|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$39.88M
288.21%
YoY
|
$10.27M
-66.88%
YoY
|
$31.01M
20.53%
YoY
|
$25.73M
N/A
|
| Depreciation, Depletion And Amortization |
$72.41M
72.77%
YoY
|
$41.91M
31.0%
YoY
|
$31.99M
20.15%
YoY
|
$26.63M
N/A
|
| Cash From Operating Activities |
$124.6M
129.64%
YoY
|
$54.26M
-8.41%
YoY
|
$59.24M
18.76%
YoY
|
$49.89M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$802.7M
83.91%
YoY
|
$436.5M
133.93%
YoY
|
$186.6M
-42.32%
YoY
|
$323.5M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$514.0K
-43.7%
YoY
|
-$913.0K
-262.17%
YoY
|
$563.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$803.2M
83.64%
YoY
|
-$437.4M
135.13%
YoY
|
-$186.0M
-42.49%
YoY
|
-$323.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$77.38M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$341.8M
-66.12%
YoY
|
$1.009B
694.89%
YoY
|
$126.9M
-53.57%
YoY
|
$273.3M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$124.6M
129.64%
YoY
|
$54.26M
-8.41%
YoY
|
$59.24M
18.76%
YoY
|
$49.89M
N/A
|
| Cash From Investing Activities |
-$803.2M
83.64%
YoY
|
-$437.4M
135.13%
YoY
|
-$186.0M
-42.49%
YoY
|
-$323.5M
N/A
|
| Cash From Financing Activities |
$341.8M
-66.12%
YoY
|
$1.009B
694.89%
YoY
|
$126.9M
-53.57%
YoY
|
$273.3M
N/A
|
| Net Change In Cash |
-$336.9M
-153.84%
YoY
|
$625.7M
477524.43%
YoY
|
$131.0K
-153.47%
YoY
|
-$245.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$124.6M
129.64%
YoY
|
$54.26M
-8.41%
YoY
|
$59.24M
18.76%
YoY
|
$49.89M
N/A
|
| Capital Expenditures |
$802.7M
83.91%
YoY
|
$436.5M
133.93%
YoY
|
$186.6M
-42.32%
YoY
|
$323.5M
N/A
|
| Free Cash Flow |
-$678.1M
77.42%
YoY
|
-$382.2M
200.15%
YoY
|
-$127.3M
-53.45%
YoY
|
-$273.6M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$3.568M
-66.22%
YoY
|
$9.541M
-16.75%
YoY
|
$9.358M
-160.73%
YoY
|
$10.41M
-26.78%
YoY
|
$10.56M
32.44%
YoY
|
$11.46M
N/A
|
-$15.41M
-275.53%
YoY
|
$14.21M
N/A
|
| Depreciation, Depletion And Amortization |
$25.66M
77.41%
YoY
|
$22.13M
81.5%
YoY
|
$19.78M
78.04%
YoY
|
$16.04M
-13.82%
YoY
|
$14.46M
N/A
|
$12.19M
N/A
|
$11.11M
N/A
|
$18.61M
N/A
|
| Cash From Operating Activities |
$21.37M
-15.78%
YoY
|
$25.87M
-10.81%
YoY
|
$39.19M
-653.91%
YoY
|
$34.17M
5.69%
YoY
|
$25.37M
64.06%
YoY
|
$29.00M
N/A
|
-$7.075M
N/A
|
$32.33M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.2M
15.16%
YoY
|
$179.1M
-11.27%
YoY
|
$337.9M
119.7%
YoY
|
$158.8M
96.38%
YoY
|
$127.0M
N/A
|
$201.8M
N/A
|
$153.8M
N/A
|
$80.88M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.504M
403.8%
YoY
|
$4.121M
-551.37%
YoY
|
$18.06M
N/A
|
-$21.40M
N/A
|
-$1.291M
N/A
|
-$913.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$152.7M
19.07%
YoY
|
-$175.0M
-13.7%
YoY
|
-$319.8M
107.96%
YoY
|
-$180.2M
122.84%
YoY
|
-$128.3M
463.59%
YoY
|
-$202.7M
N/A
|
-$153.8M
N/A
|
-$80.88M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$20.14M
-24.05%
YoY
|
N/A
|
N/A
|
N/A
|
$26.51M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$147.6M
109.27%
YoY
|
$8.529M
-98.93%
YoY
|
$280.9M
73.51%
YoY
|
-$18.12M
-136.72%
YoY
|
$70.52M
759.52%
YoY
|
$797.6M
N/A
|
$161.9M
N/A
|
$49.35M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.37M
-15.78%
YoY
|
$25.87M
-10.81%
YoY
|
$39.19M
-653.91%
YoY
|
$34.17M
5.69%
YoY
|
$25.37M
64.06%
YoY
|
$29.00M
N/A
|
-$7.075M
N/A
|
$32.33M
N/A
|
| Cash From Investing Activities |
-$152.7M
19.07%
YoY
|
-$175.0M
-13.7%
YoY
|
-$319.8M
107.96%
YoY
|
-$180.2M
122.84%
YoY
|
-$128.3M
463.59%
YoY
|
-$202.7M
N/A
|
-$153.8M
N/A
|
-$80.88M
N/A
|
| Cash From Financing Activities |
$147.6M
109.27%
YoY
|
$8.529M
-98.93%
YoY
|
$280.9M
73.51%
YoY
|
-$18.12M
-136.72%
YoY
|
$70.52M
759.52%
YoY
|
$797.6M
N/A
|
$161.9M
N/A
|
$49.35M
N/A
|
| Net Change In Cash |
$16.23M
-150.12%
YoY
|
-$140.6M
-122.53%
YoY
|
$247.0K
-75.67%
YoY
|
-$164.2M
-20494.16%
YoY
|
-$32.37M
-3653.35%
YoY
|
$623.9M
N/A
|
$1.015M
N/A
|
$805.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.37M
-15.78%
YoY
|
$25.87M
-10.81%
YoY
|
$39.19M
-653.91%
YoY
|
$34.17M
5.69%
YoY
|
$25.37M
64.06%
YoY
|
$29.00M
N/A
|
-$7.075M
N/A
|
$32.33M
N/A
|
| Capital Expenditures |
$146.2M
15.16%
YoY
|
$179.1M
-11.27%
YoY
|
$337.9M
119.7%
YoY
|
$158.8M
96.38%
YoY
|
$127.0M
N/A
|
$201.8M
N/A
|
$153.8M
N/A
|
$80.88M
N/A
|
| Free Cash Flow |
-$124.8M
22.88%
YoY
|
-$153.2M
-11.35%
YoY
|
-$298.7M
85.67%
YoY
|
-$124.7M
156.77%
YoY
|
-$101.6M
N/A
|
-$172.8M
N/A
|
-$160.9M
N/A
|
-$48.55M
N/A
|
Loading...