Financial Snapshot

Revenue
$856.8M
TTM
Gross Margin
10.46%
TTM
Net Earnings
$34.13M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
230.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$179.3M
Q3 2024
Cash
Q3 2024
P/E
2.325
Nov 29, 2024 EST
Free Cash Flow
-$17.59M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $994.7M $981.6M $971.6M $717.7M $901.2M $897.7M $755.2M $662.1M $825.3M $839.7M $747.7M $857.9M $832.0M $597.8M $458.6M $763.5M $696.8M $918.8M $754.5M $380.4M $287.6M $298.7M $271.2M $245.0M
YoY Change 1.34% 1.03% 35.37% -20.37% 0.39% 18.87% 14.06% -19.78% -1.72% 12.31% -12.84% 3.11% 39.19% 30.35% -39.93% 9.57% -24.16% 21.78% 98.34% 32.27% -3.72% 10.14% 10.69% 24.37%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $994.7M $981.6M $971.6M $717.7M $901.2M $897.7M $755.2M $662.1M $825.3M $839.7M $747.7M $857.9M $832.0M $597.8M $458.6M $763.5M $696.8M $918.8M $754.5M $380.4M $287.6M $298.7M $271.2M $245.0M
Cost Of Revenue $861.0M $895.0M $852.6M $643.6M $796.1M $772.8M $664.4M $574.9M $714.5M $732.1M $668.0M $741.4M $716.4M $523.0M $448.9M $689.3M $620.1M $768.9M $620.0M $309.7M $237.9M $249.2M $229.6M $208.1M
Gross Profit $133.7M $86.51M $119.0M $74.08M $105.1M $124.9M $90.87M $87.23M $110.8M $107.7M $79.73M $116.5M $115.6M $74.80M $9.700M $74.20M $76.60M $149.8M $134.5M $70.70M $49.70M $49.50M $41.60M $36.90M
Gross Profit Margin 13.44% 8.81% 12.25% 10.32% 11.67% 13.91% 12.03% 13.17% 13.43% 12.82% 10.66% 13.58% 13.89% 12.51% 2.12% 9.72% 10.99% 16.3% 17.83% 18.59% 17.28% 16.57% 15.34% 15.06%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Selling, General & Admin $85.66M $66.36M $69.41M $68.23M $64.50M $60.68M $59.55M $60.54M $71.47M $72.48M $71.71M $71.95M $65.52M $56.11M $47.90M $62.80M $55.50M $52.00M $44.60M $39.10M $24.30M $24.00M $21.80M $21.60M
YoY Change 29.09% -4.39% 1.73% 5.78% 6.3% 1.9% -1.64% -15.29% -1.39% 1.07% -0.33% 9.81% 16.77% 17.14% -23.73% 13.15% 6.73% 16.59% 14.07% 60.91% 1.25% 10.09% 0.93% 48.97%
% of Gross Profit 64.06% 76.71% 58.33% 92.11% 61.35% 48.57% 65.53% 69.41% 64.49% 67.31% 89.94% 61.74% 56.68% 75.02% 493.81% 84.64% 72.45% 34.71% 33.16% 55.3% 48.89% 48.48% 52.4% 58.54%
Research & Development $7.000M $7.400M $6.300M $6.000M $6.400M
YoY Change -5.41% 17.46% 5.0% -6.25%
% of Gross Profit 8.02% 6.68% 5.85% 7.53% 5.49%
Depreciation & Amortization $17.63M $18.18M $18.50M $18.49M $15.51M $15.27M $15.20M $16.45M $17.71M $18.25M $20.58M $14.07M $12.58M $11.56M $16.67M $19.06M $16.43M $14.98M $12.06M $7.570M $8.110M $8.680M $12.83M $2.700M
YoY Change -3.03% -1.7% 0.01% 19.2% 1.6% 0.49% -7.63% -7.11% -2.94% -11.35% 46.32% 11.86% 8.75% -30.63% -12.54% 16.01% 9.68% 24.21% 59.31% -6.66% -6.57% -32.35% 375.19% 200.0%
% of Gross Profit 13.18% 21.02% 15.54% 24.96% 14.76% 12.22% 16.72% 18.86% 15.98% 16.94% 25.82% 12.07% 10.88% 15.46% 171.86% 25.69% 21.45% 10.0% 8.97% 10.71% 16.32% 17.54% 30.84% 7.32%
Operating Expenses $85.66M $66.36M $69.41M $68.23M $64.50M $60.68M $59.55M $67.54M $78.87M $78.78M $77.71M $78.35M $65.52M $56.11M $48.30M $64.10M $56.40M $52.40M $45.00M $39.20M $24.40M $24.10M $25.60M $24.20M
YoY Change 29.09% -4.39% 1.73% 5.78% 6.3% 1.9% -11.84% -14.36% 0.11% 1.38% -0.81% 19.58% 16.77% 16.17% -24.65% 13.65% 7.63% 16.44% 14.8% 60.66% 1.24% -5.86% 5.79% 56.13%
Operating Profit $48.06M $20.14M $49.58M -$23.17M $40.64M $62.94M $30.00M $25.38M $38.03M $33.69M $6.438M $44.10M $49.06M $16.72M -$38.60M $10.10M $20.20M $97.40M $89.50M $31.50M $25.30M $25.40M $16.00M $12.70M
YoY Change 138.58% -59.37% -314.0% -157.02% -35.44% 109.78% 18.21% -33.25% 12.86% 423.35% -85.4% -10.11% 193.47% -143.31% -482.18% -50.0% -79.26% 8.83% 184.13% 24.51% -0.39% 58.75% 25.98% 4133.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Interest Expense $10.69M $9.827M $11.18M $20.60M $16.86M $14.68M $19.15M $19.32M $21.36M $20.72M $21.09M $20.95M $19.57M $16.83M -$15.10M -$15.40M -$14.10M -$14.80M -$13.20M -$6.000M -$13.00M -$14.00M -$12.50M -$10.40M
YoY Change 8.79% -12.09% -45.74% 22.24% 14.85% -23.36% -0.87% -9.56% 3.1% -1.76% 0.68% 7.03% 16.25% -211.48% -1.95% 9.22% -4.73% 12.12% 120.0% -53.85% -7.14% 12.0% 20.19% 550.0%
% of Operating Profit 22.25% 48.78% 22.55% 41.48% 23.32% 63.82% 76.11% 56.17% 61.48% 327.54% 47.5% 39.89% 100.71% -152.48% -69.8% -15.2% -14.75% -19.05% -51.38% -55.12% -78.13% -81.89%
Other Income/Expense, Net -$1.195M -$10.46M $878.0K -$728.0K -$2.225M $1.311M $1.943M $769.0K $152.0K -$215.0K -$139.0K -$69.00K -$353.0K $4.780M $11.10M -$13.90M -$9.400M $3.500M $3.700M
YoY Change -88.58% -1291.69% -220.6% -67.28% -269.72% -32.53% 152.67% 405.92% -170.7% 54.68% 101.45% -80.45% -107.38% -56.94% -179.86% 47.87% -368.57% -5.41%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Pretax Income $36.17M -$1.067M $32.13M -$44.50M $21.56M $49.58M $12.80M $6.834M $16.82M $6.820M -$20.86M $13.32M $12.14M -$520.0K -$97.80M -$220.7M -$4.800M $85.80M $78.50M $23.90M $9.200M $11.40M $3.100M -$3.400M
YoY Change -3490.25% -103.32% -172.19% -306.44% -56.52% 287.37% 87.27% -59.37% 146.61% -132.69% -256.69% 9.72% -2433.65% -99.47% -55.69% 4497.92% -105.59% 9.3% 228.45% 159.78% -19.3% 267.74% -191.18% 161.54%
Income Tax -$13.24M $20.90M $8.393M -$7.451M $5.778M $8.087M $15.07M $49.00K $9.758M $5.131M -$2.337M -$26.95M $3.095M -$1.825M -$16.30M -$14.00M -$1.600M $27.70M $29.10M $6.500M $5.300M $5.200M $5.100M -$2.600M
% Of Pretax Income -36.59% 26.13% 26.8% 16.31% 117.73% 0.72% 58.02% 75.23% -202.39% 25.5% 32.28% 37.07% 27.2% 57.61% 45.61% 164.52%
Net Earnings $49.41M -$21.97M $23.73M -$37.05M $15.78M $41.49M -$2.269M $6.785M $7.060M $7.630M -$12.45M $50.08M $18.61M $6.487M -$81.50M -$206.8M -$3.300M $58.10M $49.40M $17.40M $4.000M -$45.50M -$2.000M -$900.0K
YoY Change -324.89% -192.58% -164.06% -334.81% -61.97% -1928.51% -133.44% -3.9% -7.47% -161.31% -124.85% 169.16% 186.8% -107.96% -60.59% 6166.67% -105.68% 17.61% 183.91% 335.0% -108.79% 2175.0% 122.22% 12.5%
Net Earnings / Revenue 4.97% -2.24% 2.44% -5.16% 1.75% 4.62% -0.3% 1.02% 0.86% 0.91% -1.66% 5.84% 2.24% 1.09% -17.77% -27.09% -0.47% 6.32% 6.55% 4.57% 1.39% -15.23% -0.74% -0.37%
Basic Earnings Per Share $1.50 -$0.68 $0.75 -$1.20 $0.52 $1.37 -$0.08 $0.23 $0.24 $0.26 -$0.44 $1.77 $0.67 $0.25
Diluted Earnings Per Share $1.47 -$0.68 $0.72 -$1.20 $0.51 $1.36 -$0.08 $0.23 $0.24 $0.26 -$0.44 $1.76 $0.66 $0.24 -$3.739M -$9.574M -$154.2K $2.702M $2.508M $1.115M $287.8K -$3.273M -$143.9K -$96.77K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $37.85M $31.83M $34.96M $50.50M $39.50M $70.90M $52.20M $130.2M $92.20M $70.10M $72.70M $68.40M $88.00M $42.60M $9.500M $7.300M $9.900M $19.80M $40.60M $1.400M $3.500M $1.600M
YoY Change 18.93% -8.96% -30.78% 27.85% -44.29% 35.82% -59.91% 41.21% 31.53% -3.58% 6.29% -22.27% 106.57% 348.42% 30.14% -26.26% -50.0% -51.23% 2800.0% -60.0% 118.75%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $27.86M $12.58M $20.20M $17.70M $18.50M $12.10M $14.80M $9.900M $10.20M $6.400M $15.70M $14.80M $9.300M $11.10M $26.80M $20.40M $29.50M $33.10M $17.30M $14.30M $9.800M $10.60M
YoY Change 121.45% -37.72% 14.13% -4.32% 52.89% -18.24% 49.49% -2.94% 59.38% -59.24% 6.08% 59.14% -16.22% -58.58% 31.37% -30.85% -10.88% 91.33% 20.98% 45.92% -7.55%
Inventory $128.1M $142.5M $141.0M $91.20M $82.90M $92.40M $99.00M $71.10M $75.70M $83.80M $80.10M $88.50M $79.40M $66.60M $58.10M $90.80M $96.40M $88.70M $69.10M $36.90M $29.70M $29.70M
Prepaid Expenses
Receivables $133.9M $152.6M $174.5M $151.1M $115.1M $133.9M $108.6M $97.80M $130.2M $139.9M $119.1M $114.6M $130.3M $91.10M $74.10M $100.9M $107.7M $123.5M $114.1M $46.30M $40.20M $29.70M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $327.7M $339.6M $370.7M $310.5M $256.0M $309.3M $274.6M $308.9M $308.3M $300.1M $287.6M $286.3M $307.0M $211.4M $168.4M $219.4M $243.4M $265.1M $241.1M $98.90M $83.10M $71.70M
YoY Change -3.48% -8.39% 19.38% 21.29% -17.23% 12.64% -11.1% 0.19% 2.73% 4.35% 0.45% -6.74% 45.22% 25.53% -23.25% -9.86% -8.19% 9.95% 143.78% 19.01% 15.9%
Property, Plant & Equipment $104.8M $94.45M $89.71M $93.60M $109.4M $64.10M $64.60M $66.00M $71.00M $73.50M $78.90M $83.30M $76.70M $59.30M $62.30M $90.40M $98.30M $90.40M $80.40M $33.00M $33.50M $35.00M
YoY Change 11.0% 5.28% -4.16% -14.44% 70.67% -0.77% -2.12% -7.04% -3.4% -6.84% -5.28% 8.6% 29.34% -4.82% -31.08% -8.04% 8.74% 12.44% 143.64% -1.49% -4.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $39.41M $21.63M $29.02M $28.40M $17.30M $18.90M $22.50M $30.60M $30.00M $42.70M $37.40M $38.10M $15.90M $11.60M $15.70M $10.30M $8.600M $16.40M $12.20M $8.800M $11.00M $16.80M
YoY Change 82.24% -25.49% 2.2% 64.16% -8.47% -16.0% -26.47% 2.0% -29.74% 14.17% -1.84% 139.62% 37.07% -26.11% 52.43% 19.77% -47.56% 34.43% 38.64% -20.0% -34.52%
Total Long-Term Assets $155.5M $130.7M $137.0M $143.9M $179.8M $103.4M $109.8M $119.9M $125.7M $142.8M $144.8M $153.4M $99.90M $74.80M $82.10M $135.4M $355.7M $325.7M $302.8M $126.7M $127.4M $132.5M
YoY Change 18.96% -4.62% -4.78% -19.97% 73.89% -5.83% -8.42% -4.61% -11.97% -1.38% -5.61% 53.55% 33.56% -8.89% -39.36% -61.93% 9.21% 7.56% 138.99% -0.55% -3.85%
Total Assets $483.2M $470.3M $507.7M $454.4M $435.8M $412.7M $384.4M $428.8M $434.0M $442.9M $432.4M $439.7M $406.9M $286.2M $250.5M $354.8M $599.1M $590.8M $543.9M $225.6M $210.5M $204.2M
YoY Change
Accounts Payable $77.31M $122.1M $101.9M $112.4M $63.10M $86.60M $86.60M $60.60M $66.70M $70.80M $68.30M $58.10M $74.20M $61.20M $59.70M $73.50M $93.00M $86.60M $73.70M $33.80M $23.30M $24.40M
YoY Change -36.68% 19.8% -9.33% 78.13% -27.14% 0.0% 42.9% -9.15% -5.79% 3.66% 17.56% -21.7% 21.24% 2.51% -18.78% -20.97% 7.39% 17.5% 118.05% 45.06% -4.51%
Accrued Expenses $47.44M $37.59M $39.85M $44.30M $35.90M $30.20M $29.60M $43.20M $45.50M $34.30M $31.80M $31.10M $36.00M $33.30M $33.00M $43.40M $32.40M $40.10M $43.00M $18.40M $16.40M $18.20M
YoY Change 26.21% -5.67% -10.05% 23.4% 18.87% 2.03% -31.48% -5.05% 32.65% 7.86% 2.25% -13.61% 8.11% 0.91% -23.96% 33.95% -19.2% -6.74% 133.7% 12.2% -9.89%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.42M $11.07M $9.569M $2.700M $3.600M $9.100M $3.200M $0.00 $0.00 $14.90M $100.0K $2.200M $5.300M $4.900M $15.20M $20.30M
YoY Change 39.32% 15.68% 254.41% -25.0% -60.44% 184.38% -100.0% 14800.0% -95.45% -58.49% 8.16% -67.76% -25.12%
Total Short-Term Liabilities $145.2M $175.8M $162.1M $164.9M $106.6M $132.7M $123.7M $106.3M $114.9M $107.5M $102.6M $90.90M $113.2M $95.30M $92.60M $131.7M $126.3M $129.7M $122.0M $57.20M $54.90M $62.90M
YoY Change -17.43% 8.45% -1.68% 54.69% -19.67% 7.28% 16.37% -7.48% 6.88% 4.78% 12.87% -19.7% 18.78% 2.92% -29.69% 4.28% -2.62% 6.31% 113.29% 4.19% -12.72%
Long-Term Debt $126.3M $141.6M $185.9M $144.6M $153.5M $154.7M $163.8M $233.2M $232.4M $250.0M $250.0M $250.0M $250.0M $165.0M $162.6M $150.0M $159.6M $160.0M $185.7M $49.00M $112.2M $106.9M
YoY Change -10.82% -23.79% 28.53% -5.8% -0.78% -5.56% -29.76% 0.34% -7.04% 0.0% 0.0% 0.0% 51.52% 1.48% 8.4% -6.02% -0.25% -13.84% 278.98% -56.33% 4.96%
Other Long-Term Liabilities $38.79M $32.75M $33.06M $49.50M $47.00M $15.70M $22.10M $21.70M $20.90M $26.60M $19.90M $32.40M $30.90M $26.00M $33.00M $29.10M $20.80M $25.60M $25.30M $8.400M $8.500M $7.300M
YoY Change 18.42% -0.92% -33.22% 5.32% 199.36% -28.96% 1.84% 3.83% -21.43% 33.67% -38.58% 4.85% 18.85% -21.21% 13.4% 39.9% -18.75% 1.19% 201.19% -1.18% 16.44%
Total Long-Term Liabilities $165.1M $174.4M $218.9M $194.1M $200.5M $170.4M $185.9M $254.9M $253.3M $276.6M $269.9M $282.4M $280.9M $191.0M $195.6M $179.1M $180.4M $185.6M $211.0M $57.40M $120.7M $114.2M
YoY Change -5.33% -20.34% 12.78% -3.19% 17.66% -8.34% -27.07% 0.63% -8.42% 2.48% -4.43% 0.53% 47.07% -2.35% 9.21% -0.72% -2.8% -12.04% 267.6% -52.44% 5.69%
Total Liabilities $310.3M $350.2M $381.0M $359.0M $307.1M $303.1M $309.6M $361.1M $368.1M $384.1M $372.5M $373.4M $394.1M $286.3M $288.3M $310.8M $333.8M $325.9M $341.8M $114.6M $175.7M $177.2M
YoY Change -11.41% -8.09% 6.14% 16.9% 1.32% -2.1% -14.26% -1.9% -4.17% 3.11% -0.24% -5.25% 37.65% -0.69% -7.24% -6.89% 2.42% -4.65% 198.25% -34.78% -0.85%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $79.347 Million

About Commercial Vehicle Group, Inc.

Commercial Vehicle Group, Inc. engages in the manufacture, supply, and sale of cab related products and systems. The company is headquartered in New Albany, Ohio and currently employs 7,700 full-time employees. The company went IPO on 2004-08-05. The firm delivers solutions to complex design, engineering, and manufacturing problems. The firm's segments include Vehicle Solutions, Electrical Systems, Aftermarket & Accessories, and Industrial Automation. The Vehicle Solutions segment designs, manufactures and sells commercial vehicle seats and plastic and trim components. The Electrical Systems segment designs, manufactures and sells cable and harness assemblies for both high and low voltage applications, control boxes, dashboard assemblies and design and engineering for these applications. The Aftermarket & Accessories segment designs, manufactures, and sells seats and components, commercial vehicle accessories, and office seats. The Industrial Automation segment designs, manufactures and sells warehouse automation subsystems.

Industry: Motor Vehicle Parts & Accessories Peers: IDEANOMICS, INC. Blue Bird Corp CATERPILLAR INC Lightning eMotors, Inc. Manitex International, Inc. MILLER INDUSTRIES INC /TN/ Xos, Inc. TWIN DISC INC