|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$38.79K
9.2%
YoY
|
$35.52K
-64.75%
YoY
|
100.8K sgds
78.05%
YoY
|
56.60K sgds
-3.25%
YoY
|
$58.50K
N/A
|
| Cost Of Revenue |
$39.29K
4.09%
YoY
|
$37.75K
-41.18%
YoY
|
64.17K sgds
75.22%
YoY
|
36.62K sgds
3.16%
YoY
|
$35.50K
N/A
|
| Gross Profit |
-$501.00
-77.46%
YoY
|
-$2.223K
-106.07%
YoY
|
36.61K sgds
83.23%
YoY
|
19.98K sgds
-13.52%
YoY
|
$23.10K
N/A
|
| Selling, General & Admin |
$3.578M
161.32%
YoY
|
$1.369M
50.43%
YoY
|
$910.2K
0.81%
YoY
|
902.9K sgds
234.28%
YoY
|
$270.1K
N/A
|
| Research & Development |
$176.4K
-26.93%
YoY
|
$241.4K
43.95%
YoY
|
$167.7K
-42.74%
YoY
|
$292.9K
4.68%
YoY
|
$279.8K
N/A
|
| Depreciation & Amortization |
$28.39K
-32.72%
YoY
|
$42.20K
20.23%
YoY
|
$35.10K
20.62%
YoY
|
$29.10K
5.82%
YoY
|
$27.50K
N/A
|
| Operating Expenses |
$3.754M
128.62%
YoY
|
$1.642M
48.63%
YoY
|
$1.105M
22.37%
YoY
|
902.9K sgds
56.81%
YoY
|
$575.8K
N/A
|
| Operating Profit |
-$3.755M
128.34%
YoY
|
-$1.644M
53.93%
YoY
|
-1.068M sgds
21.0%
YoY
|
-882.9K sgds
59.74%
YoY
|
-$552.7K
N/A
|
| Interest Expense |
$11.45K
-130.77%
YoY
|
-$37.20K
5214.29%
YoY
|
-$700.00
-65.0%
YoY
|
-$2.000K
-28.57%
YoY
|
-$2.800K
N/A
|
| Other Income/Expense, Net |
$170.8K
-1.77%
YoY
|
$173.9K
-1141.32%
YoY
|
-$16.70K
-116.78%
YoY
|
$99.50K
177.16%
YoY
|
$35.90K
N/A
|
| Pretax Income |
-$3.584M
137.57%
YoY
|
-$1.509M
38.94%
YoY
|
-$1.086M
-0.13%
YoY
|
-$1.087M
109.2%
YoY
|
-$519.7K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
||
| Net Earnings |
-4.673M sgds
199.48%
YoY
|
-$1.561M
39.38%
YoY
|
-$1.120M
2.29%
YoY
|
-$1.095M
110.6%
YoY
|
-$519.7K
N/A
|
| Basic Earnings Per Share |
-$17.75
178.21%
YoY
|
-$6.38
2.57%
YoY
|
-$6.22
2.3%
YoY
|
-$6.08
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$17.75
20369.09%
YoY
|
-$0.09
77.67%
YoY
|
-$0.05
0.0%
YoY
|
-$0.05
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.47M shares
13.73%
YoY
|
18.00M shares
0.0%
YoY
|
18.00M shares
0.0%
YoY
|
18.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
20.47M shares
13.73%
YoY
|
18.00M shares
0.0%
YoY
|
18.00M shares
0.0%
YoY
|
18.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| Revenue |
$49.90K
3.31%
YoY
|
$23.00K
-43.9%
YoY
|
$48.30K
N/A
|
$41.00K
-8.28%
YoY
|
N/A
|
| Cost Of Revenue |
$50.50K
-1.75%
YoY
|
$22.60K
0.0%
YoY
|
$51.40K
N/A
|
$22.60K
-7.38%
YoY
|
N/A
|
| Gross Profit |
-$700.00
-76.67%
YoY
|
$400.00
-97.83%
YoY
|
-$3.000K
N/A
|
$18.40K
-9.36%
YoY
|
N/A
|
| Selling, General & Admin |
$4.576M
234.2%
YoY
|
$1.855M
158.41%
YoY
|
$1.369M
N/A
|
$717.8K
78.42%
YoY
|
N/A
|
| Research & Development |
$226.9K
-6.01%
YoY
|
$123.9K
72.56%
YoY
|
$241.4K
N/A
|
$71.80K
-9.11%
YoY
|
N/A
|
| Depreciation & Amortization |
$20.40K
-6.42%
YoY
|
$16.10K
187.5%
YoY
|
$21.80K
N/A
|
$5.600K
-62.42%
YoY
|
N/A
|
| Operating Expenses |
$4.829M
194.07%
YoY
|
$1.990M
147.23%
YoY
|
$1.642M
N/A
|
$804.8K
63.15%
YoY
|
N/A
|
| Operating Profit |
-$4.830M
193.58%
YoY
|
-$1.989M
152.96%
YoY
|
-$1.645M
N/A
|
-$786.4K
66.26%
YoY
|
N/A
|
| Interest Expense |
-$14.70K
-60.48%
YoY
|
-$7.700K
-78.43%
YoY
|
-$37.20K
N/A
|
-$35.70K
8825.0%
YoY
|
N/A
|
| Other Income/Expense, Net |
$234.5K
34.85%
YoY
|
$46.70K
-69.24%
YoY
|
$173.9K
N/A
|
$151.8K
430.77%
YoY
|
N/A
|
| Pretax Income |
-$4.610M
205.59%
YoY
|
-$1.950M
191.0%
YoY
|
-$1.509M
N/A
|
-$670.2K
50.67%
YoY
|
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$4.674M
199.49%
YoY
|
-$1.975M
180.55%
YoY
|
-$1.561M
N/A
|
-$704.0K
55.51%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.23
161.48%
YoY
|
-$0.10
216.05%
YoY
|
-$0.09
N/A
|
-$0.03
48.08%
YoY
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
7.365M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...