|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$231.1M
7.26%
YoY
|
-$215.4M
-23.39%
YoY
|
-$281.2M
-24.02%
YoY
|
-$370.1M
263.8%
YoY
|
-$101.7M
77.97%
YoY
|
| Depreciation, Depletion And Amortization |
$196.6M
-15.7%
YoY
|
$233.2M
19.07%
YoY
|
$195.9M
19.61%
YoY
|
$163.8M
23.47%
YoY
|
$132.6M
66.4%
YoY
|
| Cash From Operating Activities |
$137.7M
-15.29%
YoY
|
$162.6M
116.01%
YoY
|
$75.26M
62.2%
YoY
|
$46.40M
-236.62%
YoY
|
-$33.96M
-896.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.65M
-34.13%
YoY
|
$98.15M
39.61%
YoY
|
$70.30M
-49.19%
YoY
|
$138.4M
-180.46%
YoY
|
-$172.0M
36.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.695M
-231.71%
YoY
|
$4.324M
-151.57%
YoY
|
-$8.384M
-90.71%
YoY
|
-$90.26M
-1230.95%
YoY
|
$7.981M
-111.27%
YoY
|
| Cash From Investing Activities |
-$70.34M
-25.03%
YoY
|
-$93.83M
19.24%
YoY
|
-$78.69M
-65.58%
YoY
|
-$228.6M
39.43%
YoY
|
-$164.0M
-16.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$256.0K
64.1%
YoY
|
$156.0K
225.0%
YoY
|
$48.00K
-105.91%
YoY
|
-$812.0K
-100.33%
YoY
|
$243.7M
784.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.49M
35.5%
YoY
|
-$54.24M
-19.07%
YoY
|
-$67.02M
-232.6%
YoY
|
$50.54M
-88.1%
YoY
|
$424.8M
89.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$137.7M
-15.29%
YoY
|
$162.6M
116.01%
YoY
|
$75.26M
62.2%
YoY
|
$46.40M
-236.62%
YoY
|
-$33.96M
-896.16%
YoY
|
| Cash From Investing Activities |
-$70.34M
-25.03%
YoY
|
-$93.83M
19.24%
YoY
|
-$78.69M
-65.58%
YoY
|
-$228.6M
39.43%
YoY
|
-$164.0M
-16.81%
YoY
|
| Cash From Financing Activities |
-$73.49M
35.5%
YoY
|
-$54.24M
-19.07%
YoY
|
-$67.02M
-232.6%
YoY
|
$50.54M
-88.1%
YoY
|
$424.8M
89.58%
YoY
|
| Net Change In Cash |
-$6.131M
-142.27%
YoY
|
$14.50M
-120.59%
YoY
|
-$70.44M
-46.51%
YoY
|
-$131.7M
-158.05%
YoY
|
$226.9M
626.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.7M
-15.29%
YoY
|
$162.6M
116.01%
YoY
|
$75.26M
62.2%
YoY
|
$46.40M
-236.62%
YoY
|
-$33.96M
-896.16%
YoY
|
| Capital Expenditures |
$64.65M
-34.13%
YoY
|
$98.15M
39.61%
YoY
|
$70.30M
-49.19%
YoY
|
$138.4M
-180.46%
YoY
|
-$172.0M
36.18%
YoY
|
| Free Cash Flow |
$73.06M
13.41%
YoY
|
$64.42M
1199.25%
YoY
|
$4.958M
-105.39%
YoY
|
-$91.96M
-166.64%
YoY
|
$138.0M
5.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$69.80M
-214.31%
YoY
|
-$59.82M
-22.88%
YoY
|
-$57.03M
40.13%
YoY
|
-$53.16M
8.75%
YoY
|
-$61.06M
26.39%
YoY
|
-$77.56M
22.67%
YoY
|
-$40.70M
-55.93%
YoY
|
-$48.89M
-31.38%
YoY
|
-$48.31M
-11.16%
YoY
|
-$63.23M
-82.92%
YoY
|
-$92.35M
79.4%
YoY
|
-$71.24M
151.42%
YoY
|
-$54.38M
172.1%
YoY
|
-$370.1M
1717.5%
YoY
|
-$51.48M
-9.56%
YoY
|
-$28.34M
484.61%
YoY
|
-$19.99M
34.87%
YoY
|
-$20.36M
-33.67%
YoY
|
-$56.92M
509.19%
YoY
|
-$4.847M
138.89%
YoY
|
| Depreciation, Depletion And Amortization |
$47.86M
-10.95%
YoY
|
$33.24M
-55.62%
YoY
|
$54.37M
-0.44%
YoY
|
$55.26M
6.71%
YoY
|
$53.74M
3.45%
YoY
|
$74.89M
45.75%
YoY
|
$54.61M
18.66%
YoY
|
$51.78M
-2.49%
YoY
|
$51.95M
14.5%
YoY
|
$51.38M
41.54%
YoY
|
$46.02M
5.06%
YoY
|
$53.11M
24.02%
YoY
|
$45.37M
11.09%
YoY
|
$36.30M
19.78%
YoY
|
$43.80M
17.44%
YoY
|
$42.82M
22.76%
YoY
|
$40.84M
35.44%
YoY
|
$30.31M
49.79%
YoY
|
$37.30M
52.26%
YoY
|
$34.88M
73.75%
YoY
|
| Cash From Operating Activities |
$20.99M
-47.84%
YoY
|
$42.32M
-10.05%
YoY
|
$48.44M
14.32%
YoY
|
$6.710M
-77.15%
YoY
|
$40.24M
-8.09%
YoY
|
$47.05M
-829.96%
YoY
|
$42.37M
-21.65%
YoY
|
$29.37M
117.95%
YoY
|
$43.78M
209.24%
YoY
|
-$6.446M
-74.29%
YoY
|
$54.07M
-9.66%
YoY
|
$13.48M
-129.4%
YoY
|
$14.16M
-75.36%
YoY
|
-$25.07M
284.57%
YoY
|
$59.86M
15.82%
YoY
|
-$45.83M
-37.34%
YoY
|
$57.45M
-1060.17%
YoY
|
-$6.519M
-153.31%
YoY
|
$51.68M
-273.56%
YoY
|
-$73.14M
-411.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.05M
3.43%
YoY
|
$16.37M
-39.98%
YoY
|
$16.59M
-40.46%
YoY
|
$15.21M
-38.97%
YoY
|
$16.48M
-8.95%
YoY
|
$27.27M
38.33%
YoY
|
$27.87M
77.4%
YoY
|
$24.92M
181.8%
YoY
|
$18.10M
-30.49%
YoY
|
$19.71M
-49.67%
YoY
|
$15.71M
-140.33%
YoY
|
$8.842M
-129.18%
YoY
|
$26.04M
-186.93%
YoY
|
$39.17M
-171.74%
YoY
|
-$38.94M
-11.53%
YoY
|
-$30.30M
-27.72%
YoY
|
-$29.95M
-4.68%
YoY
|
-$54.59M
-2.65%
YoY
|
-$44.02M
135.6%
YoY
|
-$41.92M
45.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$460.0K
-145.28%
YoY
|
-$2.940M
-329.15%
YoY
|
-$675.0K
-568.75%
YoY
|
-$1.064M
-145.39%
YoY
|
-$1.016M
-283.73%
YoY
|
$1.283M
-249.01%
YoY
|
$144.0K
-103.73%
YoY
|
$2.344M
-643.85%
YoY
|
$553.0K
-117.13%
YoY
|
-$861.0K
-95.06%
YoY
|
-$3.863M
22.13%
YoY
|
-$431.0K
-85.81%
YoY
|
-$3.229M
-95.15%
YoY
|
-$17.42M
-38.91%
YoY
|
-$3.163M
-4.7%
YoY
|
-$3.038M
-107.63%
YoY
|
-$66.64M
1665900.0%
YoY
|
-$28.51M
-197.07%
YoY
|
-$3.319M
-90.5%
YoY
|
$39.82M
-192.19%
YoY
|
| Cash From Investing Activities |
-$16.59M
-5.21%
YoY
|
-$19.31M
-25.7%
YoY
|
-$17.27M
-37.71%
YoY
|
-$16.27M
-27.91%
YoY
|
-$17.50M
-0.29%
YoY
|
-$25.99M
26.3%
YoY
|
-$27.72M
41.65%
YoY
|
-$22.57M
143.43%
YoY
|
-$17.55M
-40.05%
YoY
|
-$20.57M
-63.64%
YoY
|
-$19.57M
-53.52%
YoY
|
-$9.273M
-72.18%
YoY
|
-$29.27M
-69.7%
YoY
|
-$56.59M
-31.91%
YoY
|
-$42.11M
-11.05%
YoY
|
-$33.34M
1487.43%
YoY
|
-$96.59M
207.34%
YoY
|
-$83.11M
211.2%
YoY
|
-$47.34M
-11.69%
YoY
|
-$2.100M
-97.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$477.0K
4670.0%
YoY
|
$43.00K
N/A
|
$203.0K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-88.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$72.00K
N/A
|
$84.00K
250.0%
YoY
|
$48.00K
-23.81%
YoY
|
-$24.00K
-51.02%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-94.82%
YoY
|
$63.00K
-106.95%
YoY
|
-$49.00K
-103.51%
YoY
|
-$1.289M
-223.94%
YoY
|
$463.0K
-99.81%
YoY
|
-$907.0K
-151.07%
YoY
|
$1.397M
-94.39%
YoY
|
$1.040M
558.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$297.0K
-104.42%
YoY
|
-$28.94M
330.43%
YoY
|
-$25.73M
110.71%
YoY
|
-$12.10M
-45.86%
YoY
|
-$6.721M
-48.1%
YoY
|
-$6.724M
-314.41%
YoY
|
-$12.21M
337.48%
YoY
|
-$22.35M
-36.14%
YoY
|
-$12.95M
-59.98%
YoY
|
$3.136M
-93.37%
YoY
|
-$2.791M
-57.67%
YoY
|
-$35.00M
-231.72%
YoY
|
-$32.36M
93.56%
YoY
|
$47.28M
-33.32%
YoY
|
-$6.594M
-65.19%
YoY
|
$26.57M
-71.84%
YoY
|
-$16.72M
-106.0%
YoY
|
$70.91M
1966.03%
YoY
|
-$18.94M
-141.9%
YoY
|
$94.37M
-1976.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.99M
-47.84%
YoY
|
$42.32M
-10.05%
YoY
|
$48.44M
14.32%
YoY
|
$6.710M
-77.15%
YoY
|
$40.24M
-8.09%
YoY
|
$47.05M
-829.96%
YoY
|
$42.37M
-21.65%
YoY
|
$29.37M
117.95%
YoY
|
$43.78M
209.24%
YoY
|
-$6.446M
-74.29%
YoY
|
$54.07M
-9.66%
YoY
|
$13.48M
-129.4%
YoY
|
$14.16M
-75.36%
YoY
|
-$25.07M
284.57%
YoY
|
$59.86M
15.82%
YoY
|
-$45.83M
-37.34%
YoY
|
$57.45M
-1060.17%
YoY
|
-$6.519M
-153.31%
YoY
|
$51.68M
-273.56%
YoY
|
-$73.14M
-411.93%
YoY
|
| Cash From Investing Activities |
-$16.59M
-5.21%
YoY
|
-$19.31M
-25.7%
YoY
|
-$17.27M
-37.71%
YoY
|
-$16.27M
-27.91%
YoY
|
-$17.50M
-0.29%
YoY
|
-$25.99M
26.3%
YoY
|
-$27.72M
41.65%
YoY
|
-$22.57M
143.43%
YoY
|
-$17.55M
-40.05%
YoY
|
-$20.57M
-63.64%
YoY
|
-$19.57M
-53.52%
YoY
|
-$9.273M
-72.18%
YoY
|
-$29.27M
-69.7%
YoY
|
-$56.59M
-31.91%
YoY
|
-$42.11M
-11.05%
YoY
|
-$33.34M
1487.43%
YoY
|
-$96.59M
207.34%
YoY
|
-$83.11M
211.2%
YoY
|
-$47.34M
-11.69%
YoY
|
-$2.100M
-97.08%
YoY
|
| Cash From Financing Activities |
$297.0K
-104.42%
YoY
|
-$28.94M
330.43%
YoY
|
-$25.73M
110.71%
YoY
|
-$12.10M
-45.86%
YoY
|
-$6.721M
-48.1%
YoY
|
-$6.724M
-314.41%
YoY
|
-$12.21M
337.48%
YoY
|
-$22.35M
-36.14%
YoY
|
-$12.95M
-59.98%
YoY
|
$3.136M
-93.37%
YoY
|
-$2.791M
-57.67%
YoY
|
-$35.00M
-231.72%
YoY
|
-$32.36M
93.56%
YoY
|
$47.28M
-33.32%
YoY
|
-$6.594M
-65.19%
YoY
|
$26.57M
-71.84%
YoY
|
-$16.72M
-106.0%
YoY
|
$70.91M
1966.03%
YoY
|
-$18.94M
-141.9%
YoY
|
$94.37M
-1976.97%
YoY
|
| Net Change In Cash |
$4.699M
-70.66%
YoY
|
-$5.927M
-141.33%
YoY
|
$5.443M
123.17%
YoY
|
-$21.66M
39.26%
YoY
|
$16.02M
20.63%
YoY
|
$14.34M
-160.05%
YoY
|
$2.439M
-92.31%
YoY
|
-$15.56M
-49.49%
YoY
|
$13.28M
-127.97%
YoY
|
-$23.88M
-30.52%
YoY
|
$31.71M
184.3%
YoY
|
-$30.80M
-41.44%
YoY
|
-$47.47M
-15.02%
YoY
|
-$34.38M
83.65%
YoY
|
$11.16M
-176.42%
YoY
|
-$52.59M
-374.93%
YoY
|
-$55.87M
-123.18%
YoY
|
-$18.72M
69.5%
YoY
|
-$14.60M
-61.76%
YoY
|
$19.13M
-135.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.99M
-47.84%
YoY
|
$42.32M
-10.05%
YoY
|
$48.44M
14.32%
YoY
|
$6.710M
-77.15%
YoY
|
$40.24M
-8.09%
YoY
|
$47.05M
-829.96%
YoY
|
$42.37M
-21.65%
YoY
|
$29.37M
117.95%
YoY
|
$43.78M
209.24%
YoY
|
-$6.446M
-74.29%
YoY
|
$54.07M
-9.66%
YoY
|
$13.48M
-129.4%
YoY
|
$14.16M
-75.36%
YoY
|
-$25.07M
284.57%
YoY
|
$59.86M
15.82%
YoY
|
-$45.83M
-37.34%
YoY
|
$57.45M
-1060.17%
YoY
|
-$6.519M
-153.31%
YoY
|
$51.68M
-273.56%
YoY
|
-$73.14M
-411.93%
YoY
|
| Capital Expenditures |
$17.05M
3.43%
YoY
|
$16.37M
-39.98%
YoY
|
$16.59M
-40.46%
YoY
|
$15.21M
-38.97%
YoY
|
$16.48M
-8.95%
YoY
|
$27.27M
38.33%
YoY
|
$27.87M
77.4%
YoY
|
$24.92M
181.8%
YoY
|
$18.10M
-30.49%
YoY
|
$19.71M
-49.67%
YoY
|
$15.71M
-140.33%
YoY
|
$8.842M
-129.18%
YoY
|
$26.04M
-186.93%
YoY
|
$39.17M
-171.74%
YoY
|
-$38.94M
-11.53%
YoY
|
-$30.30M
-27.72%
YoY
|
-$29.95M
-4.68%
YoY
|
-$54.59M
-2.65%
YoY
|
-$44.02M
135.6%
YoY
|
-$41.92M
45.42%
YoY
|
| Free Cash Flow |
$3.942M
-83.4%
YoY
|
$25.96M
31.2%
YoY
|
$31.85M
119.55%
YoY
|
-$8.498M
-290.79%
YoY
|
$23.75M
-7.48%
YoY
|
$19.78M
-175.62%
YoY
|
$14.51M
-62.2%
YoY
|
$4.454M
-3.88%
YoY
|
$25.68M
-316.05%
YoY
|
-$26.16M
-59.28%
YoY
|
$38.37M
-61.17%
YoY
|
$4.634M
-129.83%
YoY
|
-$11.88M
-113.6%
YoY
|
-$64.24M
-233.62%
YoY
|
$98.80M
3.24%
YoY
|
-$15.53M
-50.25%
YoY
|
$87.40M
243.53%
YoY
|
$48.08M
-29.62%
YoY
|
$95.70M
-962.72%
YoY
|
-$31.23M
-159.74%
YoY
|
Loading...