|
FY2025
12 months to Jan 31, 2026
|
FY2024
12 months to Feb 1, 2025
|
FY2023
12 months to Feb 3, 2024
|
FY2022
12 months to Jan 28, 2023
|
FY2021
12 months to Jan 29, 2022
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | |||||
| Write down of inventory | |||||
| Operating right-of-use assets amortization | |||||
| Depreciation and other amortization | |||||
| Write off of unamortized original issue discount and deferred financing costs for Amended Term Loan Credit Agreement | |||||
| Share-based compensation | |||||
| Deferred taxes | |||||
| Write off of excess operating lease liabilities against operating right-of-use-assets | |||||
| Other, net | |||||
| Changes in operating assets and liabilities: | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Prepaid income taxes | |||||
| Deposits and other noncurrent assets | |||||
| Accounts payable | |||||
| Accrued and other current liabilities | |||||
| Operating lease liabilities | |||||
| Other noncurrent liabilities | |||||
| Deferred compensation | |||||
| Due to related parties | |||||
| Income taxes payable | |||||
| Net cash (used in) provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Capital distribution to Torrid Holding LLC | |||||
| Proceeds from revolving credit facility | |||||
| Principal payments on revolving credit facility | |||||
| Deferred financing costs | |||||
| Revolving Credit Facility | |||||
| Deferred financing costs paid for revolving credit facility | |||||
| Principal payments on term loan | |||||
| Proceeds from the New Term Loan Credit Agreement, net of original issue discount and deferred financing costs | |||||
| Proceeds from issuances under share-based compensation plans | |||||
| Withholding tax payments related to vesting of restricted stock units and awards and exercise of non qualified stock options | |||||
| Share repurchase, including excise tax paid | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash | |||||
| (Decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| SUPPLEMENTAL INFORMATION | |||||
| Cash paid during the period for interest related to the revolving credit facility and term loan | |||||
| Cash paid during the period for income taxes | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Property and equipment purchases included in accounts payable and accrued liabilities | |||||
| Excise tax from share repurchase included in accounts payable and accrued liabilities | |||||
Loading...