|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.78M
-18.25%
YoY
|
-$27.87M
-156.4%
YoY
|
$49.41M
-324.89%
YoY
|
-$21.97M
-192.58%
YoY
|
$23.73M
-164.06%
YoY
|
| Depreciation, Depletion And Amortization |
$14.74M
-15.23%
YoY
|
$17.38M
-1.4%
YoY
|
$17.63M
-3.03%
YoY
|
$18.18M
-1.7%
YoY
|
$18.50M
0.01%
YoY
|
| Cash From Operating Activities |
$44.64M
-233.45%
YoY
|
-$33.45M
-187.4%
YoY
|
$38.28M
-44.48%
YoY
|
$68.95M
-331.12%
YoY
|
-$29.83M
-186.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.65M
-42.49%
YoY
|
$18.52M
-5.97%
YoY
|
$19.70M
-0.07%
YoY
|
$19.71M
11.65%
YoY
|
$17.65M
147.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$45.00K
-99.91%
YoY
|
$49.42M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$87.00K
-87.92%
YoY
|
| Cash From Investing Activities |
-$10.61M
-134.33%
YoY
|
$30.90M
-256.86%
YoY
|
-$19.70M
-0.07%
YoY
|
-$19.71M
12.21%
YoY
|
-$17.57M
173.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$475.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.23M
310.46%
YoY
|
-$7.122M
-44.05%
YoY
|
-$12.73M
-74.59%
YoY
|
-$50.09M
-261.53%
YoY
|
$31.01M
-261.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.64M
-233.45%
YoY
|
-$33.45M
-187.4%
YoY
|
$38.28M
-44.48%
YoY
|
$68.95M
-331.12%
YoY
|
-$29.83M
-186.79%
YoY
|
| Cash From Investing Activities |
-$10.61M
-134.33%
YoY
|
$30.90M
-256.86%
YoY
|
-$19.70M
-0.07%
YoY
|
-$19.71M
12.21%
YoY
|
-$17.57M
173.61%
YoY
|
| Cash From Financing Activities |
-$29.23M
310.46%
YoY
|
-$7.122M
-44.05%
YoY
|
-$12.73M
-74.59%
YoY
|
-$50.09M
-261.53%
YoY
|
$31.01M
-261.0%
YoY
|
| Net Change In Cash |
$44.64M
-497.96%
YoY
|
-$11.22M
-286.25%
YoY
|
$6.023M
-292.24%
YoY
|
-$3.133M
-79.85%
YoY
|
-$15.55M
-241.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.64M
-233.45%
YoY
|
-$33.45M
-187.4%
YoY
|
$38.28M
-44.48%
YoY
|
$68.95M
-331.12%
YoY
|
-$29.83M
-186.79%
YoY
|
| Capital Expenditures |
$10.65M
-42.49%
YoY
|
$18.52M
-5.97%
YoY
|
$19.70M
-0.07%
YoY
|
$19.71M
11.65%
YoY
|
$17.65M
147.17%
YoY
|
| Free Cash Flow |
$33.99M
-165.4%
YoY
|
-$51.97M
-379.72%
YoY
|
$18.58M
-62.26%
YoY
|
$49.24M
-203.69%
YoY
|
-$47.49M
-274.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$902.0K
-120.92%
YoY
|
-$6.629M
-82.88%
YoY
|
-$7.080M
-174.42%
YoY
|
-$4.761M
197.38%
YoY
|
-$4.312M
-246.72%
YoY
|
-$38.72M
-266.31%
YoY
|
$9.514M
30.51%
YoY
|
-$1.601M
-115.79%
YoY
|
$2.939M
-66.22%
YoY
|
$23.28M
-172.78%
YoY
|
$7.290M
105.29%
YoY
|
$10.14M
308.05%
YoY
|
$8.700M
118.48%
YoY
|
-$31.99M
-1313.54%
YoY
|
$3.551M
-52.72%
YoY
|
$2.485M
-51.23%
YoY
|
$3.982M
-53.1%
YoY
|
$2.636M
-163.73%
YoY
|
$7.511M
79.78%
YoY
|
| Depreciation, Depletion And Amortization |
$3.715M
3.83%
YoY
|
$3.772M
0.72%
YoY
|
$3.730M
-20.04%
YoY
|
$3.657M
-18.77%
YoY
|
$3.578M
-19.99%
YoY
|
$3.745M
-16.22%
YoY
|
$4.665M
3.9%
YoY
|
$4.502M
2.06%
YoY
|
$4.472M
4.93%
YoY
|
$4.470M
-2.3%
YoY
|
$4.490M
-2.39%
YoY
|
$4.411M
-3.56%
YoY
|
$4.262M
-3.84%
YoY
|
$4.575M
-0.89%
YoY
|
$4.600M
0.63%
YoY
|
$4.574M
-2.01%
YoY
|
$4.432M
-4.52%
YoY
|
$4.616M
-0.73%
YoY
|
$4.571M
21.83%
YoY
|
| Cash From Operating Activities |
-$1.561M
-110.29%
YoY
|
$12.29M
-146.17%
YoY
|
-$1.686M
-90.12%
YoY
|
$18.87M
49.9%
YoY
|
$15.17M
-743.97%
YoY
|
-$26.62M
-421.23%
YoY
|
-$17.07M
-192.4%
YoY
|
$12.59M
9.8%
YoY
|
-$2.356M
-4162.07%
YoY
|
$8.286M
-76.43%
YoY
|
$18.47M
-51.78%
YoY
|
$11.46M
-32.13%
YoY
|
$58.00K
-100.27%
YoY
|
$35.15M
-493.08%
YoY
|
$38.30M
876.32%
YoY
|
$16.89M
-278.89%
YoY
|
-$21.40M
39.21%
YoY
|
-$8.943M
-348.42%
YoY
|
$3.923M
-61.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.653M
-30.29%
YoY
|
$3.562M
-10.34%
YoY
|
$1.818M
-44.59%
YoY
|
$1.465M
-76.4%
YoY
|
$3.806M
-24.77%
YoY
|
$3.973M
-11.63%
YoY
|
$3.281M
-45.5%
YoY
|
$6.207M
5.96%
YoY
|
$5.059M
52.33%
YoY
|
$4.496M
-37.29%
YoY
|
$6.020M
-253.38%
YoY
|
$5.858M
-216.55%
YoY
|
$3.321M
-7.49%
YoY
|
$7.169M
-215.41%
YoY
|
-$3.925M
-12.72%
YoY
|
-$5.026M
-3.42%
YoY
|
$3.590M
106.8%
YoY
|
-$6.212M
454.64%
YoY
|
-$4.497M
193.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.89M
N/A
|
-$13.00K
-100.06%
YoY
|
$58.00K
-99.76%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.00M
N/A
|
$24.22M
N/A
|
$0.00
N/A
|
$3.200M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$16.00K
-135.56%
YoY
|
$16.00K
128.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-70.0%
YoY
|
$7.000K
-98.54%
YoY
|
| Cash From Investing Activities |
$13.24M
-447.85%
YoY
|
-$3.575M
-119.83%
YoY
|
-$1.760M
-108.41%
YoY
|
-$1.465M
-76.4%
YoY
|
-$3.806M
104.73%
YoY
|
$18.03M
-500.98%
YoY
|
$20.93M
-447.74%
YoY
|
-$6.207M
5.96%
YoY
|
-$1.859M
-44.02%
YoY
|
-$4.496M
-37.43%
YoY
|
-$6.020M
54.0%
YoY
|
-$5.858M
16.55%
YoY
|
-$3.321M
-7.49%
YoY
|
-$7.185M
16.51%
YoY
|
-$3.909M
-12.94%
YoY
|
-$5.026M
-3.33%
YoY
|
-$3.590M
110.06%
YoY
|
-$6.167M
535.77%
YoY
|
-$4.490M
327.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$14.87M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.73M
-13.21%
YoY
|
-$6.572M
-213.21%
YoY
|
-$10.44M
-21.38%
YoY
|
$5.901M
-142.7%
YoY
|
-$18.12M
-227.82%
YoY
|
$5.805M
-143.78%
YoY
|
-$13.28M
80.46%
YoY
|
-$13.82M
208.23%
YoY
|
$14.18M
14.54%
YoY
|
-$13.26M
-64.22%
YoY
|
-$7.360M
-66.07%
YoY
|
-$4.484M
-77.29%
YoY
|
$12.38M
-56.43%
YoY
|
-$37.06M
-348.09%
YoY
|
-$21.69M
251.65%
YoY
|
-$19.75M
-217.74%
YoY
|
$28.41M
418.93%
YoY
|
$14.94M
-285.33%
YoY
|
-$6.168M
-70.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.561M
-110.29%
YoY
|
$12.29M
-146.17%
YoY
|
-$1.686M
-90.12%
YoY
|
$18.87M
49.9%
YoY
|
$15.17M
-743.97%
YoY
|
-$26.62M
-421.23%
YoY
|
-$17.07M
-192.4%
YoY
|
$12.59M
9.8%
YoY
|
-$2.356M
-4162.07%
YoY
|
$8.286M
-76.43%
YoY
|
$18.47M
-51.78%
YoY
|
$11.46M
-32.13%
YoY
|
$58.00K
-100.27%
YoY
|
$35.15M
-493.08%
YoY
|
$38.30M
876.32%
YoY
|
$16.89M
-278.89%
YoY
|
-$21.40M
39.21%
YoY
|
-$8.943M
-348.42%
YoY
|
$3.923M
-61.76%
YoY
|
| Cash From Investing Activities |
$13.24M
-447.85%
YoY
|
-$3.575M
-119.83%
YoY
|
-$1.760M
-108.41%
YoY
|
-$1.465M
-76.4%
YoY
|
-$3.806M
104.73%
YoY
|
$18.03M
-500.98%
YoY
|
$20.93M
-447.74%
YoY
|
-$6.207M
5.96%
YoY
|
-$1.859M
-44.02%
YoY
|
-$4.496M
-37.43%
YoY
|
-$6.020M
54.0%
YoY
|
-$5.858M
16.55%
YoY
|
-$3.321M
-7.49%
YoY
|
-$7.185M
16.51%
YoY
|
-$3.909M
-12.94%
YoY
|
-$5.026M
-3.33%
YoY
|
-$3.590M
110.06%
YoY
|
-$6.167M
535.77%
YoY
|
-$4.490M
327.62%
YoY
|
| Cash From Financing Activities |
-$15.73M
-13.21%
YoY
|
-$6.572M
-213.21%
YoY
|
-$10.44M
-21.38%
YoY
|
$5.901M
-142.7%
YoY
|
-$18.12M
-227.82%
YoY
|
$5.805M
-143.78%
YoY
|
-$13.28M
80.46%
YoY
|
-$13.82M
208.23%
YoY
|
$14.18M
14.54%
YoY
|
-$13.26M
-64.22%
YoY
|
-$7.360M
-66.07%
YoY
|
-$4.484M
-77.29%
YoY
|
$12.38M
-56.43%
YoY
|
-$37.06M
-348.09%
YoY
|
-$21.69M
251.65%
YoY
|
-$19.75M
-217.74%
YoY
|
$28.41M
418.93%
YoY
|
$14.94M
-285.33%
YoY
|
-$6.168M
-70.89%
YoY
|
| Net Change In Cash |
-$4.598M
-28.35%
YoY
|
$2.141M
-176.9%
YoY
|
-$13.89M
47.51%
YoY
|
$23.31M
-413.24%
YoY
|
-$6.417M
-171.55%
YoY
|
-$2.784M
-70.6%
YoY
|
-$9.415M
-284.97%
YoY
|
-$7.440M
-763.1%
YoY
|
$8.968M
-7.15%
YoY
|
-$9.469M
4.15%
YoY
|
$5.090M
-59.93%
YoY
|
$1.122M
-114.23%
YoY
|
$9.659M
197.2%
YoY
|
-$9.092M
5186.05%
YoY
|
$12.70M
-288.6%
YoY
|
-$7.882M
-470.05%
YoY
|
$3.250M
-126.28%
YoY
|
-$172.0K
-96.83%
YoY
|
-$6.735M
-43.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.561M
-110.29%
YoY
|
$12.29M
-146.17%
YoY
|
-$1.686M
-90.12%
YoY
|
$18.87M
49.9%
YoY
|
$15.17M
-743.97%
YoY
|
-$26.62M
-421.23%
YoY
|
-$17.07M
-192.4%
YoY
|
$12.59M
9.8%
YoY
|
-$2.356M
-4162.07%
YoY
|
$8.286M
-76.43%
YoY
|
$18.47M
-51.78%
YoY
|
$11.46M
-32.13%
YoY
|
$58.00K
-100.27%
YoY
|
$35.15M
-493.08%
YoY
|
$38.30M
876.32%
YoY
|
$16.89M
-278.89%
YoY
|
-$21.40M
39.21%
YoY
|
-$8.943M
-348.42%
YoY
|
$3.923M
-61.76%
YoY
|
| Capital Expenditures |
$2.653M
-30.29%
YoY
|
$3.562M
-10.34%
YoY
|
$1.818M
-44.59%
YoY
|
$1.465M
-76.4%
YoY
|
$3.806M
-24.77%
YoY
|
$3.973M
-11.63%
YoY
|
$3.281M
-45.5%
YoY
|
$6.207M
5.96%
YoY
|
$5.059M
52.33%
YoY
|
$4.496M
-37.29%
YoY
|
$6.020M
-253.38%
YoY
|
$5.858M
-216.55%
YoY
|
$3.321M
-7.49%
YoY
|
$7.169M
-215.41%
YoY
|
-$3.925M
-12.72%
YoY
|
-$5.026M
-3.42%
YoY
|
$3.590M
106.8%
YoY
|
-$6.212M
454.64%
YoY
|
-$4.497M
193.92%
YoY
|
| Free Cash Flow |
-$4.214M
-137.08%
YoY
|
$8.726M
-128.53%
YoY
|
-$3.504M
-82.78%
YoY
|
$17.40M
172.75%
YoY
|
$11.37M
-253.28%
YoY
|
-$30.59M
-907.12%
YoY
|
-$20.35M
-263.44%
YoY
|
$6.381M
13.82%
YoY
|
-$7.415M
127.24%
YoY
|
$3.790M
-86.46%
YoY
|
$12.45M
-70.52%
YoY
|
$5.606M
-74.42%
YoY
|
-$3.263M
-86.94%
YoY
|
$27.98M
-1124.68%
YoY
|
$42.23M
401.5%
YoY
|
$21.92M
-617.15%
YoY
|
-$24.99M
46.07%
YoY
|
-$2.731M
-157.86%
YoY
|
$8.420M
-28.58%
YoY
|
Loading...