|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$2.424M
2730.77%
YoY
|
$4.104M
5378.91%
YoY
|
$85.62K
142.81%
YoY
|
$74.90K
N/A
|
35.26K sgds
-93.75%
YoY
|
| Cash & Equivalents |
$2.424M
2730.77%
YoY
|
$4.104M
5378.91%
YoY
|
$85.62K
142.81%
YoY
|
$74.90K
N/A
|
35.26K sgds
-93.75%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.077M
2763.58%
YoY
|
$6.429M
383.12%
YoY
|
$107.4K
-31.47%
YoY
|
$1.331M
N/A
|
156.8K sgds
N/A
|
| Inventory |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.272K
-83.41%
YoY
|
$7.700K
N/A
|
7.665K sgds
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$14.16K
-26.99%
YoY
|
$12.80K
-79.78%
YoY
|
$19.40K
-61.83%
YoY
|
$63.30K
N/A
|
50.82K sgds
N/A
|
| Other Receivables |
$237.7K
155.32%
YoY
|
$221.5K
104.9%
YoY
|
$93.10K
N/A
|
$108.1K
N/A
|
N/A
|
| Total Short-Term Assets |
$5.699M
368.16%
YoY
|
$10.77M
579.51%
YoY
|
$1.217M
-15.17%
YoY
|
$1.585M
N/A
|
1.435M sgds
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$60.27K
41.2%
YoY
|
$54.60K
-51.21%
YoY
|
$42.69K
-45.53%
YoY
|
$111.9K
N/A
|
78.37K sgds
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
||
| Other Assets |
$605.7K
N/A
|
N/A
|
N/A
|
N/A
|
|
| Total Long-Term Assets |
$912.2K
1294.23%
YoY
|
$54.70K
-51.16%
YoY
|
$65.43K
-56.57%
YoY
|
$112.0K
N/A
|
150.7K sgds
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$5.699M
368.16%
YoY
|
$10.77M
579.51%
YoY
|
$1.217M
-15.17%
YoY
|
$1.585M
N/A
|
1.435M sgds
N/A
|
| Total Long-Term Assets |
$54.70K
|
$112.0K
|
|||
| Total Assets |
$6.612M
415.4%
YoY
|
$10.82M
537.87%
YoY
|
$1.283M
-19.1%
YoY
|
$1.697M
N/A
|
1.586M sgds
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$915.00
N/A
|
N/A
|
N/A
|
N/A
|
|
| Accrued Expenses |
$23.81K
-90.0%
YoY
|
$13.30K
-70.25%
YoY
|
$238.2K
-36.56%
YoY
|
$44.70K
N/A
|
375.4K sgds
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$30.11K
-45.56%
YoY
|
$47.90K
128.1%
YoY
|
$55.30K
N/A
|
$21.00K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.422M
-45.46%
YoY
|
$3.004M
-43.03%
YoY
|
$4.441M
0.35%
YoY
|
$5.273M
N/A
|
4.425M sgds
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$98.11K
-40.07%
YoY
|
$143.9K
1015.5%
YoY
|
$163.7K
N/A
|
$12.90K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$207.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$13.20K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$259.5K
115.58%
YoY
|
$143.9K
451.34%
YoY
|
$120.4K
109.28%
YoY
|
$26.10K
N/A
|
57.51K sgds
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$2.422M
-45.46%
YoY
|
$3.004M
-43.03%
YoY
|
$4.441M
0.35%
YoY
|
$5.273M
N/A
|
4.425M sgds
N/A
|
| Total Long-Term Liabilities |
$259.5K
115.58%
YoY
|
$143.9K
451.34%
YoY
|
$120.4K
109.28%
YoY
|
$26.10K
N/A
|
57.51K sgds
N/A
|
| Total Liabilities |
$2.681M
-41.21%
YoY
|
$3.148M
-40.6%
YoY
|
$4.561M
1.75%
YoY
|
$5.299M
N/A
|
4.483M sgds
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$7.179M
114.11%
YoY
|
N/A
|
-$3.353M
11.75%
YoY
|
N/A
|
-3.001M sgds
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.930M
-219.88%
YoY
|
$7.674M
-313.01%
YoY
|
-$3.278M
13.16%
YoY
|
-$3.603M
N/A
|
-2.897M sgds
62.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.612M
415.4%
YoY
|
$10.82M
537.87%
YoY
|
$1.283M
-19.1%
YoY
|
$1.697M
N/A
|
1.586M sgds
N/A
|
Loading...