2017 Q4 Form 10-Q Financial Statement
#000162828017010961 Filed on November 07, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $188.3M | $198.3M | $153.6M |
YoY Change | 25.59% | 29.13% | -24.23% |
Cost Of Revenue | $166.8M | $173.2M | $134.7M |
YoY Change | 26.65% | 28.6% | -22.97% |
Gross Profit | $23.21M | $25.15M | $18.92M |
YoY Change | 27.0% | 32.94% | -32.17% |
Gross Profit Margin | 12.32% | 12.68% | 12.32% |
Selling, General & Admin | $14.00M | $14.14M | $14.13M |
YoY Change | 0.0% | 0.07% | -19.8% |
% of Gross Profit | 60.32% | 56.21% | 74.67% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.910M | $3.628M | $4.163M |
YoY Change | 0.77% | -12.85% | -5.88% |
% of Gross Profit | 16.85% | 14.43% | 22.0% |
Operating Expenses | $14.30M | $14.14M | $14.13M |
YoY Change | -0.69% | 0.07% | -19.8% |
Operating Profit | $8.638M | $10.68M | $4.466M |
YoY Change | 120.92% | 139.18% | -55.1% |
Interest Expense | -$2.400M | $3.482M | $4.799M |
YoY Change | -48.94% | -27.44% | -6.85% |
% of Operating Profit | -27.78% | 32.6% | 107.46% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $4.800M | $7.200M | -$333.0K |
YoY Change | -4900.0% | -2262.16% | -106.95% |
Income Tax | $1.300M | $2.437M | -$1.480M |
% Of Pretax Income | 27.08% | 33.85% | |
Net Earnings | -$7.227M | $4.763M | $1.147M |
YoY Change | -2135.77% | 315.26% | -55.09% |
Net Earnings / Revenue | -3.84% | 2.4% | 0.75% |
Basic Earnings Per Share | $0.16 | $0.04 | |
Diluted Earnings Per Share | -$259.1K | $0.16 | $0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 30.66M shares | 29.88M shares | 29.45M shares |
Diluted Shares Outstanding | 30.49M shares | 30.10M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $52.20M | $50.20M | $137.1M |
YoY Change | -59.91% | -63.38% | 24.52% |
Cash & Equivalents | $52.24M | ||
Short-Term Investments | |||
Other Short-Term Assets | $14.79M | $14.90M | $8.817M |
YoY Change | 48.8% | 68.99% | -13.31% |
Inventory | $99.02M | $88.40M | $67.94M |
Prepaid Expenses | |||
Receivables | $108.6M | $128.3M | $104.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $274.6M | $281.9M | $318.7M |
YoY Change | -11.1% | -11.56% | -9.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $64.63M | $65.00M | $65.36M |
YoY Change | -2.14% | -0.55% | -8.22% |
Goodwill | $8.045M | $7.802M | |
YoY Change | 4.44% | -0.47% | |
Intangibles | $14.55M | ||
YoY Change | -6.21% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.246M | $31.30M | $2.003M |
YoY Change | 13.72% | 1462.66% | -74.82% |
Total Long-Term Assets | $109.7M | $118.9M | $119.6M |
YoY Change | -8.41% | -0.62% | -1.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $274.6M | $281.9M | $318.7M |
Total Long-Term Assets | $109.7M | $118.9M | $119.6M |
Total Assets | $384.4M | $400.8M | $438.4M |
YoY Change | -10.35% | -8.57% | -7.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $86.61M | $91.71M | $59.05M |
YoY Change | 43.02% | 55.32% | -29.5% |
Accrued Expenses | $30.40M | $39.80M | $50.50M |
YoY Change | -29.63% | -21.19% | 3.7% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.191M | $3.200M | |
YoY Change | |||
Total Short-Term Liabilities | $123.7M | $134.7M | $110.2M |
YoY Change | 16.46% | 22.19% | -17.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $163.8M | $164.6M | $233.0M |
YoY Change | -29.76% | -29.36% | -6.8% |
Other Long-Term Liabilities | $6.695M | $23.10M | $3.620M |
YoY Change | 145.42% | 538.12% | -2.9% |
Total Long-Term Liabilities | $170.5M | $187.7M | $3.620M |
YoY Change | -27.74% | 5085.08% | -98.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $123.7M | $134.7M | $110.2M |
Total Long-Term Liabilities | $170.5M | $187.7M | $3.620M |
Total Liabilities | $309.6M | $322.4M | $363.4M |
YoY Change | -14.24% | -11.27% | -10.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$115.1M | -$113.7M | |
YoY Change | -0.13% | -5.34% | |
Common Stock | $240.2M | $239.2M | $236.9M |
YoY Change | 1.06% | 0.97% | 1.07% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $9.114M | $7.039M | |
YoY Change | 17.55% | 6.3% | |
Treasury Stock Shares | 1.176M shares | 879.4K shares | |
Shareholders Equity | $72.32M | $78.40M | $75.00M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $384.4M | $400.8M | $438.4M |
YoY Change | -10.35% | -8.57% | -7.48% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.227M | $4.763M | $1.147M |
YoY Change | -2135.77% | 315.26% | -55.09% |
Depreciation, Depletion And Amortization | $3.910M | $3.628M | $4.163M |
YoY Change | 0.77% | -12.85% | -5.88% |
Cash From Operating Activities | $4.570M | $1.560M | $12.63M |
YoY Change | -644.05% | -87.65% | -50.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.170M | -$2.520M | -$2.590M |
YoY Change | -18.3% | -2.7% | -25.79% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.430M | $0.00 | $2.540M |
YoY Change | -24400.0% | -100.0% | 1394.12% |
Cash From Investing Activities | -$740.0K | -$2.530M | -$40.00K |
YoY Change | -81.03% | 6225.0% | -98.8% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.470M | -1.250M | |
YoY Change | 247.89% | ||
NET CHANGE | |||
Cash From Operating Activities | 4.570M | 1.560M | 12.63M |
Cash From Investing Activities | -740.0K | -2.530M | -40.00K |
Cash From Financing Activities | -2.470M | -1.250M | |
Net Change In Cash | 1.360M | -2.220M | 12.59M |
YoY Change | -124.95% | -117.63% | -42.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.570M | $1.560M | $12.63M |
Capital Expenditures | -$3.170M | -$2.520M | -$2.590M |
Free Cash Flow | $7.740M | $4.080M | $15.22M |
YoY Change | 154.61% | -73.19% | -47.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
200000 | USD | |
CY2016Q3 | cvgi |
Capital Expenditures
CapitalExpenditures
|
2546000 | USD |
cvgi |
Capital Expenditures
CapitalExpenditures
|
7787000 | USD | |
CY2017Q3 | cvgi |
Capital Expenditures
CapitalExpenditures
|
2768000 | USD |
cvgi |
Capital Expenditures
CapitalExpenditures
|
10611000 | USD | |
cvgi |
Comprehensive Income Loss Net Of Tax Including Portion Attributable To Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxIncludingPortionAttributableToNoncontrollingInterests
|
8902000 | USD | |
cvgi |
Income Tax Examination Numberof Examinations
IncomeTaxExaminationNumberofExaminations
|
1 | examination | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
978000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1000000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
990000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1000000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
616000 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
44870000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-79928000 | USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29871354 | shares |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4947000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8902000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
1830000 | USD | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001290900 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
30658236 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Commercial Vehicle Group, Inc. | ||
dei |
Trading Symbol
TradingSymbol
|
CVGI | ||
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60556000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
91713000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
97793000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
128282000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
45699000 | USD |
CY2017Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
39778000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
137879000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
144288000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-48845000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-45466000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
237367000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
239209000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1842000 | USD | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3881000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
4418000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
630000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
891000 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
327000 | USD |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
300000 | USD |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
300000 | USD |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
332000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
428765000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
400787000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
308948000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
281891000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
157000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
321000 | USD | |
CY2015Q4 | us-gaap |
Cash
Cash
|
92194000 | USD |
CY2016Q3 | us-gaap |
Cash
Cash
|
137064000 | USD |
CY2016Q4 | us-gaap |
Cash
Cash
|
130160000 | USD |
CY2017Q3 | us-gaap |
Cash
Cash
|
50232000 | USD |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
173199000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-563000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
88000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
443192000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
497539000 | USD | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
28587000 | USD |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4163000 | USD |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3628000 | USD |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
0 | USD | |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
1543000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.22 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.16 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | ||
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7048000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8125000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1196000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1321000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1196000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1196000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1326000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1326000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
68955000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
69354000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6892000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8021000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
461000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2498000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-70379000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
334000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
505000 | shares | |
us-gaap |
Interest Expense
InterestExpense
|
14583000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
14786000 | USD | |
CY2017Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
100000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
233154000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
164565000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6431000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5523000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21475000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22807000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-2263000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
2728000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
215000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
5209000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
215000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5209000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1484000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3379000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1484000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3379000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
1699000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
-2478000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
-2481000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-1699000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-1830000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
-779000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
-651000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-779000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-651000 | USD | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
2904000 | USD | |
CY2017Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
388000 | USD |
us-gaap |
Other General Expense
OtherGeneralExpense
|
4716000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3451000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4242000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
2180000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
2202000 | USD | |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
2489000 | USD | |
us-gaap |
Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
175000000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1147000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
6431000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2013000 | USD | |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2274000 | USD |
CY2017Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
836000 | USD |
us-gaap |
Revenues
Revenues
|
512147000 | USD | |
us-gaap |
Revenues
Revenues
|
566893000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
46502000 | USD | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
600000 | USD |
CY2017Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
500000 | USD |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
4763000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
5523000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1094000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
3500000 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
0 | USD | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
235000000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
4300000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2300000 | USD | |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
400000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
45557000 | USD | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29783000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30379000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29449000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29874000 | shares |