|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$209.3M
4.28%
YoY
|
$200.7M
-9.36%
YoY
|
$221.4M
-5.94%
YoY
|
$235.4M
10.78%
YoY
|
$212.5M
19.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$221.4M
-11.35%
YoY
|
$249.8M
-15.51%
YoY
|
$295.6M
8.0%
YoY
|
$273.7M
40.2%
YoY
|
$195.2M
5.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.067M
-20.8%
YoY
|
$5.135M
13.58%
YoY
|
$4.521M
-15.64%
YoY
|
$5.359M
14.58%
YoY
|
$4.677M
0.11%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$329.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$206.2M
-124.04%
YoY
|
$857.9M
58.63%
YoY
|
$540.8M
-146.16%
YoY
|
-$1.172B
-32.11%
YoY
|
-$1.726B
36.52%
YoY
|
| Cash From Investing Activities |
-$210.3M
-124.66%
YoY
|
$852.7M
59.01%
YoY
|
$536.3M
-145.56%
YoY
|
-$1.177B
-31.99%
YoY
|
-$1.730B
36.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.12M
2779.52%
YoY
|
$2.817M
-86.72%
YoY
|
$21.22M
-54.21%
YoY
|
$46.33M
455.72%
YoY
|
$8.337M
-91.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.6M
-113.62%
YoY
|
-$1.179B
56.36%
YoY
|
-$754.1M
20.49%
YoY
|
-$625.9M
-147.79%
YoY
|
$1.310B
-54.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$221.4M
-11.35%
YoY
|
$249.8M
-15.51%
YoY
|
$295.6M
8.0%
YoY
|
$273.7M
40.2%
YoY
|
$195.2M
5.48%
YoY
|
| Cash From Investing Activities |
-$210.3M
-124.66%
YoY
|
$852.7M
59.01%
YoY
|
$536.3M
-145.56%
YoY
|
-$1.177B
-31.99%
YoY
|
-$1.730B
36.39%
YoY
|
| Cash From Financing Activities |
$160.6M
-113.62%
YoY
|
-$1.179B
56.36%
YoY
|
-$754.1M
20.49%
YoY
|
-$625.9M
-147.79%
YoY
|
$1.310B
-54.15%
YoY
|
| Net Change In Cash |
$171.7M
-324.18%
YoY
|
-$76.59M
-198.41%
YoY
|
$77.82M
-105.09%
YoY
|
-$1.529B
577.75%
YoY
|
-$225.6M
-112.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$221.4M
-11.35%
YoY
|
$249.8M
-15.51%
YoY
|
$295.6M
8.0%
YoY
|
$273.7M
40.2%
YoY
|
$195.2M
5.48%
YoY
|
| Capital Expenditures |
$4.067M
-20.8%
YoY
|
$5.135M
13.58%
YoY
|
$4.521M
-15.64%
YoY
|
$5.359M
14.58%
YoY
|
$4.677M
0.11%
YoY
|
| Free Cash Flow |
$217.3M
-11.15%
YoY
|
$244.6M
-15.97%
YoY
|
$291.1M
8.47%
YoY
|
$268.4M
40.83%
YoY
|
$190.6M
5.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.00M
-0.2%
YoY
|
$54.69M
8.31%
YoY
|
$52.59M
2.66%
YoY
|
$50.56M
1.06%
YoY
|
$51.10M
5.15%
YoY
|
$50.49M
4.81%
YoY
|
$51.22M
-11.51%
YoY
|
$50.04M
-10.28%
YoY
|
$48.60M
-18.0%
YoY
|
$48.17M
-26.73%
YoY
|
$57.89M
-10.45%
YoY
|
$55.77M
-5.57%
YoY
|
$59.27M
30.09%
YoY
|
$65.74M
37.82%
YoY
|
$64.64M
29.92%
YoY
|
$59.06M
15.39%
YoY
|
$45.56M
-28.69%
YoY
|
$47.70M
-4.79%
YoY
|
$49.75M
4.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.39M
48.98%
YoY
|
$44.88M
-39.96%
YoY
|
$81.54M
14.21%
YoY
|
$53.11M
103.12%
YoY
|
$41.88M
-45.95%
YoY
|
$74.75M
53.71%
YoY
|
$71.39M
-15.91%
YoY
|
$26.15M
-71.58%
YoY
|
$77.47M
10.49%
YoY
|
$48.63M
-31.39%
YoY
|
$84.90M
14.02%
YoY
|
$91.98M
72.65%
YoY
|
$70.12M
-6.65%
YoY
|
$70.88M
20.96%
YoY
|
$74.46M
12.99%
YoY
|
$53.28M
123.85%
YoY
|
$75.11M
60.02%
YoY
|
$58.60M
24.42%
YoY
|
$65.90M
61.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.145M
68.63%
YoY
|
$1.702M
-13.82%
YoY
|
$836.0K
-31.14%
YoY
|
$850.0K
-52.25%
YoY
|
$679.0K
309.04%
YoY
|
$1.975M
21.84%
YoY
|
$1.214M
102.33%
YoY
|
$1.780M
-11.27%
YoY
|
$166.0K
-51.6%
YoY
|
$1.621M
24.5%
YoY
|
$600.0K
-134.29%
YoY
|
$2.006M
-269.0%
YoY
|
$343.0K
-69.38%
YoY
|
$1.302M
-154.25%
YoY
|
-$1.750M
N/A
|
-$1.187M
-25.81%
YoY
|
$1.120M
69.18%
YoY
|
-$2.400M
4.35%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$329.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$167.6M
-38.79%
YoY
|
-$376.6M
914.77%
YoY
|
-$188.3M
-141.02%
YoY
|
$84.92M
-58.51%
YoY
|
$273.7M
18.4%
YoY
|
-$37.11M
562.31%
YoY
|
$459.1M
182.53%
YoY
|
$204.7M
35.61%
YoY
|
$231.2M
-0.74%
YoY
|
-$5.603M
-97.38%
YoY
|
$162.5M
-188.28%
YoY
|
$150.9M
-133.94%
YoY
|
$232.9M
-170.76%
YoY
|
-$213.6M
-76.06%
YoY
|
-$184.1M
25.39%
YoY
|
-$444.7M
-350.69%
YoY
|
-$329.2M
-61.91%
YoY
|
-$892.2M
1253.87%
YoY
|
-$146.8M
-77.7%
YoY
|
| Cash From Investing Activities |
$166.4M
-39.06%
YoY
|
-$378.3M
867.85%
YoY
|
-$189.2M
-141.31%
YoY
|
$84.07M
-58.57%
YoY
|
$273.1M
18.2%
YoY
|
-$39.08M
441.03%
YoY
|
$457.9M
182.65%
YoY
|
$202.9M
36.24%
YoY
|
$231.0M
-0.66%
YoY
|
-$7.224M
-96.64%
YoY
|
$162.0M
-187.18%
YoY
|
$148.9M
-133.4%
YoY
|
$232.6M
-170.41%
YoY
|
-$214.9M
-75.97%
YoY
|
-$185.8M
26.58%
YoY
|
-$445.9M
-353.65%
YoY
|
-$330.3M
-61.81%
YoY
|
-$894.6M
1213.66%
YoY
|
-$146.8M
-77.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.080M
-83.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.69M
626.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.573M
-87.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.04M
54.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.64M
2617.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$152.8M
-1718.29%
YoY
|
-$74.14M
-73.93%
YoY
|
$152.9M
-116.62%
YoY
|
$72.37M
-121.64%
YoY
|
$9.443M
-97.38%
YoY
|
-$284.4M
32075.23%
YoY
|
-$920.0M
47.32%
YoY
|
-$334.4M
-323.09%
YoY
|
$359.8M
-229.13%
YoY
|
-$884.0K
-103.05%
YoY
|
-$624.5M
134.06%
YoY
|
$149.9M
-126.6%
YoY
|
-$278.6M
-258.59%
YoY
|
$28.97M
307.97%
YoY
|
-$266.8M
-185.96%
YoY
|
-$563.7M
-192.87%
YoY
|
$175.7M
-54.38%
YoY
|
$7.100M
-98.56%
YoY
|
$310.4M
76.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.39M
48.98%
YoY
|
$44.88M
-39.96%
YoY
|
$81.54M
14.21%
YoY
|
$53.11M
103.12%
YoY
|
$41.88M
-45.95%
YoY
|
$74.75M
53.71%
YoY
|
$71.39M
-15.91%
YoY
|
$26.15M
-71.58%
YoY
|
$77.47M
10.49%
YoY
|
$48.63M
-31.39%
YoY
|
$84.90M
14.02%
YoY
|
$91.98M
72.65%
YoY
|
$70.12M
-6.65%
YoY
|
$70.88M
20.96%
YoY
|
$74.46M
12.99%
YoY
|
$53.28M
123.85%
YoY
|
$75.11M
60.02%
YoY
|
$58.60M
24.42%
YoY
|
$65.90M
61.12%
YoY
|
| Cash From Investing Activities |
$166.4M
-39.06%
YoY
|
-$378.3M
867.85%
YoY
|
-$189.2M
-141.31%
YoY
|
$84.07M
-58.57%
YoY
|
$273.1M
18.2%
YoY
|
-$39.08M
441.03%
YoY
|
$457.9M
182.65%
YoY
|
$202.9M
36.24%
YoY
|
$231.0M
-0.66%
YoY
|
-$7.224M
-96.64%
YoY
|
$162.0M
-187.18%
YoY
|
$148.9M
-133.4%
YoY
|
$232.6M
-170.41%
YoY
|
-$214.9M
-75.97%
YoY
|
-$185.8M
26.58%
YoY
|
-$445.9M
-353.65%
YoY
|
-$330.3M
-61.81%
YoY
|
-$894.6M
1213.66%
YoY
|
-$146.8M
-77.73%
YoY
|
| Cash From Financing Activities |
-$152.8M
-1718.29%
YoY
|
-$74.14M
-73.93%
YoY
|
$152.9M
-116.62%
YoY
|
$72.37M
-121.64%
YoY
|
$9.443M
-97.38%
YoY
|
-$284.4M
32075.23%
YoY
|
-$920.0M
47.32%
YoY
|
-$334.4M
-323.09%
YoY
|
$359.8M
-229.13%
YoY
|
-$884.0K
-103.05%
YoY
|
-$624.5M
134.06%
YoY
|
$149.9M
-126.6%
YoY
|
-$278.6M
-258.59%
YoY
|
$28.97M
307.97%
YoY
|
-$266.8M
-185.96%
YoY
|
-$563.7M
-192.87%
YoY
|
$175.7M
-54.38%
YoY
|
$7.100M
-98.56%
YoY
|
$310.4M
76.46%
YoY
|
| Net Change In Cash |
$76.00M
-76.57%
YoY
|
-$407.5M
63.82%
YoY
|
$45.28M
-111.59%
YoY
|
$209.5M
-298.82%
YoY
|
$324.4M
-51.46%
YoY
|
-$248.8M
-713.86%
YoY
|
-$390.7M
3.48%
YoY
|
-$105.4M
-126.97%
YoY
|
$668.3M
2676.16%
YoY
|
$40.52M
-135.21%
YoY
|
-$377.6M
-0.15%
YoY
|
$390.8M
-140.87%
YoY
|
$24.07M
-130.28%
YoY
|
-$115.1M
-86.12%
YoY
|
-$378.2M
-264.78%
YoY
|
-$956.3M
-218.56%
YoY
|
-$79.51M
-81.63%
YoY
|
-$828.9M
-275.17%
YoY
|
$229.5M
-151.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.39M
48.98%
YoY
|
$44.88M
-39.96%
YoY
|
$81.54M
14.21%
YoY
|
$53.11M
103.12%
YoY
|
$41.88M
-45.95%
YoY
|
$74.75M
53.71%
YoY
|
$71.39M
-15.91%
YoY
|
$26.15M
-71.58%
YoY
|
$77.47M
10.49%
YoY
|
$48.63M
-31.39%
YoY
|
$84.90M
14.02%
YoY
|
$91.98M
72.65%
YoY
|
$70.12M
-6.65%
YoY
|
$70.88M
20.96%
YoY
|
$74.46M
12.99%
YoY
|
$53.28M
123.85%
YoY
|
$75.11M
60.02%
YoY
|
$58.60M
24.42%
YoY
|
$65.90M
61.12%
YoY
|
| Capital Expenditures |
$1.145M
68.63%
YoY
|
$1.702M
-13.82%
YoY
|
$836.0K
-31.14%
YoY
|
$850.0K
-52.25%
YoY
|
$679.0K
309.04%
YoY
|
$1.975M
21.84%
YoY
|
$1.214M
102.33%
YoY
|
$1.780M
-11.27%
YoY
|
$166.0K
-51.6%
YoY
|
$1.621M
24.5%
YoY
|
$600.0K
-134.29%
YoY
|
$2.006M
-269.0%
YoY
|
$343.0K
-69.38%
YoY
|
$1.302M
-154.25%
YoY
|
-$1.750M
N/A
|
-$1.187M
-25.81%
YoY
|
$1.120M
69.18%
YoY
|
-$2.400M
4.35%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$61.25M
48.66%
YoY
|
$43.18M
-40.67%
YoY
|
$80.71M
15.0%
YoY
|
$52.26M
114.47%
YoY
|
$41.20M
-46.71%
YoY
|
$72.78M
54.81%
YoY
|
$70.18M
-16.75%
YoY
|
$24.37M
-72.92%
YoY
|
$77.31M
10.79%
YoY
|
$47.01M
-32.44%
YoY
|
$84.30M
10.62%
YoY
|
$89.98M
65.21%
YoY
|
$69.78M
-5.7%
YoY
|
$69.58M
14.07%
YoY
|
$76.21M
15.64%
YoY
|
$54.46M
114.42%
YoY
|
$73.99M
59.89%
YoY
|
$61.00M
23.48%
YoY
|
$65.90M
58.03%
YoY
|
Loading...