2013 Q4 Form 10-Q Financial Statement
#000002523213000034 Filed on October 30, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $74.60M | $50.43M | $39.29M |
YoY Change | 135.33% | 28.38% | 24.55% |
Cost Of Revenue | $35.80M | $23.10M | $15.60M |
YoY Change | 165.19% | 48.08% | 22.83% |
Gross Profit | $38.80M | $27.30M | $23.70M |
YoY Change | 113.19% | 15.19% | 26.06% |
Gross Profit Margin | 52.01% | 54.13% | 60.33% |
Selling, General & Admin | $5.500M | $7.700M | $7.600M |
YoY Change | -27.63% | 1.32% | 22.58% |
% of Gross Profit | 14.18% | 28.21% | 32.07% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $30.50M | $18.51M | $10.54M |
YoY Change | 169.91% | 75.59% | 20.91% |
% of Gross Profit | 78.61% | 67.81% | 44.48% |
Operating Expenses | $35.50M | $26.20M | $18.20M |
YoY Change | 112.57% | 43.96% | 22.15% |
Operating Profit | $3.300M | $1.100M | $21.74M |
YoY Change | 120.0% | -94.94% | 1.7% |
Interest Expense | -$7.400M | $5.149M | $5.793M |
YoY Change | 23.33% | -11.12% | -12.24% |
% of Operating Profit | -224.24% | 468.09% | 26.65% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.300M | -$11.44M | -$1.159M |
YoY Change | 72.0% | 887.4% | -57.59% |
Income Tax | $0.00 | $1.000K | $60.00K |
% Of Pretax Income | |||
Net Earnings | $1.900M | $61.16M | $12.67M |
YoY Change | -94.29% | 382.7% | 271.12% |
Net Earnings / Revenue | 2.55% | 121.26% | 32.25% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $40.00K | $1.496M | $488.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 189.7M shares | 163.4M shares | 104.2M shares |
Diluted Shares Outstanding | 163.6M shares | 104.2M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.000M | $5.400M | $5.500M |
YoY Change | -99.43% | -1.82% | -1.79% |
Cash & Equivalents | $975.0K | $5.408M | $5.469M |
Short-Term Investments | |||
Other Short-Term Assets | $2.900M | ||
YoY Change | -6.45% | ||
Inventory | $24.60M | $2.700M | |
Prepaid Expenses | |||
Receivables | $11.80M | $11.70M | $11.20M |
Other Receivables | $39.90M | $37.10M | $37.80M |
Total Short-Term Assets | $77.30M | $56.90M | $57.40M |
YoY Change | -66.13% | -0.87% | -3.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.885B | $1.904B | $668.7M |
YoY Change | 155.72% | 184.69% | -25.98% |
Goodwill | $3.867M | $4.147M | $5.039M |
YoY Change | -18.61% | -17.7% | -2.25% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $107.1M | $98.18M | $139.8M |
YoY Change | 9.41% | -29.76% | -53.91% |
Other Assets | $2.800M | $3.000M | $209.3M |
YoY Change | -3.45% | -98.57% | -3708.62% |
Total Long-Term Assets | $2.196B | $2.207B | $1.142B |
YoY Change | 145.07% | 93.3% | -7.56% |
TOTAL ASSETS | |||
Total Short-Term Assets | $77.30M | $56.90M | $57.40M |
Total Long-Term Assets | $2.196B | $2.207B | $1.142B |
Total Assets | $2.273B | $2.264B | $1.199B |
YoY Change | 102.2% | 88.79% | -7.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $76.70M | $53.10M | $40.10M |
YoY Change | 120.4% | 32.42% | 30.62% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $76.70M | $53.10M | $40.10M |
YoY Change | 120.4% | 32.42% | 30.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $630.1M | $642.8M | $518.6M |
YoY Change | 48.12% | 23.95% | 12.23% |
Other Long-Term Liabilities | $107.5M | $102.6M | $12.50M |
YoY Change | 409.48% | 720.8% | -39.9% |
Total Long-Term Liabilities | $737.6M | $745.4M | $531.1M |
YoY Change | 65.2% | 40.35% | 9.98% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $76.70M | $53.10M | $40.10M |
Total Long-Term Liabilities | $737.6M | $745.4M | $531.1M |
Total Liabilities | $814.2M | $798.5M | $571.2M |
YoY Change | 69.18% | 39.8% | 2.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $1.614B | $1.614B | $796.9M |
YoY Change | 102.36% | 102.54% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $86.84M | $86.84M | $86.84M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 3.570M shares | 3.570M shares | 3.570M shares |
Shareholders Equity | $1.457B | $1.464B | $594.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.273B | $2.264B | $1.199B |
YoY Change | 102.2% | 88.79% | -7.36% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.900M | $61.16M | $12.67M |
YoY Change | -94.29% | 382.7% | 271.12% |
Depreciation, Depletion And Amortization | $30.50M | $18.51M | $10.54M |
YoY Change | 169.91% | 75.59% | 20.91% |
Cash From Operating Activities | $38.60M | $77.50M | $17.20M |
YoY Change | -10.02% | 350.58% | 50.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$24.30M | -$1.091B | -$75.50M |
YoY Change | 120.91% | 1345.3% | 281.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.500M | $87.20M | $11.70M |
YoY Change | -98.23% | 645.3% | -78.05% |
Cash From Investing Activities | -$19.80M | -$1.004B | -$63.90M |
YoY Change | -108.14% | 1471.21% | -290.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $165.1M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -23.40M | 927.0M | 49.20M |
YoY Change | -79.6% | 1784.15% | -212.84% |
NET CHANGE | |||
Cash From Operating Activities | 38.60M | 77.50M | 17.20M |
Cash From Investing Activities | -19.80M | -1.004B | -63.90M |
Cash From Financing Activities | -23.40M | 927.0M | 49.20M |
Net Change In Cash | -4.600M | 500.0K | 2.500M |
YoY Change | -102.68% | -80.0% | 92.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | $38.60M | $77.50M | $17.20M |
Capital Expenditures | -$24.30M | -$1.091B | -$75.50M |
Free Cash Flow | $62.90M | $1.169B | $92.70M |
YoY Change | 16.7% | 1160.73% | 197.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
11669000 | USD |
CY2012Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
9972000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
34751000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
53095000 | USD |
CY2013Q3 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
2784000 | USD |
CY2012Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
2624000 | USD |
CY2013Q3 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
158308000 | USD |
CY2012Q4 | us-gaap |
Accumulated Distributions In Excess Of Net Income
AccumulatedDistributionsInExcessOfNetIncome
|
260104000 | USD |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
495000 | USD | |
CY2013Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
6859000 | USD |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
7427000 | USD | |
CY2012Q3 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
350000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
690024000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1420810000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5900000 | USD | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2300000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2500000 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
1743000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
1883000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
778000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
784000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2908000 | shares | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4795000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4799000 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2784000 | shares |
CY2013Q3 | us-gaap |
Assets
Assets
|
2263766000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1124242000 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
8527000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
38317000 | USD | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
57135000 | USD | |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
97868000 | USD |
CY2012Q4 | us-gaap |
Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
|
1866000 | USD |
CY2013Q3 | us-gaap |
Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
|
2694000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176892000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5408000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5469000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4858000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
611000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-171484000 | USD | |
CY2012Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
13946000 | USD |
CY2013Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
22730000 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
8204000 | USD | |
CY2013Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
8346000 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
7444000 | USD |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.135 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.135 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.045 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
193230213 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
107660080 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16500000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
69000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
107660000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
193230000 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
63065000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
150530000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
114272000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
40445000 | USD |
CY2012Q3 | us-gaap |
Costs Of Real Estate Services And Land Sales
CostsOfRealEstateServicesAndLandSales
|
354000 | USD |
us-gaap |
Costs Of Real Estate Services And Land Sales
CostsOfRealEstateServicesAndLandSales
|
1333000 | USD | |
us-gaap |
Costs Of Real Estate Services And Land Sales
CostsOfRealEstateServicesAndLandSales
|
1543000 | USD | |
CY2013Q3 | us-gaap |
Costs Of Real Estate Services And Land Sales
CostsOfRealEstateServicesAndLandSales
|
147000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
456000000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
746400000 | USD |
CY2013Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4379000 | USD |
CY2012Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3704000 | USD |
CY2013Q3 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
37140000 | USD |
CY2012Q4 | us-gaap |
Deferred Rent Receivables Net
DeferredRentReceivablesNet
|
39378000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
21781000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11888000 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10542000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30338000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46243000 | USD | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19003000 | USD |
CY2012Q4 | us-gaap |
Development In Process
DevelopmentInProcess
|
25209000 | USD |
CY2013Q3 | us-gaap |
Development In Process
DevelopmentInProcess
|
14576000 | USD |
CY2013Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
803000 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
4724000 | USD |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
1394000 | USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-1087000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
14064000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
18657000 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
8231000 | USD | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
9680000 | USD | |
CY2012Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
3226000 | USD |
CY2013Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1777000 | USD |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
9680000 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
8231000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.09 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.36 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.83 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
12065000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
65563000 | USD | |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
950013000 | USD |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
653828000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
535515000 | USD |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
200135000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
68750000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
44490000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
113621000 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
113003000 | USD | |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
98183000 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
4751000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
162792000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
21637000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
3801000 | USD |
us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
61384000 | USD | |
us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
146000 | USD | |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
60000 | USD |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-94000 | USD | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
5155000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
4147000 | USD |
CY2012Q4 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
11089000 | USD |
CY2013Q3 | us-gaap |
Incentive To Lessee
IncentiveToLessee
|
9743000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14401000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9206000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1159000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-10990000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
55888000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
1110000 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
5037000 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
112842000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.03 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | ||
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.31 | |
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.75 | ||
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
9149000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
7117000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
12168000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
9921000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.12 | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.05 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.07 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.08 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
14217000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
65862000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
63078000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2269000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
60000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
120000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1619000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6247000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3572000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2069000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
101000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2180000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5000 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
177000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
168000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
10000 | shares |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
19395000 | USD | |
CY2013Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
5268000 | USD |
CY2012Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
6337000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
14602000 | USD | |
CY2013Q3 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
-119000 | USD |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
-1459000 | USD | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
-277000 | USD | |
CY2012Q3 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
-544000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
14325000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
5793000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
5149000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
17936000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
17320000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
14522000 | USD | |
us-gaap |
Land Sales
LandSales
|
1551000 | USD | |
CY2013Q3 | us-gaap |
Land Sales
LandSales
|
155000 | USD |
us-gaap |
Land Sales
LandSales
|
2216000 | USD | |
CY2012Q3 | us-gaap |
Land Sales
LandSales
|
732000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
481289000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
798536000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2263766000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1124242000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
425410000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
642834000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
22611000 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1563000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1700000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
25888000 | USD | |
CY2013Q3 | us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
3400000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-50533000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
976262000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1267000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1246422000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
52411000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
98676000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
117862000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9444000 | USD |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
14064000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12670000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
12413000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
61158000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
4901000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3879000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
608000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-259000 | USD | |
us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
4840000 | USD | |
us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
1743000 | USD | |
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
61000 | USD | |
us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
-2002000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2733000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
59381000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
106975000 | USD | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
122702000 | USD | |
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
14156000 | USD | |
CY2012Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
148400000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
208885000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
58215000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
17257000 | USD | |
CY2012Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
6399000 | USD |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
18668000 | USD | |
CY2013Q3 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
6635000 | USD |
us-gaap |
Other Income
OtherIncome
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
80826000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
9240000 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1715000 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1252000 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2351000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
925000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1930000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2733000 | USD | |
CY2013Q2 | us-gaap |
Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
|
25.00 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2044000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3476000 | USD |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
18657000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
8231000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
9680000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1693000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3419000 | USD | |
CY2013Q3 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
24500000 | USD |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2139000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
6571000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2558000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
25888000 | USD | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q2 | us-gaap |
Preferred Stock Redemption Amount
PreferredStockRedemptionAmount
|
74800000 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
826529000 | USD | |
CY2013Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
165100000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
661300000 | USD |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
304268000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
111632000 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
1233000 | USD | |
us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
1156000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
73052000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
171779000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
343725000 | USD | |
us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
414200000 | USD | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
65037000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
122763000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
13278000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
12154000 | USD | |
CY2013Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
235349000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
255128000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
737199000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
1896834000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
151000 | USD |
CY2013Q3 | us-gaap |
Real Estate Investments Other
RealEstateInvestmentsOther
|
0 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
122686000 | USD | |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
88347000 | USD | |
CY2012Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
31125000 | USD |
CY2013Q3 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
49208000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
292650000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
518950000 | USD | |
us-gaap |
Revenues
Revenues
|
136129000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
52075000 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
76314000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
27694000 | USD | |
CY2013Q3 | us-gaap |
Rental Properties
RentalProperties
|
1846953000 | USD |
CY2012Q4 | us-gaap |
Rental Properties
RentalProperties
|
669652000 | USD |
CY2013Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2953000 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2852000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
39286000 | USD |
us-gaap |
Revenues
Revenues
|
105160000 | USD | |
CY2013Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
520000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
520000 | USD | |
CY2012Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
574000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
866000 | USD | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
540000 | USD | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
544000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
826529000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-1179000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-169000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-137000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
620342000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1463667000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1465230000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
642953000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
627900000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
637395000 | USD |
us-gaap |
Straight Line Rent
StraightLineRent
|
5605000 | USD | |
us-gaap |
Straight Line Rent
StraightLineRent
|
3056000 | USD | |
CY2011Q4 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
2763000 | USD |
CY2012Q3 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
0 | USD |
CY2013Q3 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
0 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
0 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3570082 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3570082 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
86840000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
86840000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
129121000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104125000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
163603000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
104203000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104120000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
104193000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
128953000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
163426000 | shares |
CY2012Q4 | cuz |
Accumulated Amortization Incentives To Lessees
AccumulatedAmortizationIncentivesToLessees
|
4718000 | USD |
CY2013Q3 | cuz |
Accumulated Amortization Incentives To Lessees
AccumulatedAmortizationIncentivesToLessees
|
3892000 | USD |
CY2012Q4 | cuz |
Accumulated Amortization Of Finite Lived Intangible Asset Acquired In Place Leases
AccumulatedAmortizationOfFiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
5729000 | USD |
CY2013Q3 | cuz |
Accumulated Amortization Of Finite Lived Intangible Asset Acquired In Place Leases
AccumulatedAmortizationOfFiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
16276000 | USD |
CY2013Q3 | cuz |
Accumulated Amortization Of Finite Lived Intangible Assets Above Market Leases
AccumulatedAmortizationOfFiniteLivedIntangibleAssetsAboveMarketLeases
|
10629000 | USD |
CY2012Q4 | cuz |
Accumulated Amortization Of Finite Lived Intangible Assets Above Market Leases
AccumulatedAmortizationOfFiniteLivedIntangibleAssetsAboveMarketLeases
|
9424000 | USD |
CY2012Q4 | cuz |
Accumulated Amortizationof Finite Lived Intangible Assets Below Market Ground Leases
AccumulatedAmortizationofFiniteLivedIntangibleAssetsBelowMarketGroundLeases
|
0 | USD |
CY2013Q3 | cuz |
Accumulated Amortizationof Finite Lived Intangible Assets Below Market Ground Leases
AccumulatedAmortizationofFiniteLivedIntangibleAssetsBelowMarketGroundLeases
|
24000 | USD |
cuz |
Amortization Of Stock Options And Restricted Stock Net Of Forfeitures
AmortizationOfStockOptionsAndRestrictedStockNetOfForfeitures
|
1421000 | USD | |
cuz |
Amortization Of Stock Options And Restricted Stock Net Of Forfeitures
AmortizationOfStockOptionsAndRestrictedStockNetOfForfeitures
|
1422000 | USD | |
cuz |
Asset Impairment Charge Including Discontinued Operations
AssetImpairmentChargeIncludingDiscontinuedOperations
|
0 | USD | |
cuz |
Asset Impairment Charge Including Discontinued Operations
AssetImpairmentChargeIncludingDiscontinuedOperations
|
12721000 | USD | |
cuz |
Cost Of Property Sale Goodwill
CostOfPropertySaleGoodwill
|
604000 | USD | |
cuz |
Cost Of Property Sale Goodwill
CostOfPropertySaleGoodwill
|
116000 | USD | |
cuz |
Depreciation And Amortization Including Discontinued Operations
DepreciationAndAmortizationIncludingDiscontinuedOperations
|
41148000 | USD | |
cuz |
Depreciation And Amortization Including Discontinued Operations
DepreciationAndAmortizationIncludingDiscontinuedOperations
|
45950000 | USD | |
CY2012Q4 | cuz |
Development In Process Accumulated Depreciation
DevelopmentInProcessAccumulatedDepreciation
|
183000 | USD |
CY2013Q3 | cuz |
Development In Process Accumulated Depreciation
DevelopmentInProcessAccumulatedDepreciation
|
359000 | USD |
cuz |
Distribution Of Taxable Income To Qualify As Reit
DistributionOfTaxableIncomeToQualifyAsReit
|
0.90 | ||
cuz |
Distributions From Unconsolidated Joint Ventures
DistributionsFromUnconsolidatedJointVentures
|
86752000 | USD | |
cuz |
Distributions From Unconsolidated Joint Ventures
DistributionsFromUnconsolidatedJointVentures
|
25767000 | USD | |
CY2012Q4 | cuz |
Equity Method Investment Summarized Financial Information Debt
EquityMethodInvestmentSummarizedFinancialInformationDebt
|
390794000 | USD |
CY2013Q3 | cuz |
Equity Method Investment Summarized Financial Information Debt
EquityMethodInvestmentSummarizedFinancialInformationDebt
|
432124000 | USD |
CY2012Q4 | cuz |
Equity Method Investments Including Those With Negative Balances
EquityMethodInvestmentsIncludingThoseWithNegativeBalances
|
89797000 | USD |
CY2013Q3 | cuz |
Equity Method Investments Including Those With Negative Balances
EquityMethodInvestmentsIncludingThoseWithNegativeBalances
|
76497000 | USD |
CY2013Q3 | cuz |
Fee Income
FeeIncome
|
2420000 | USD |
cuz |
Fee Income
FeeIncome
|
8932000 | USD | |
CY2012Q3 | cuz |
Fee Income
FeeIncome
|
7343000 | USD |
cuz |
Fee Income
FeeIncome
|
12985000 | USD | |
cuz |
Fee Income Net Of Reimbursed Expenses
FeeIncomeNetOfReimbursedExpenses
|
0 | USD | |
CY2012Q4 | cuz |
Finite Lived Intangible Asset Above Market Leases Net
FiniteLivedIntangibleAssetAboveMarketLeasesNet
|
6892000 | USD |
CY2013Q3 | cuz |
Finite Lived Intangible Asset Above Market Leases Net
FiniteLivedIntangibleAssetAboveMarketLeasesNet
|
12988000 | USD |
CY2013Q3 | cuz |
Finite Lived Intangible Asset Below Market Ground Leases Net
FiniteLivedIntangibleAssetBelowMarketGroundLeasesNet
|
1701000 | USD |
CY2012Q4 | cuz |
Finite Lived Intangible Asset Below Market Ground Leases Net
FiniteLivedIntangibleAssetBelowMarketGroundLeasesNet
|
0 | USD |
CY2012Q4 | cuz |
Furniture Fixture And Equipments And Leasehold Improvements
FurnitureFixtureAndEquipmentsAndLeaseholdImprovements
|
4814000 | USD |
CY2013Q3 | cuz |
Furniture Fixture And Equipments And Leasehold Improvements
FurnitureFixtureAndEquipmentsAndLeaseholdImprovements
|
6894000 | USD |
CY2012Q4 | cuz |
Furniture Fixture And Equipments And Leasehold Improvements Accumulated Depreciation
FurnitureFixtureAndEquipmentsAndLeaseholdImprovementsAccumulatedDepreciation
|
18877000 | USD |
CY2013Q3 | cuz |
Furniture Fixture And Equipments And Leasehold Improvements Accumulated Depreciation
FurnitureFixtureAndEquipmentsAndLeaseholdImprovementsAccumulatedDepreciation
|
19755000 | USD |
cuz |
Gain Loss On Sale Of Investment Properties Including Discontinued Operations
GainLossOnSaleOfInvestmentPropertiesIncludingDiscontinuedOperations
|
69911000 | USD | |
cuz |
Gain Loss On Sale Of Investment Properties Including Discontinued Operations
GainLossOnSaleOfInvestmentPropertiesIncludingDiscontinuedOperations
|
8350000 | USD | |
CY2012Q3 | cuz |
Income Loss From Continuing Operations Before Gain On Sale Of Investment Properties
IncomeLossFromContinuingOperationsBeforeGainOnSaleOfInvestmentProperties
|
1050000 | USD |
CY2013Q3 | cuz |
Income Loss From Continuing Operations Before Gain On Sale Of Investment Properties
IncomeLossFromContinuingOperationsBeforeGainOnSaleOfInvestmentProperties
|
52087000 | USD |
cuz |
Income Loss From Continuing Operations Before Gain On Sale Of Investment Properties
IncomeLossFromContinuingOperationsBeforeGainOnSaleOfInvestmentProperties
|
51458000 | USD | |
cuz |
Income Loss From Continuing Operations Before Gain On Sale Of Investment Properties
IncomeLossFromContinuingOperationsBeforeGainOnSaleOfInvestmentProperties
|
4891000 | USD | |
cuz |
Other Revenue From Continuing Operations
OtherRevenueFromContinuingOperations
|
2960000 | USD | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2012Q4 | cuz |
Land Held
LandHeld
|
42187000 | USD |
CY2013Q3 | cuz |
Land Held
LandHeld
|
35305000 | USD |
cuz |
Ncome Loss From Equity Method Investments Gross Of Impairment Charges
NcomeLossFromEquityMethodInvestmentsGrossOfImpairmentCharges
|
65862000 | USD | |
cuz |
Ncome Loss From Equity Method Investments Gross Of Impairment Charges
NcomeLossFromEquityMethodInvestmentsGrossOfImpairmentCharges
|
14217000 | USD | |
CY2013Q3 | cuz |
Noncontrolling Interest Related To Gain On Sale Of Depreciated Investment Properties
NoncontrollingInterestRelatedToGainOnSaleOfDepreciatedInvestmentProperties
|
-3390000 | USD |
cuz |
Noncontrolling Interest Related To Gain On Sale Of Depreciated Investment Properties
NoncontrollingInterestRelatedToGainOnSaleOfDepreciatedInvestmentProperties
|
-3390000 | USD | |
cuz |
Other Revenue From Continuing Operations
OtherRevenueFromContinuingOperations
|
1612000 | USD | |
CY2013Q3 | cuz |
Other Revenue From Continuing Operations
OtherRevenueFromContinuingOperations
|
292000 | USD |
CY2012Q3 | cuz |
Other Revenue From Continuing Operations
OtherRevenueFromContinuingOperations
|
86000 | USD |
cuz |
Otherreconcilingitem
Otherreconcilingitem
|
59000 | USD | |
CY2013Q3 | cuz |
Outstanding Commitments To Fund Real Estate Projects
OutstandingCommitmentsToFundRealEstateProjects
|
109500000 | USD |
CY2013Q3 | cuz |
Outstanding Letters Of Credit And Performance Bonds
OutstandingLettersOfCreditAndPerformanceBonds
|
2400000 | USD |
cuz |
Payments To Acquire And Develop Land And Multi Family Real Estate
PaymentsToAcquireAndDevelopLandAndMultiFamilyRealEstate
|
51000 | USD | |
cuz |
Payments To Acquire And Develop Land And Multi Family Real Estate
PaymentsToAcquireAndDevelopLandAndMultiFamilyRealEstate
|
0 | USD | |
cuz |
Payments To Acquire And Develop Real Estate And Tenant Asset Expenditures
PaymentsToAcquireAndDevelopRealEstateAndTenantAssetExpenditures
|
1502016000 | USD | |
cuz |
Payments To Acquire And Develop Real Estate And Tenant Asset Expenditures
PaymentsToAcquireAndDevelopRealEstateAndTenantAssetExpenditures
|
94118000 | USD | |
cuz |
Payments To Redeemable Noncontrolling Interests
PaymentsToRedeemableNoncontrollingInterests
|
-858000 | USD | |
cuz |
Payments To Redeemable Noncontrolling Interests
PaymentsToRedeemableNoncontrollingInterests
|
-61000 | USD | |
CY2012Q4 | cuz |
Predevelopment Costs And Earnest Money
PredevelopmentCostsAndEarnestMoney
|
3284000 | USD |
CY2013Q3 | cuz |
Predevelopment Costs And Earnest Money
PredevelopmentCostsAndEarnestMoney
|
2765000 | USD |
cuz |
Preferred Share Original Issuance Costs
PreferredShareOriginalIssuanceCosts
|
2656000 | USD | |
cuz |
Preferred Stock Redemption
PreferredStockRedemption
|
-74827000 | USD | |
cuz |
Preferred Stock Redemption
PreferredStockRedemption
|
0 | USD | |
CY2013Q2 | cuz |
Preferred Stock Redemption Amount Reductionof Net Loss
PreferredStockRedemptionAmountReductionofNetLoss
|
2700000 | USD |
CY2012Q4 | cuz |
Real Estate Held For Sale Accumulated Depreciation
RealEstateHeldForSaleAccumulatedDepreciation
|
2947000 | USD |
CY2013Q3 | cuz |
Real Estate Held For Sale Accumulated Depreciation
RealEstateHeldForSaleAccumulatedDepreciation
|
2947000 | USD |
cuz |
Reclassification To Receivable
ReclassificationToReceivable
|
97000 | USD | |
cuz |
Reclassification To Receivable
ReclassificationToReceivable
|
0 | USD | |
cuz |
Reimbursed Expenses
ReimbursedExpenses
|
4365000 | USD | |
CY2013Q3 | cuz |
Reimbursed Expenses
ReimbursedExpenses
|
1097000 | USD |
CY2012Q3 | cuz |
Reimbursed Expenses
ReimbursedExpenses
|
1235000 | USD |
cuz |
Reimbursed Expenses
ReimbursedExpenses
|
3968000 | USD | |
cuz |
Residential Lot Outparcel And Multi Family Cost Of Sales Net Of Closing Costs Paid
ResidentialLotOutparcelAndMultiFamilyCostOfSalesNetOfClosingCostsPaid
|
904000 | USD | |
cuz |
Residential Lot Outparcel And Multi Family Cost Of Sales Net Of Closing Costs Paid
ResidentialLotOutparcelAndMultiFamilyCostOfSalesNetOfClosingCostsPaid
|
1385000 | USD | |
cuz |
Residential Lot Sales Net Of Cost Of Sales Including Gain On Sale Of Undepreciated Investment Properties
ResidentialLotSalesNetOfCostOfSalesIncludingGainOnSaleOfUndepreciatedInvestmentProperties
|
0 | USD | |
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | ||
cuz |
Transfer From Operating Properties To Operating Properties And Related Assets Held For Sale
TransferFromOperatingPropertiesToOperatingPropertiesAndRelatedAssetsHeldForSale
|
49435000 | USD | |
cuz |
Transfer From Operating Properties To Operating Properties And Related Assets Held For Sale
TransferFromOperatingPropertiesToOperatingPropertiesAndRelatedAssetsHeldForSale
|
174054000 | USD | |
cuz |
Transfer From Other Assets To Projects Under Development
TransferFromOtherAssetsToProjectsUnderDevelopment
|
3062000 | USD | |
cuz |
Transfer From Other Assets To Projects Under Development
TransferFromOtherAssetsToProjectsUnderDevelopment
|
0 | USD | |
cuz |
Transfer From Projects Under Development To Operating Properties
TransferFromProjectsUnderDevelopmentToOperatingProperties
|
0 | USD | |
cuz |
Transfer From Projects Under Development To Operating Properties
TransferFromProjectsUnderDevelopmentToOperatingProperties
|
25629000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000025232 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
189663983 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
COUSINS PROPERTIES INC | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No |