Financial Snapshot

Revenue
$856.8M
TTM
Gross Margin
10.46%
TTM
Net Earnings
$34.13M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
230.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$179.3M
Q3 2024
Cash
Q3 2024
P/E
2.325
Nov 29, 2024 EST
Free Cash Flow
-$17.59M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $994.7M $981.6M $971.6M $717.7M $901.2M $897.7M $755.2M $662.1M $825.3M $839.7M $747.7M $857.9M $832.0M $597.8M $458.6M $763.5M $696.8M $918.8M $754.5M $380.4M $287.6M $298.7M $271.2M $245.0M
YoY Change 1.34% 1.03% 35.37% -20.37% 0.39% 18.87% 14.06% -19.78% -1.72% 12.31% -12.84% 3.11% 39.19% 30.35% -39.93% 9.57% -24.16% 21.78% 98.34% 32.27% -3.72% 10.14% 10.69% 24.37%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $994.7M $981.6M $971.6M $717.7M $901.2M $897.7M $755.2M $662.1M $825.3M $839.7M $747.7M $857.9M $832.0M $597.8M $458.6M $763.5M $696.8M $918.8M $754.5M $380.4M $287.6M $298.7M $271.2M $245.0M
Cost Of Revenue $861.0M $895.0M $852.6M $643.6M $796.1M $772.8M $664.4M $574.9M $714.5M $732.1M $668.0M $741.4M $716.4M $523.0M $448.9M $689.3M $620.1M $768.9M $620.0M $309.7M $237.9M $249.2M $229.6M $208.1M
Gross Profit $133.7M $86.51M $119.0M $74.08M $105.1M $124.9M $90.87M $87.23M $110.8M $107.7M $79.73M $116.5M $115.6M $74.80M $9.700M $74.20M $76.60M $149.8M $134.5M $70.70M $49.70M $49.50M $41.60M $36.90M
Gross Profit Margin 13.44% 8.81% 12.25% 10.32% 11.67% 13.91% 12.03% 13.17% 13.43% 12.82% 10.66% 13.58% 13.89% 12.51% 2.12% 9.72% 10.99% 16.3% 17.83% 18.59% 17.28% 16.57% 15.34% 15.06%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Selling, General & Admin $85.66M $66.36M $69.41M $68.23M $64.50M $60.68M $59.55M $60.54M $71.47M $72.48M $71.71M $71.95M $65.52M $56.11M $47.90M $62.80M $55.50M $52.00M $44.60M $39.10M $24.30M $24.00M $21.80M $21.60M
YoY Change 29.09% -4.39% 1.73% 5.78% 6.3% 1.9% -1.64% -15.29% -1.39% 1.07% -0.33% 9.81% 16.77% 17.14% -23.73% 13.15% 6.73% 16.59% 14.07% 60.91% 1.25% 10.09% 0.93% 48.97%
% of Gross Profit 64.06% 76.71% 58.33% 92.11% 61.35% 48.57% 65.53% 69.41% 64.49% 67.31% 89.94% 61.74% 56.68% 75.02% 493.81% 84.64% 72.45% 34.71% 33.16% 55.3% 48.89% 48.48% 52.4% 58.54%
Research & Development $7.000M $7.400M $6.300M $6.000M $6.400M
YoY Change -5.41% 17.46% 5.0% -6.25%
% of Gross Profit 8.02% 6.68% 5.85% 7.53% 5.49%
Depreciation & Amortization $17.63M $18.18M $18.50M $18.49M $15.51M $15.27M $15.20M $16.45M $17.71M $18.25M $20.58M $14.07M $12.58M $11.56M $16.67M $19.06M $16.43M $14.98M $12.06M $7.570M $8.110M $8.680M $12.83M $2.700M
YoY Change -3.03% -1.7% 0.01% 19.2% 1.6% 0.49% -7.63% -7.11% -2.94% -11.35% 46.32% 11.86% 8.75% -30.63% -12.54% 16.01% 9.68% 24.21% 59.31% -6.66% -6.57% -32.35% 375.19% 200.0%
% of Gross Profit 13.18% 21.02% 15.54% 24.96% 14.76% 12.22% 16.72% 18.86% 15.98% 16.94% 25.82% 12.07% 10.88% 15.46% 171.86% 25.69% 21.45% 10.0% 8.97% 10.71% 16.32% 17.54% 30.84% 7.32%
Operating Expenses $85.66M $66.36M $69.41M $68.23M $64.50M $60.68M $59.55M $67.54M $78.87M $78.78M $77.71M $78.35M $65.52M $56.11M $48.30M $64.10M $56.40M $52.40M $45.00M $39.20M $24.40M $24.10M $25.60M $24.20M
YoY Change 29.09% -4.39% 1.73% 5.78% 6.3% 1.9% -11.84% -14.36% 0.11% 1.38% -0.81% 19.58% 16.77% 16.17% -24.65% 13.65% 7.63% 16.44% 14.8% 60.66% 1.24% -5.86% 5.79% 56.13%
Operating Profit $48.06M $20.14M $49.58M -$23.17M $40.64M $62.94M $30.00M $25.38M $38.03M $33.69M $6.438M $44.10M $49.06M $16.72M -$38.60M $10.10M $20.20M $97.40M $89.50M $31.50M $25.30M $25.40M $16.00M $12.70M
YoY Change 138.58% -59.37% -314.0% -157.02% -35.44% 109.78% 18.21% -33.25% 12.86% 423.35% -85.4% -10.11% 193.47% -143.31% -482.18% -50.0% -79.26% 8.83% 184.13% 24.51% -0.39% 58.75% 25.98% 4133.33%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Interest Expense $10.69M $9.827M $11.18M $20.60M $16.86M $14.68M $19.15M $19.32M $21.36M $20.72M $21.09M $20.95M $19.57M $16.83M -$15.10M -$15.40M -$14.10M -$14.80M -$13.20M -$6.000M -$13.00M -$14.00M -$12.50M -$10.40M
YoY Change 8.79% -12.09% -45.74% 22.24% 14.85% -23.36% -0.87% -9.56% 3.1% -1.76% 0.68% 7.03% 16.25% -211.48% -1.95% 9.22% -4.73% 12.12% 120.0% -53.85% -7.14% 12.0% 20.19% 550.0%
% of Operating Profit 22.25% 48.78% 22.55% 41.48% 23.32% 63.82% 76.11% 56.17% 61.48% 327.54% 47.5% 39.89% 100.71% -152.48% -69.8% -15.2% -14.75% -19.05% -51.38% -55.12% -78.13% -81.89%
Other Income/Expense, Net -$1.195M -$10.46M $878.0K -$728.0K -$2.225M $1.311M $1.943M $769.0K $152.0K -$215.0K -$139.0K -$69.00K -$353.0K $4.780M $11.10M -$13.90M -$9.400M $3.500M $3.700M
YoY Change -88.58% -1291.69% -220.6% -67.28% -269.72% -32.53% 152.67% 405.92% -170.7% 54.68% 101.45% -80.45% -107.38% -56.94% -179.86% 47.87% -368.57% -5.41%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Pretax Income $36.17M -$1.067M $32.13M -$44.50M $21.56M $49.58M $12.80M $6.834M $16.82M $6.820M -$20.86M $13.32M $12.14M -$520.0K -$97.80M -$220.7M -$4.800M $85.80M $78.50M $23.90M $9.200M $11.40M $3.100M -$3.400M
YoY Change -3490.25% -103.32% -172.19% -306.44% -56.52% 287.37% 87.27% -59.37% 146.61% -132.69% -256.69% 9.72% -2433.65% -99.47% -55.69% 4497.92% -105.59% 9.3% 228.45% 159.78% -19.3% 267.74% -191.18% 161.54%
Income Tax -$13.24M $20.90M $8.393M -$7.451M $5.778M $8.087M $15.07M $49.00K $9.758M $5.131M -$2.337M -$26.95M $3.095M -$1.825M -$16.30M -$14.00M -$1.600M $27.70M $29.10M $6.500M $5.300M $5.200M $5.100M -$2.600M
% Of Pretax Income -36.59% 26.13% 26.8% 16.31% 117.73% 0.72% 58.02% 75.23% -202.39% 25.5% 32.28% 37.07% 27.2% 57.61% 45.61% 164.52%
Net Earnings $49.41M -$21.97M $23.73M -$37.05M $15.78M $41.49M -$2.269M $6.785M $7.060M $7.630M -$12.45M $50.08M $18.61M $6.487M -$81.50M -$206.8M -$3.300M $58.10M $49.40M $17.40M $4.000M -$45.50M -$2.000M -$900.0K
YoY Change -324.89% -192.58% -164.06% -334.81% -61.97% -1928.51% -133.44% -3.9% -7.47% -161.31% -124.85% 169.16% 186.8% -107.96% -60.59% 6166.67% -105.68% 17.61% 183.91% 335.0% -108.79% 2175.0% 122.22% 12.5%
Net Earnings / Revenue 4.97% -2.24% 2.44% -5.16% 1.75% 4.62% -0.3% 1.02% 0.86% 0.91% -1.66% 5.84% 2.24% 1.09% -17.77% -27.09% -0.47% 6.32% 6.55% 4.57% 1.39% -15.23% -0.74% -0.37%
Basic Earnings Per Share $1.50 -$0.68 $0.75 -$1.20 $0.52 $1.37 -$0.08 $0.23 $0.24 $0.26 -$0.44 $1.77 $0.67 $0.25
Diluted Earnings Per Share $1.47 -$0.68 $0.72 -$1.20 $0.51 $1.36 -$0.08 $0.23 $0.24 $0.26 -$0.44 $1.76 $0.66 $0.24 -$3.739M -$9.574M -$154.2K $2.702M $2.508M $1.115M $287.8K -$3.273M -$143.9K -$96.77K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $37.85M $31.83M $34.96M $50.50M $39.50M $70.90M $52.20M $130.2M $92.20M $70.10M $72.70M $68.40M $88.00M $42.60M $9.500M $7.300M $9.900M $19.80M $40.60M $1.400M $3.500M $1.600M
YoY Change 18.93% -8.96% -30.78% 27.85% -44.29% 35.82% -59.91% 41.21% 31.53% -3.58% 6.29% -22.27% 106.57% 348.42% 30.14% -26.26% -50.0% -51.23% 2800.0% -60.0% 118.75%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $27.86M $12.58M $20.20M $17.70M $18.50M $12.10M $14.80M $9.900M $10.20M $6.400M $15.70M $14.80M $9.300M $11.10M $26.80M $20.40M $29.50M $33.10M $17.30M $14.30M $9.800M $10.60M
YoY Change 121.45% -37.72% 14.13% -4.32% 52.89% -18.24% 49.49% -2.94% 59.38% -59.24% 6.08% 59.14% -16.22% -58.58% 31.37% -30.85% -10.88% 91.33% 20.98% 45.92% -7.55%
Inventory $128.1M $142.5M $141.0M $91.20M $82.90M $92.40M $99.00M $71.10M $75.70M $83.80M $80.10M $88.50M $79.40M $66.60M $58.10M $90.80M $96.40M $88.70M $69.10M $36.90M $29.70M $29.70M
Prepaid Expenses
Receivables $133.9M $152.6M $174.5M $151.1M $115.1M $133.9M $108.6M $97.80M $130.2M $139.9M $119.1M $114.6M $130.3M $91.10M $74.10M $100.9M $107.7M $123.5M $114.1M $46.30M $40.20M $29.70M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $327.7M $339.6M $370.7M $310.5M $256.0M $309.3M $274.6M $308.9M $308.3M $300.1M $287.6M $286.3M $307.0M $211.4M $168.4M $219.4M $243.4M $265.1M $241.1M $98.90M $83.10M $71.70M
YoY Change -3.48% -8.39% 19.38% 21.29% -17.23% 12.64% -11.1% 0.19% 2.73% 4.35% 0.45% -6.74% 45.22% 25.53% -23.25% -9.86% -8.19% 9.95% 143.78% 19.01% 15.9%
Property, Plant & Equipment $104.8M $94.45M $89.71M $93.60M $109.4M $64.10M $64.60M $66.00M $71.00M $73.50M $78.90M $83.30M $76.70M $59.30M $62.30M $90.40M $98.30M $90.40M $80.40M $33.00M $33.50M $35.00M
YoY Change 11.0% 5.28% -4.16% -14.44% 70.67% -0.77% -2.12% -7.04% -3.4% -6.84% -5.28% 8.6% 29.34% -4.82% -31.08% -8.04% 8.74% 12.44% 143.64% -1.49% -4.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $39.41M $21.63M $29.02M $28.40M $17.30M $18.90M $22.50M $30.60M $30.00M $42.70M $37.40M $38.10M $15.90M $11.60M $15.70M $10.30M $8.600M $16.40M $12.20M $8.800M $11.00M $16.80M
YoY Change 82.24% -25.49% 2.2% 64.16% -8.47% -16.0% -26.47% 2.0% -29.74% 14.17% -1.84% 139.62% 37.07% -26.11% 52.43% 19.77% -47.56% 34.43% 38.64% -20.0% -34.52%
Total Long-Term Assets $155.5M $130.7M $137.0M $143.9M $179.8M $103.4M $109.8M $119.9M $125.7M $142.8M $144.8M $153.4M $99.90M $74.80M $82.10M $135.4M $355.7M $325.7M $302.8M $126.7M $127.4M $132.5M
YoY Change 18.96% -4.62% -4.78% -19.97% 73.89% -5.83% -8.42% -4.61% -11.97% -1.38% -5.61% 53.55% 33.56% -8.89% -39.36% -61.93% 9.21% 7.56% 138.99% -0.55% -3.85%
Total Assets $483.2M $470.3M $507.7M $454.4M $435.8M $412.7M $384.4M $428.8M $434.0M $442.9M $432.4M $439.7M $406.9M $286.2M $250.5M $354.8M $599.1M $590.8M $543.9M $225.6M $210.5M $204.2M
YoY Change
Accounts Payable $77.31M $122.1M $101.9M $112.4M $63.10M $86.60M $86.60M $60.60M $66.70M $70.80M $68.30M $58.10M $74.20M $61.20M $59.70M $73.50M $93.00M $86.60M $73.70M $33.80M $23.30M $24.40M
YoY Change -36.68% 19.8% -9.33% 78.13% -27.14% 0.0% 42.9% -9.15% -5.79% 3.66% 17.56% -21.7% 21.24% 2.51% -18.78% -20.97% 7.39% 17.5% 118.05% 45.06% -4.51%
Accrued Expenses $47.44M $37.59M $39.85M $44.30M $35.90M $30.20M $29.60M $43.20M $45.50M $34.30M $31.80M $31.10M $36.00M $33.30M $33.00M $43.40M $32.40M $40.10M $43.00M $18.40M $16.40M $18.20M
YoY Change 26.21% -5.67% -10.05% 23.4% 18.87% 2.03% -31.48% -5.05% 32.65% 7.86% 2.25% -13.61% 8.11% 0.91% -23.96% 33.95% -19.2% -6.74% 133.7% 12.2% -9.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.42M $11.07M $9.569M $2.700M $3.600M $9.100M $3.200M $0.00 $0.00 $14.90M $100.0K $2.200M $5.300M $4.900M $15.20M $20.30M
YoY Change 39.32% 15.68% 254.41% -25.0% -60.44% 184.38% -100.0% 14800.0% -95.45% -58.49% 8.16% -67.76% -25.12%
Total Short-Term Liabilities $145.2M $175.8M $162.1M $164.9M $106.6M $132.7M $123.7M $106.3M $114.9M $107.5M $102.6M $90.90M $113.2M $95.30M $92.60M $131.7M $126.3M $129.7M $122.0M $57.20M $54.90M $62.90M
YoY Change -17.43% 8.45% -1.68% 54.69% -19.67% 7.28% 16.37% -7.48% 6.88% 4.78% 12.87% -19.7% 18.78% 2.92% -29.69% 4.28% -2.62% 6.31% 113.29% 4.19% -12.72%
Long-Term Debt $126.3M $141.6M $185.9M $144.6M $153.5M $154.7M $163.8M $233.2M $232.4M $250.0M $250.0M $250.0M $250.0M $165.0M $162.6M $150.0M $159.6M $160.0M $185.7M $49.00M $112.2M $106.9M
YoY Change -10.82% -23.79% 28.53% -5.8% -0.78% -5.56% -29.76% 0.34% -7.04% 0.0% 0.0% 0.0% 51.52% 1.48% 8.4% -6.02% -0.25% -13.84% 278.98% -56.33% 4.96%
Other Long-Term Liabilities $38.79M $32.75M $33.06M $49.50M $47.00M $15.70M $22.10M $21.70M $20.90M $26.60M $19.90M $32.40M $30.90M $26.00M $33.00M $29.10M $20.80M $25.60M $25.30M $8.400M $8.500M $7.300M
YoY Change 18.42% -0.92% -33.22% 5.32% 199.36% -28.96% 1.84% 3.83% -21.43% 33.67% -38.58% 4.85% 18.85% -21.21% 13.4% 39.9% -18.75% 1.19% 201.19% -1.18% 16.44%
Total Long-Term Liabilities $165.1M $174.4M $218.9M $194.1M $200.5M $170.4M $185.9M $254.9M $253.3M $276.6M $269.9M $282.4M $280.9M $191.0M $195.6M $179.1M $180.4M $185.6M $211.0M $57.40M $120.7M $114.2M
YoY Change -5.33% -20.34% 12.78% -3.19% 17.66% -8.34% -27.07% 0.63% -8.42% 2.48% -4.43% 0.53% 47.07% -2.35% 9.21% -0.72% -2.8% -12.04% 267.6% -52.44% 5.69%
Total Liabilities $310.3M $350.2M $381.0M $359.0M $307.1M $303.1M $309.6M $361.1M $368.1M $384.1M $372.5M $373.4M $394.1M $286.3M $288.3M $310.8M $333.8M $325.9M $341.8M $114.6M $175.7M $177.2M
YoY Change -11.41% -8.09% 6.14% 16.9% 1.32% -2.1% -14.26% -1.9% -4.17% 3.11% -0.24% -5.25% 37.65% -0.69% -7.24% -6.89% 2.42% -4.65% 198.25% -34.78% -0.85%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $79.347 Million

About Commercial Vehicle Group, Inc.

Commercial Vehicle Group, Inc. engages in the manufacture, supply, and sale of cab related products and systems. The company is headquartered in New Albany, Ohio and currently employs 7,700 full-time employees. The company went IPO on 2004-08-05. The firm delivers solutions to complex design, engineering, and manufacturing problems. The firm's segments include Vehicle Solutions, Electrical Systems, Aftermarket & Accessories, and Industrial Automation. The Vehicle Solutions segment designs, manufactures and sells commercial vehicle seats and plastic and trim components. The Electrical Systems segment designs, manufactures and sells cable and harness assemblies for both high and low voltage applications, control boxes, dashboard assemblies and design and engineering for these applications. The Aftermarket & Accessories segment designs, manufactures, and sells seats and components, commercial vehicle accessories, and office seats. The Industrial Automation segment designs, manufactures and sells warehouse automation subsystems.

Industry: Motor Vehicle Parts & Accessories Peers: IDEANOMICS, INC. Blue Bird Corp CATERPILLAR INC Lightning eMotors, Inc. Manitex International, Inc. MILLER INDUSTRIES INC /TN/ Xos, Inc. TWIN DISC INC