2015 Q1 Form 10-Q Financial Statement

#000119312515178987 Filed on May 08, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $220.3M $198.1M
YoY Change 11.22% 11.39%
Cost Of Revenue $191.2M $173.8M
YoY Change 10.05% 8.78%
Gross Profit $29.07M $24.30M
YoY Change 19.63% 34.42%
Gross Profit Margin 13.2% 12.27%
Selling, General & Admin $17.54M $18.47M
YoY Change -5.05% 2.91%
% of Gross Profit 60.33% 76.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.478M $4.337M
YoY Change 3.25% 0.44%
% of Gross Profit 15.4% 17.84%
Operating Expenses $17.54M $18.47M
YoY Change -5.05% 2.91%
Operating Profit $11.20M $5.448M
YoY Change 105.54% -2095.6%
Interest Expense $5.097M $5.108M
YoY Change -0.22% -4.59%
% of Operating Profit 45.52% 93.76%
Other Income/Expense, Net
YoY Change
Pretax Income $6.101M $340.0K
YoY Change 1694.41% -106.04%
Income Tax $2.508M $848.0K
% Of Pretax Income 41.11% 249.41%
Net Earnings $3.592M -$506.0K
YoY Change -809.88% -89.03%
Net Earnings / Revenue 1.63% -0.26%
Basic Earnings Per Share $0.12 -$0.02
Diluted Earnings Per Share $0.12 -$0.02
COMMON SHARES
Basic Shares Outstanding 29.15M shares 28.86M shares
Diluted Shares Outstanding 29.21M shares 28.86M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $81.20M $73.90M
YoY Change 9.88% 13.17%
Cash & Equivalents $73.95M
Short-Term Investments
Other Short-Term Assets $7.831M $7.783M
YoY Change 0.62% -15.12%
Inventory $81.32M $82.50M
Prepaid Expenses
Receivables $157.2M $137.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $336.8M $310.2M
YoY Change 8.58% 6.57%
LONG-TERM ASSETS
Property, Plant & Equipment $71.41M $75.40M
YoY Change -5.29% -9.92%
Goodwill $8.150M $8.417M
YoY Change -3.17% -6.3%
Intangibles $20.23M
YoY Change -10.66%
Long-Term Investments
YoY Change
Other Assets $9.003M $11.50M
YoY Change -21.69% -21.06%
Total Long-Term Assets $129.0M $139.9M
YoY Change -7.81% -9.15%
TOTAL ASSETS
Total Short-Term Assets $336.8M $310.2M
Total Long-Term Assets $129.0M $139.9M
Total Assets $465.8M $450.1M
YoY Change 3.48% 1.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.43M $79.75M
YoY Change 9.64% 21.38%
Accrued Expenses $41.80M $40.77M
YoY Change 2.53% 23.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $130.0M $120.5M
YoY Change 7.83% 22.07%
LONG-TERM LIABILITIES
Long-Term Debt $250.0M $250.0M
YoY Change 0.0% 0.0%
Other Long-Term Liabilities $3.156M $2.574M
YoY Change 22.61% -58.04%
Total Long-Term Liabilities $253.2M $252.6M
YoY Change 0.23% -1.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $130.0M $120.5M
Total Long-Term Liabilities $253.2M $252.6M
Total Liabilities $405.6M $389.7M
YoY Change 4.09% 2.14%
SHAREHOLDERS EQUITY
Retained Earnings -$125.9M -$137.6M
YoY Change -8.52% 6.45%
Common Stock $232.9M $229.9M
YoY Change 1.27% 2.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.622M $6.095M
YoY Change 8.65% 15.79%
Treasury Stock Shares 779.5K shares 689.2K shares
Shareholders Equity $60.11M $60.40M
YoY Change
Total Liabilities & Shareholders Equity $465.8M $450.1M
YoY Change 3.48% 1.13%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $3.592M -$506.0K
YoY Change -809.88% -89.03%
Depreciation, Depletion And Amortization $4.478M $4.337M
YoY Change 3.25% 0.44%
Cash From Operating Activities $15.99M $1.295M
YoY Change 1134.75% -146.33%
INVESTING ACTIVITIES
Capital Expenditures $2.710M $1.475M
YoY Change 83.73% -35.7%
Acquisitions
YoY Change
Other Investing Activities $20.00K $10.00K
YoY Change 100.0% -104.0%
Cash From Investing Activities -$2.690M -$1.464M
YoY Change 83.74% -42.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 1.041M
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 15.99M 1.295M
Cash From Investing Activities -2.690M -1.464M
Cash From Financing Activities 0.000 1.041M
Net Change In Cash 13.30M 872.0K
YoY Change 1425.23% -116.33%
FREE CASH FLOW
Cash From Operating Activities $15.99M $1.295M
Capital Expenditures $2.710M $1.475M
Free Cash Flow $13.28M -$180.0K
YoY Change -7477.78% -96.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25821000
CY2014Q1 us-gaap Cash
Cash
73948000
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29148504 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29148504 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
779484 shares
CY2015Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30026360 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
60147000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1300000
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
126297000
CY2015Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
42527000
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
129956000
CY2015Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
700000
CY2015Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
3000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
296000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-40235000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
87429000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-125900000
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
232572000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
60111000
CY2015Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4770000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3156000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
250000000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
465790000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5964000
CY2015Q1 us-gaap Minority Interest
MinorityInterest
36000
CY2015Q1 us-gaap Liabilities
Liabilities
405643000
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
28000
CY2015Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
22531000
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2610000
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
9288000
CY2015Q1 us-gaap Derivative Assets
DerivativeAssets
211000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1300000
CY2015Q1 us-gaap Goodwill
Goodwill
8150000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71414000
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
5000000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
18305000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1300000
CY2015Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14097000
CY2015Q1 us-gaap Assets
Assets
465790000
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
22135000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1300000
CY2015Q1 us-gaap Inventory Net
InventoryNet
81322000
CY2015Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
55029000
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
157155000
CY2015Q1 us-gaap Cash
Cash
81187000
CY2015Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1300000
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
7831000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9003000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
6622000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24269000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
336783000
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
58836000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
123831000
CY2014Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
36686000
CY2015Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12196000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26308000
CY2013Q4 us-gaap Goodwill
Goodwill
8220000
CY2013Q4 us-gaap Cash
Cash
72695000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29148504 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29148504 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
779484 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
107512000
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
562000
CY2014Q4 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
2000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
296000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37288000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
70826000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-129492000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
231907000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
58801000
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4438000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2309000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
250000000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
442013000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5613000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
35000
CY2014Q4 us-gaap Liabilities
Liabilities
383177000
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
27000
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
23356000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2808000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
9142000
CY2014Q4 us-gaap Derivative Assets
DerivativeAssets
232000
CY2014Q4 us-gaap Goodwill
Goodwill
8056000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73462000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
18589000
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14448000
CY2014Q4 us-gaap Assets
Assets
442013000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
23234000
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2014Q4 us-gaap Inventory Net
InventoryNet
83776000
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
58359000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
139912000
CY2014Q4 us-gaap Cash
Cash
70091000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
6351000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9400000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6622000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
309272000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
24202000
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10969000
CY2014 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-164000
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1295000
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28860000 shares
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28860000 shares
CY2014Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
0
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
487000
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4957000
CY2014Q1 us-gaap Gross Profit
GrossProfit
24304000
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
328000
CY2014Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
82000
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
487000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
487000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
487000
CY2014Q1 us-gaap Profit Loss
ProfitLoss
-508000
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
487000
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2332000
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-17000
CY2014Q1 us-gaap Pension Contributions
PensionContributions
658000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
5448000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
340000
CY2014Q1 us-gaap Revenues
Revenues
198071000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1475000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-506000
CY2014Q1 us-gaap Interest Paid
InterestPaid
21000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18930000
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
487000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-21000
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
680000
CY2014Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
738000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
120000
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4337000
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
381000
CY2014Q1 us-gaap Interest Expense
InterestExpense
5108000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18472000
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
223000
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1507000
CY2014Q1 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1041000
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
384000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1253000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
848000
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
173767000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1041000
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1464000
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11405000
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2000
CY2014Q1 us-gaap Other General Expense
OtherGeneralExpense
1269000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
501000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-2000
CY2014Q1 cvgi Capital Expenditures
CapitalExpenditures
2155000
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
COMMERCIAL VEHICLE GROUP, INC.
CY2015Q1 dei Trading Symbol
TradingSymbol
CVGI
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
57000 shares
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15994000
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29206000 shares
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001290900
CY2015Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.12
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
700000
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
61000
CY2015Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
28000
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29149000 shares
CY2015Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
39000
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3008000
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5161000
CY2015Q1 us-gaap Gross Profit
GrossProfit
29074000
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
661000
CY2015Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-161000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3008000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2947000
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2913000
CY2015Q1 us-gaap Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
-46000
CY2015Q1 us-gaap Profit Loss
ProfitLoss
3593000
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
95000
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-2947000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1340000
CY2015Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-108000
CY2015Q1 us-gaap Pension Contributions
PensionContributions
640000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
11198000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
645000
CY2015Q1 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1136000
CY2015Q1 us-gaap Standard Product Warranty Accrual Currency Translation Increase Decrease
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
-39000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6101000
CY2015Q1 us-gaap Revenues
Revenues
220303000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2710000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
3592000
CY2015Q1 us-gaap Interest Paid
InterestPaid
43000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
19211000
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
665000
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-3008000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
646000
CY2015Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
209000
CY2015Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2094000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4478000
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2209000
CY2015Q1 us-gaap Interest Expense
InterestExpense
5097000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17540000
CY2015Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
223000
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
825000
CY2015Q1 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
336000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11096000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2508000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
191229000
CY2015Q1 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
94000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-34000
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
60000
CY2015Q1 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
719000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2689000
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-61000
CY2015Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-34000
CY2015Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-61000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
17197000
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000
CY2015Q1 us-gaap Other General Expense
OtherGeneralExpense
679000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
665000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000
CY2015Q1 us-gaap Defined Benefit Plan Expected Contributions In Current Fiscal Year
DefinedBenefitPlanExpectedContributionsInCurrentFiscalYear
3000000
CY2015Q1 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
28000
CY2015Q1 cvgi Capital Expenditures
CapitalExpenditures
2919000

Files In Submission

Name View Source Status
0001193125-15-178987-index-headers.html Edgar Link pending
0001193125-15-178987-index.html Edgar Link pending
0001193125-15-178987.txt Edgar Link pending
0001193125-15-178987-xbrl.zip Edgar Link pending
cvgi-20150331.xml Edgar Link completed
cvgi-20150331.xsd Edgar Link pending
cvgi-20150331_cal.xml Edgar Link unprocessable
cvgi-20150331_def.xml Edgar Link unprocessable
cvgi-20150331_lab.xml Edgar Link unprocessable
cvgi-20150331_pre.xml Edgar Link unprocessable
d898703d10q.htm Edgar Link pending
d898703dex101.htm Edgar Link pending
d898703dex102.htm Edgar Link pending
d898703dex103.htm Edgar Link pending
d898703dex104.htm Edgar Link pending
d898703dex311.htm Edgar Link pending
d898703dex312.htm Edgar Link pending
d898703dex321.htm Edgar Link pending
d898703dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g898703ex10_1logo.jpg Edgar Link pending
g898703ex10_2logobig.jpg Edgar Link pending
g898703ex10_2logosmall.jpg Edgar Link pending
g898703ex10_3logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending