|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.162B
-5.89%
YoY
|
$7.610B
-17.7%
YoY
|
$9.247B
-15.13%
YoY
|
$10.90B
50.46%
YoY
|
$7.242B
84.27%
YoY
|
| Cost Of Revenue |
$6.816B
-7.95%
YoY
|
$7.405B
-7.14%
YoY
|
$7.974B
-18.35%
YoY
|
$9.766B
39.04%
YoY
|
$7.024B
70.53%
YoY
|
| Gross Profit |
$346.0M
68.78%
YoY
|
$205.0M
-83.9%
YoY
|
$1.273B
12.65%
YoY
|
$1.130B
418.35%
YoY
|
$218.0M
-215.34%
YoY
|
| Selling, General & Admin |
$148.0M
6.47%
YoY
|
$139.0M
-1.42%
YoY
|
$141.0M
-5.37%
YoY
|
$149.0M
25.21%
YoY
|
$119.0M
38.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$403.0M
35.23%
YoY
|
$298.0M
0.0%
YoY
|
$298.0M
3.47%
YoY
|
$288.0M
3.23%
YoY
|
$279.0M
0.36%
YoY
|
| Operating Expenses |
$148.0M
6.47%
YoY
|
$139.0M
-1.42%
YoY
|
$141.0M
-5.37%
YoY
|
$149.0M
25.21%
YoY
|
$119.0M
38.37%
YoY
|
| Operating Profit |
$182.0M
213.79%
YoY
|
$58.00M
-94.84%
YoY
|
$1.123B
16.61%
YoY
|
$963.0M
1006.9%
YoY
|
$87.00M
-126.13%
YoY
|
| Interest Expense |
-$108.0M
40.26%
YoY
|
-$77.00M
48.08%
YoY
|
-$52.00M
-38.82%
YoY
|
-$85.00M
93.18%
YoY
|
-$44.00M
-50.56%
YoY
|
| Other Income/Expense, Net |
$6.000M
-84.21%
YoY
|
$38.00M
171.43%
YoY
|
$14.00M
-118.18%
YoY
|
-$77.00M
-613.33%
YoY
|
$15.00M
114.29%
YoY
|
| Pretax Income |
$80.00M
321.05%
YoY
|
$19.00M
-98.25%
YoY
|
$1.085B
35.46%
YoY
|
$801.0M
1113.64%
YoY
|
$66.00M
-115.9%
YoY
|
| Income Tax |
-$10.00M
-61.54%
YoY
|
-$26.00M
-112.56%
YoY
|
$207.0M
31.85%
YoY
|
$157.0M
-2062.5%
YoY
|
-$8.000M
-91.58%
YoY
|
| Net Earnings |
$27.00M
285.71%
YoY
|
$7.000M
-99.09%
YoY
|
$769.0M
66.09%
YoY
|
$463.0M
1752.0%
YoY
|
$25.00M
-109.77%
YoY
|
| Basic Earnings Per Share |
$0.27
350.0%
YoY
|
$0.06
-99.22%
YoY
|
$7.65
66.3%
YoY
|
$4.60
1740.0%
YoY
|
$0.25
-109.84%
YoY
|
| Diluted Earnings Per Share |
$0.27
350.0%
YoY
|
$0.06
-99.22%
YoY
|
$7.65
66.3%
YoY
|
$4.60
1740.0%
YoY
|
$0.25
-109.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.980B
20.29%
YoY
|
$1.810B
-7.04%
YoY
|
$1.944B
6.06%
YoY
|
$1.761B
-10.47%
YoY
|
$1.646B
-11.65%
YoY
|
$1.947B
-11.58%
YoY
|
$1.833B
-27.32%
YoY
|
$1.967B
-12.03%
YoY
|
$1.863B
-18.5%
YoY
|
$2.202B
-17.84%
YoY
|
$2.522B
-6.56%
YoY
|
$2.236B
-28.88%
YoY
|
$2.286B
-3.67%
YoY
|
$2.680B
26.83%
YoY
|
$2.699B
43.34%
YoY
|
$3.144B
76.33%
YoY
|
$2.373B
62.2%
YoY
|
$2.113B
88.83%
YoY
|
$1.883B
87.36%
YoY
|
| Cost Of Revenue |
$2.083B
19.92%
YoY
|
$1.867B
-1.16%
YoY
|
$1.384B
-27.31%
YoY
|
$1.827B
-4.35%
YoY
|
$1.737B
2.06%
YoY
|
$1.889B
-7.54%
YoY
|
$1.904B
-6.53%
YoY
|
$1.910B
-3.49%
YoY
|
$1.702B
-11.12%
YoY
|
$2.043B
-14.59%
YoY
|
$2.037B
-20.4%
YoY
|
$1.979B
-26.79%
YoY
|
$1.915B
-9.33%
YoY
|
$2.392B
17.54%
YoY
|
$2.559B
52.78%
YoY
|
$2.703B
54.9%
YoY
|
$2.112B
34.69%
YoY
|
$2.035B
76.96%
YoY
|
$1.675B
62.78%
YoY
|
| Gross Profit |
-$103.0M
13.19%
YoY
|
-$57.00M
-198.28%
YoY
|
$560.0M
-888.73%
YoY
|
-$66.00M
-215.79%
YoY
|
-$91.00M
-156.52%
YoY
|
$58.00M
-63.52%
YoY
|
-$71.00M
-114.64%
YoY
|
$57.00M
-77.82%
YoY
|
$161.0M
-56.6%
YoY
|
$159.0M
-44.79%
YoY
|
$485.0M
246.43%
YoY
|
$257.0M
-41.72%
YoY
|
$371.0M
42.15%
YoY
|
$288.0M
269.23%
YoY
|
$140.0M
-32.69%
YoY
|
$441.0M
1060.53%
YoY
|
$261.0M
-348.57%
YoY
|
$78.00M
-351.61%
YoY
|
$208.0M
-966.67%
YoY
|
| Selling, General & Admin |
$39.00M
5.41%
YoY
|
$33.00M
-8.33%
YoY
|
$42.00M
5.0%
YoY
|
$36.00M
28.57%
YoY
|
$37.00M
2.78%
YoY
|
$36.00M
5.88%
YoY
|
$40.00M
5.26%
YoY
|
$28.00M
-12.5%
YoY
|
$36.00M
-7.69%
YoY
|
$34.00M
-12.82%
YoY
|
$38.00M
8.57%
YoY
|
$32.00M
-13.51%
YoY
|
$39.00M
0.0%
YoY
|
$39.00M
14.71%
YoY
|
$35.00M
16.67%
YoY
|
$37.00M
32.14%
YoY
|
$39.00M
44.44%
YoY
|
$34.00M
61.9%
YoY
|
$30.00M
50.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$79.00M
16.18%
YoY
|
$145.0M
95.95%
YoY
|
$111.0M
48.0%
YoY
|
$78.00M
8.33%
YoY
|
$68.00M
-10.53%
YoY
|
$74.00M
7300.0%
YoY
|
$75.00M
-7.41%
YoY
|
$72.00M
-1.37%
YoY
|
$76.00M
11.76%
YoY
|
$1.000M
-98.63%
YoY
|
$81.00M
8.0%
YoY
|
$73.00M
0.0%
YoY
|
$68.00M
1.49%
YoY
|
$73.00M
-1.35%
YoY
|
$75.00M
11.94%
YoY
|
$73.00M
1.39%
YoY
|
$67.00M
1.52%
YoY
|
$74.00M
5.71%
YoY
|
$67.00M
-2.9%
YoY
|
| Operating Expenses |
$39.00M
5.41%
YoY
|
$35.00M
-7.89%
YoY
|
$42.00M
5.0%
YoY
|
$36.00M
28.57%
YoY
|
$37.00M
0.0%
YoY
|
$38.00M
8.57%
YoY
|
$40.00M
5.26%
YoY
|
$28.00M
-15.15%
YoY
|
$37.00M
-5.13%
YoY
|
$35.00M
-14.63%
YoY
|
$38.00M
8.57%
YoY
|
$33.00M
-10.81%
YoY
|
$39.00M
0.0%
YoY
|
$41.00M
10.81%
YoY
|
$35.00M
16.67%
YoY
|
$37.00M
32.14%
YoY
|
$39.00M
44.44%
YoY
|
$37.00M
-59.34%
YoY
|
$30.00M
50.0%
YoY
|
| Operating Profit |
-$145.0M
10.69%
YoY
|
-$92.00M
-560.0%
YoY
|
$512.0M
-553.1%
YoY
|
-$103.0M
-481.48%
YoY
|
-$131.0M
-205.65%
YoY
|
$20.00M
-83.87%
YoY
|
-$113.0M
-125.39%
YoY
|
$27.00M
-87.95%
YoY
|
$124.0M
-62.42%
YoY
|
$124.0M
-49.8%
YoY
|
$445.0M
332.04%
YoY
|
$224.0M
-44.28%
YoY
|
$330.0M
50.0%
YoY
|
$247.0M
502.44%
YoY
|
$103.0M
-41.14%
YoY
|
$402.0M
6600.0%
YoY
|
$220.0M
-262.96%
YoY
|
$41.00M
-133.61%
YoY
|
$175.0M
-480.43%
YoY
|
| Interest Expense |
-$58.00M
132.0%
YoY
|
-$29.00M
38.1%
YoY
|
-$25.00M
38.89%
YoY
|
-$30.00M
57.89%
YoY
|
-$25.00M
25.0%
YoY
|
-$21.00M
133.33%
YoY
|
-$18.00M
63.64%
YoY
|
-$19.00M
18.75%
YoY
|
-$20.00M
11.11%
YoY
|
-$9.000M
-50.0%
YoY
|
-$11.00M
-42.11%
YoY
|
-$16.00M
-30.43%
YoY
|
-$18.00M
-25.0%
YoY
|
-$18.00M
-30.77%
YoY
|
-$19.00M
-17.39%
YoY
|
-$23.00M
-39.47%
YoY
|
-$24.00M
-22.58%
YoY
|
-$26.00M
-218.18%
YoY
|
-$23.00M
-25.81%
YoY
|
| Other Income/Expense, Net |
$14.00M
600.0%
YoY
|
$1.000M
-96.43%
YoY
|
$2.000M
-33.33%
YoY
|
$1.000M
-75.0%
YoY
|
$2.000M
-50.0%
YoY
|
$28.00M
600.0%
YoY
|
$3.000M
-25.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
33.33%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
33.33%
YoY
|
$4.000M
-105.41%
YoY
|
$3.000M
-133.33%
YoY
|
$4.000M
33.33%
YoY
|
$3.000M
50.0%
YoY
|
-$74.00M
-2566.67%
YoY
|
-$9.000M
-228.57%
YoY
|
$3.000M
-25.0%
YoY
|
$2.000M
-33.33%
YoY
|
| Pretax Income |
-$189.0M
22.73%
YoY
|
-$123.0M
-539.29%
YoY
|
$489.0M
-482.03%
YoY
|
-$132.0M
-1200.0%
YoY
|
-$154.0M
-243.93%
YoY
|
$28.00M
-76.47%
YoY
|
-$128.0M
-129.22%
YoY
|
$12.00M
-94.34%
YoY
|
$107.0M
-66.03%
YoY
|
$119.0M
-46.64%
YoY
|
$438.0M
403.45%
YoY
|
$212.0M
-30.49%
YoY
|
$315.0M
68.45%
YoY
|
$223.0M
1138.89%
YoY
|
$87.00M
-43.14%
YoY
|
$305.0M
-3912.5%
YoY
|
$187.0M
-292.78%
YoY
|
$18.00M
-117.82%
YoY
|
$153.0M
-210.07%
YoY
|
| Income Tax |
-$29.00M
-40.82%
YoY
|
-$7.000M
-41.67%
YoY
|
$88.00M
-1566.67%
YoY
|
-$42.00M
61.54%
YoY
|
-$49.00M
-388.24%
YoY
|
-$12.00M
-154.55%
YoY
|
-$6.000M
-107.14%
YoY
|
-$26.00M
-159.09%
YoY
|
$17.00M
-69.64%
YoY
|
$22.00M
-56.86%
YoY
|
$84.00M
1100.0%
YoY
|
$44.00M
-33.33%
YoY
|
$56.00M
64.71%
YoY
|
$51.00M
-828.57%
YoY
|
$7.000M
-85.11%
YoY
|
$66.00M
-1200.0%
YoY
|
$34.00M
-180.95%
YoY
|
-$7.000M
-68.18%
YoY
|
$47.00M
-251.61%
YoY
|
| Net Earnings |
-$192.0M
56.1%
YoY
|
-$110.0M
-479.31%
YoY
|
$374.0M
-401.61%
YoY
|
-$114.0M
-642.86%
YoY
|
-$123.0M
-250.0%
YoY
|
$29.00M
-68.13%
YoY
|
-$124.0M
-135.13%
YoY
|
$21.00M
-83.85%
YoY
|
$82.00M
-57.95%
YoY
|
$91.00M
-18.75%
YoY
|
$353.0M
279.57%
YoY
|
$130.0M
-21.21%
YoY
|
$195.0M
107.45%
YoY
|
$112.0M
-900.0%
YoY
|
$93.00M
10.71%
YoY
|
$165.0M
-2850.0%
YoY
|
$94.00M
-341.03%
YoY
|
-$14.00M
-79.41%
YoY
|
$84.00M
-187.5%
YoY
|
| Basic Earnings Per Share |
-$1.91
56.56%
YoY
|
N/A
|
$3.72
-400.0%
YoY
|
-$1.14
-642.86%
YoY
|
-$1.22
-250.62%
YoY
|
N/A
|
-$1.24
-135.33%
YoY
|
$0.21
-83.72%
YoY
|
$0.81
-58.25%
YoY
|
N/A
|
$3.51
281.52%
YoY
|
$1.29
-21.34%
YoY
|
$1.94
108.6%
YoY
|
N/A
|
$0.92
10.84%
YoY
|
$1.64
-2833.33%
YoY
|
$0.93
-338.46%
YoY
|
N/A
|
$0.83
-186.46%
YoY
|
| Diluted Earnings Per Share |
-$1.91
56.56%
YoY
|
-$1.10
-478.17%
YoY
|
$3.72
-400.0%
YoY
|
-$1.14
-642.86%
YoY
|
-$1.22
-249.52%
YoY
|
$0.29
-68.13%
YoY
|
-$1.24
-135.33%
YoY
|
$0.21
-83.77%
YoY
|
$0.82
-57.94%
YoY
|
$0.91
-18.75%
YoY
|
$3.51
281.52%
YoY
|
$1.29
-21.13%
YoY
|
$1.94
108.6%
YoY
|
$1.11
-100.0%
YoY
|
$0.92
10.84%
YoY
|
$1.64
-2833.33%
YoY
|
$0.93
-338.46%
YoY
|
-$139.3K
-79.41%
YoY
|
$0.83
-186.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.03%
YoY
|
100.5M shares
0.03%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.03%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
100.5M shares
0.0%
YoY
|
N/A
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
N/A
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
N/A
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
N/A
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
100.5M shares
0.0%
YoY
|
N/A
|
100.5M shares
0.0%
YoY
|
Loading...