2024 Q2 Form 10-Q Financial Statement

#000168316824003488 Filed on May 15, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $652.0K $519.0K $61.00K
YoY Change 1153.85% 750.82% 60.53%
Cost Of Revenue $115.0K $7.000K $11.00K
YoY Change 139.58% -36.36% -31.25%
Gross Profit $537.0K $512.0K $50.00K
YoY Change 13325.0% 924.0% 127.27%
Gross Profit Margin 82.36% 98.65% 81.97%
Selling, General & Admin $152.0K $170.0K $273.0K
YoY Change -52.94% -37.73% 1.11%
% of Gross Profit 28.31% 33.2% 546.0%
Research & Development $16.00K $9.000K $0.00
YoY Change 433.33% -100.0%
% of Gross Profit 2.98% 1.76% 0.0%
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit 0.0% 0.0% 0.0%
Operating Expenses $168.0K $179.0K $273.0K
YoY Change -48.47% -34.43% -3.87%
Operating Profit $369.0K $333.0K -$223.0K
YoY Change -214.6% -249.33% -14.89%
Interest Expense $6.000K $2.000K $1.000K
YoY Change -100.54% 100.0% -97.14%
% of Operating Profit 1.63% 0.6%
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income $375.0K $331.0K -$238.0K
YoY Change -126.22% -239.08% -60.2%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $375.0K $331.0K -$238.0K
YoY Change -126.22% -239.08% -60.2%
Net Earnings / Revenue 57.52% 63.78% -390.16%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 284.3M shares 284.3M shares 276.7M shares
Diluted Shares Outstanding 284.3M shares 277.8M shares

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $179.0K $183.0K $310.0K
YoY Change 894.44% -40.97% -60.21%
Cash & Equivalents $179.0K $183.0K $310.0K
Short-Term Investments
Other Short-Term Assets $16.00K $2.000K $0.00
YoY Change
Inventory $48.00K
Prepaid Expenses $16.00K $2.000K $0.00
Receivables $19.00K $0.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $195.0K $204.0K $358.0K
YoY Change 983.33% -43.02% -58.61%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $0.00 $3.000K
YoY Change -100.0% -100.0% -99.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.000K $1.000K $1.106M
YoY Change 0.0% -99.91% -12.22%
Other Assets $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Assets $53.00K $71.00K $1.249M
YoY Change -57.6% -94.32% -24.26%
TOTAL ASSETS
Total Short-Term Assets $195.0K $204.0K $358.0K
Total Long-Term Assets $53.00K $71.00K $1.249M
Total Assets $248.0K $275.0K $1.607M
YoY Change 73.43% -82.89% -36.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $129.0K $125.0K $129.0K
YoY Change 7.5% -3.1% 32.99%
Accrued Expenses $460.0K $473.0K $343.0K
YoY Change 32.18% 37.9% 0.59%
Deferred Revenue $0.00 $382.0K $443.0K
YoY Change -100.0% -13.77%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.000K $5.000K
YoY Change 80.0%
Total Short-Term Liabilities $598.0K $985.0K $915.0K
YoY Change -30.79% 7.65% -38.05%
LONG-TERM LIABILITIES
Long-Term Debt $130.0K $145.0K $150.0K
YoY Change -10.34% -3.33% 0.0%
Other Long-Term Liabilities $0.00 $0.00 $76.00K
YoY Change -100.0% -100.0% -47.59%
Total Long-Term Liabilities $130.0K $145.0K $150.0K
YoY Change -10.34% -3.33% -49.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $598.0K $985.0K $915.0K
Total Long-Term Liabilities $130.0K $145.0K $150.0K
Total Liabilities $728.0K $1.130M $1.141M
YoY Change -31.45% -0.96% -35.61%
SHAREHOLDERS EQUITY
Retained Earnings -$26.85M -$27.22M -$25.86M
YoY Change -1.61% 5.28%
Common Stock $284.0K $284.0K $279.0K
YoY Change 0.0% 1.79%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$480.0K -$855.0K $466.0K
YoY Change
Total Liabilities & Shareholders Equity $248.0K $275.0K $1.607M
YoY Change 73.43% -82.89% -36.08%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $375.0K $331.0K -$238.0K
YoY Change -126.22% -239.08% -60.2%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities $7.000K $176.0K -$33.00K
YoY Change -102.4% -633.33% -88.09%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -11.00K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 7.000K 176.0K -33.00K
Cash From Investing Activities 0.000
Cash From Financing Activities -11.00K 0.000
Net Change In Cash -4.000K 176.0K -33.00K
YoY Change -98.63% -633.33% -89.72%
FREE CASH FLOW
Cash From Operating Activities $7.000K $176.0K -$33.00K
Capital Expenditures $0.00
Free Cash Flow -$33.00K
YoY Change -85.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
284289740 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
0 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
204000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
18000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1000 usd
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
60000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
113000 usd
CY2024Q1 us-gaap Other Assets
OtherAssets
10000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
10000 usd
CY2024Q1 us-gaap Assets
Assets
275000 usd
CY2023Q2 us-gaap Assets
Assets
143000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
125000 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
120000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
408000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
280000 usd
CY2024Q1 us-gaap Notes Payable Current
NotesPayableCurrent
5000 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
5000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
65000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
68000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
382000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
391000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
985000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
864000 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
145000 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
145000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
53000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1130000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1062000 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
284289740 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
284289740 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
284289740 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
284289740 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
284000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
284000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26083000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
26083000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27222000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27286000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-855000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-919000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
275000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143000 usd
CY2023Q1 us-gaap Revenues
Revenues
61000 usd
us-gaap Revenues
Revenues
711000 usd
us-gaap Revenues
Revenues
381000 usd
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
7000 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
11000 usd
us-gaap Cost Of Revenue
CostOfRevenue
41000 usd
us-gaap Cost Of Revenue
CostOfRevenue
73000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
512000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
50000 usd
us-gaap Gross Profit
GrossProfit
670000 usd
us-gaap Gross Profit
GrossProfit
308000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
170000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
273000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
556000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
872000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
45000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
179000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
273000 usd
us-gaap Operating Expenses
OperatingExpenses
601000 usd
us-gaap Operating Expenses
OperatingExpenses
872000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
333000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-223000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
69000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-564000 usd
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-14000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-43000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
2000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
1000 usd
us-gaap Interest Expense
InterestExpense
5000 usd
us-gaap Interest Expense
InterestExpense
3000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
331000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-238000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
64000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-610000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
331000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-238000 usd
us-gaap Net Income Loss
NetIncomeLoss
64000 usd
us-gaap Net Income Loss
NetIncomeLoss
-610000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
284289740 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
284289740 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
277809942 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
277809942 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
284289740 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
284289740 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
277063795 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
277063795 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1186000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
331000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-855000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-919000 usd
us-gaap Net Income Loss
NetIncomeLoss
64000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-855000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
664000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
40000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-238000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
466000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1036000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
40000 usd
us-gaap Net Income Loss
NetIncomeLoss
-610000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
466000 usd
us-gaap Net Income Loss
NetIncomeLoss
64000 usd
us-gaap Net Income Loss
NetIncomeLoss
-610000 usd
us-gaap Depreciation
Depreciation
1000 usd
us-gaap Depreciation
Depreciation
1000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
40000 usd
CVAT Loss From Equity Method Investments
LossFromEquityMethodInvestments
-0 usd
CVAT Loss From Equity Method Investments
LossFromEquityMethodInvestments
-43000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
19000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
53000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
50000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
133000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
363000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-56000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-51000 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
2000 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-38000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
165000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-131000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
165000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-131000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
441000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
183000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
310000 usd
us-gaap Interest Paid Net
InterestPaidNet
5000 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
60000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
65000 usd
CY2024Q1 CVAT Working Capital
WorkingCapital
-781000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-855000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
183000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zwlePY9VHqZ4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_86F_z1QsYaG4Asy9">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. Significant estimates are used in impairment analysis for fixed assets, accrual of potential liabilities, deferred tax assets and valuing our stock options, warrants, and common stock issued for services, among other items. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p>
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_845_eus-gaap--ConcentrationRiskCreditRisk_z0qacolEUNbc" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span id="xdx_863_zkU1E4xIPys6">Concentrations</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Cash – cash is deposited in one financial institution. The balances held at this financial institution at times may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits of up to $250,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Accounts Payable and Accrued Expenses – three vendors accounted for <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240331__srt--MajorCustomersAxis__custom--OneVendorMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--ProductConcentrationRiskMember_zsyPUc8aW44i" title="Concentration risk percentage">34</span>%, <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240331__srt--MajorCustomersAxis__custom--TwoVendorsMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--ProductConcentrationRiskMember_za5gwUeXeJ3k" title="Concentration risk percentage">12</span>% and <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20240331__srt--MajorCustomersAxis__custom--ThreeVendorsMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--ProductConcentrationRiskMember_zIezpF0NmaP3" title="Concentration risk percentage">11</span>% of accounts payable and accrued expenses as of March 31, 2024. Two vendors accounted for <span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__srt--MajorCustomersAxis__custom--OneVendorMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--ProductConcentrationRiskMember_zq6m9AxPEy3j" title="Concentration risk percentage">22</span>% and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__srt--MajorCustomersAxis__custom--TwoVendorsMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsPayableMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--ProductConcentrationRiskMember_zL3dhuye6M96" title="Concentration risk percentage">36</span>% of accounts payable and accrued expenses as of June 30, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Revenues – during the three and nine months ended March 31, 2024, all revenues were generated from Desmet Ballestra (Desmet; see Note 2) . During the three months and nine months ended March 31, 2023, <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_c20230101__20230331__srt--MajorCustomersAxis__custom--DesmetMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zk4zAnUiAO94" title="Concentration risk percentage"><span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230331__srt--MajorCustomersAxis__custom--DesmetMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zMHyEBt0Fqj9" title="Concentration risk percentage">95</span></span>% of revenues, for each period, was from Desmet.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
1000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
53000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
57000 usd
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
56000 usd
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
57000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y9M18D
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M18D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
65000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
20000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
46000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
66000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
65000 usd
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
4294 usd
CY2023Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
280000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
128000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
408000 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
150000 usd
CY2023Q2 us-gaap Notes Payable
NotesPayable
150000 usd
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
30260574 shares
CY2024Q1 CVAT Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsExercisableNumber
30260574 shares
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-003488-index-headers.html Edgar Link pending
0001683168-24-003488-index.html Edgar Link pending
0001683168-24-003488.txt Edgar Link pending
0001683168-24-003488-xbrl.zip Edgar Link pending
cavitation_ex3101.htm Edgar Link pending
cavitation_ex3102.htm Edgar Link pending
cavitation_ex3201.htm Edgar Link pending
cavitation_ex3202.htm Edgar Link pending
cavitation_i10q-033124.htm Edgar Link pending
cvat-20240331.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
cvat-20240331_def.xml Edgar Link unprocessable
cvat-20240331_lab.xml Edgar Link unprocessable
cvat-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cavitation_i10q-033124_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cvat-20240331_cal.xml Edgar Link unprocessable