|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities from continuing operations: | |||||
| Depreciation and amortization | |||||
| Share-based compensation | |||||
| Non-cash interest expense | |||||
| Amortization of operating lease right-of-use assets | |||||
| Loss on impairment | |||||
| Gain on extinguishment of debt | |||||
| Loss (gain) on disposal of assets | |||||
| Loss (gain) on investment | |||||
| Non-cash adjustments to inventory | |||||
| Allowance for credit losses | |||||
| Deferred taxes | |||||
| Other non-cash (income) expenses | |||||
| Payment of contingent consideration liability in excess of acquisition-date fair value | |||||
| Foreign exchange (gain) loss | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other current assets | |||||
| Income tax receivable | |||||
| Net assets held for sale | |||||
| Investments and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Income tax payable | |||||
| Lease liabilities, operating | |||||
| Net cash provided by operating activities from continuing operations | |||||
| Net cash used in operating activities from discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Disposals of property, plant and equipment | |||||
| Proceeds from sale of entities | |||||
| Proceeds from consolidation of acquisitions | |||||
| Acquisition-related cash payments, net of cash acquired | |||||
| Purchases of intangibles | |||||
| Purchase of investments | |||||
| Dividend received on investments | |||||
| Issuance of notes receivable | |||||
| Dividend received | |||||
| Payments received on notes receivables | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash (used in) provided by investing activities from discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from notes payable | |||||
| Minority interest investment in Curaleaf International | |||||
| Proceeds from finance leases and financial obligations | |||||
| Principal payments on notes payable | |||||
| Payments of debt issuance costs | |||||
| Principal payments on finance lease liabilities | |||||
| Principal payments on financial obligations | |||||
| Remittances of statutory withholdings on share-based payment awards | |||||
| Forfeiture of restricted stock units | |||||
| Exercise of stock options | |||||
| Payments of deferred consideration | |||||
| Payments of contingent consideration | |||||
| Issuance of common shares, net of issuance costs | |||||
| Net cash used in financing activities from continuing operations | |||||
| Net cash used in financing activities from discontinued operations | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents (including restricted cash and cash equivalents) | |||||
| Cash and cash equivalents (including restricted cash and cash equivalents), beginning of period | |||||
| Effect of exchange rate changes on cash and cash equivalents (including restricted cash and cash equivalents) | |||||
| Cash and cash equivalents (including restricted cash and cash equivalents), end of period | |||||
| Non-cash investing & financing activities: | |||||
| Purchases of property, plant and equipment within accounts payable and accrued expenses | |||||
| Issuance of SVS in connection with acquisitions | |||||
| Non-cash proceeds from Note Exchange (as defined herein) | |||||
| Extinguishment of convertible notes by issuance of SVS | |||||
| Non-cash activity related to modification of failed sale and leaseback arrangements | |||||
| Non-cash activity related to obtaining finance right-of-use assets | |||||
| Non-cash activity related to obtaining operating right-of-use assets | |||||
| Other non-cash activity related to finance right-of-use assets | |||||
| Other non-cash activity related to operating right-of-use assets | |||||
| Issuance of notes in connection with sale of entities | |||||
| Contingent consideration incurred in connection with acquisitions | |||||
| Deferred consideration incurred in connection with acquisitions | |||||
| Purchase price allocation adjustments | |||||
| Forgiveness of promissory note in connection with acquisition | |||||
| Redeemable non-controlling interest | |||||
| Non-cash additions to finance and operating right-of-use assets | |||||
| SVS contributed to Curaleaf, Inc. in connection with the Reorganization | |||||
| Settlement of contingent liability through issuance of shares | |||||
| Recategorization of net assets from held-for-sale to held-and-used | |||||
| Issuance of SVS for settlement of liability | |||||
| Excess redemption value attributable to non-controlling interest | |||||
| Issuance of SVS to purchase non-controlling interest | |||||
| Excess carrying value of redeemed NCI over consideration paid in SVS | |||||
| Non-cash reduction to deferred sale proceeds | |||||
| Non-cash reduction to acquisition-related deferred consideration | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for taxes | |||||
| Cash paid for interest | |||||
| Excess tax benefit from exercise of options | |||||
Loading...