207.61%
YoY
|
$2.715M
-149.55%
YoY
|
-$2.135M
-82.82%
YoY
|
$518.0K
-110.69%
YoY
|
$4.598M
-1303.66%
YoY
|
-$5.479M
117.77%
YoY
|
-$12.43M
273.21%
YoY
|
-$4.847M
-145.81%
YoY
|
Loading...