|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.239M
-79.85%
YoY
|
$35.92M
-34.96%
YoY
|
$55.23M
-49.18%
YoY
|
$108.7M
78.96%
YoY
|
$60.73M
-242.17%
YoY
|
| Depreciation, Depletion And Amortization |
$81.90M
6.36%
YoY
|
$77.00M
10.09%
YoY
|
$69.94M
21.61%
YoY
|
$57.51M
15.49%
YoY
|
$49.80M
-17.55%
YoY
|
| Cash From Operating Activities |
$113.6M
-7.52%
YoY
|
$122.9M
44.85%
YoY
|
$84.84M
-46.72%
YoY
|
$159.2M
117.47%
YoY
|
$73.22M
16.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$147.6M
-3.53%
YoY
|
$153.0M
-29.71%
YoY
|
$217.6M
116.59%
YoY
|
$100.5M
184.73%
YoY
|
$35.29M
-62.48%
YoY
|
| Acquisitions |
$27.05M
493.79%
YoY
|
$4.556M
-95.78%
YoY
|
$107.9M
180.34%
YoY
|
$38.50M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$7.509M
-83.42%
YoY
|
$45.29M
-347.28%
YoY
|
-$18.31M
-228.43%
YoY
|
$14.26M
-68.75%
YoY
|
$45.63M
-80.34%
YoY
|
| Cash From Investing Activities |
-$140.1M
30.08%
YoY
|
-$107.7M
-54.36%
YoY
|
-$235.9M
173.66%
YoY
|
-$86.21M
-933.41%
YoY
|
$10.34M
-92.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.162M
23.57%
YoY
|
$5.796M
0.26%
YoY
|
$5.781M
34.85%
YoY
|
$4.287M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.57M
N/A
|
$0.00
-100.0%
YoY
|
$25.43M
-69.98%
YoY
|
$84.72M
718.74%
YoY
|
$10.35M
-40.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.260M
-123.53%
YoY
|
$18.11M
-78.62%
YoY
|
$84.71M
-763.4%
YoY
|
-$12.77M
-84.72%
YoY
|
-$83.56M
-64.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$113.6M
-7.52%
YoY
|
$122.9M
44.85%
YoY
|
$84.84M
-46.72%
YoY
|
$159.2M
117.47%
YoY
|
$73.22M
16.15%
YoY
|
| Cash From Investing Activities |
-$140.1M
30.08%
YoY
|
-$107.7M
-54.36%
YoY
|
-$235.9M
173.66%
YoY
|
-$86.21M
-933.41%
YoY
|
$10.34M
-92.51%
YoY
|
| Cash From Financing Activities |
-$4.260M
-123.53%
YoY
|
$18.11M
-78.62%
YoY
|
$84.71M
-763.4%
YoY
|
-$12.77M
-84.72%
YoY
|
-$83.56M
-64.63%
YoY
|
| Net Change In Cash |
-$30.67M
-192.04%
YoY
|
$33.33M
-150.21%
YoY
|
-$66.37M
-210.15%
YoY
|
$60.25M
1204960.0%
YoY
|
$5.000K
-100.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.6M
-7.52%
YoY
|
$122.9M
44.85%
YoY
|
$84.84M
-46.72%
YoY
|
$159.2M
117.47%
YoY
|
$73.22M
16.15%
YoY
|
| Capital Expenditures |
$147.6M
-3.53%
YoY
|
$153.0M
-29.71%
YoY
|
$217.6M
116.59%
YoY
|
$100.5M
184.73%
YoY
|
$35.29M
-62.48%
YoY
|
| Free Cash Flow |
-$33.92M
12.81%
YoY
|
-$30.07M
-77.35%
YoY
|
-$132.8M
-325.94%
YoY
|
$58.76M
54.91%
YoY
|
$37.93M
-222.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.420M
-32.65%
YoY
|
-$18.26M
-371.72%
YoY
|
$9.093M
-30.23%
YoY
|
$9.840M
-19.3%
YoY
|
$6.563M
65.15%
YoY
|
$6.719M
-47.49%
YoY
|
$13.03M
-3.5%
YoY
|
$12.19M
-0.81%
YoY
|
$3.974M
-76.11%
YoY
|
$12.80M
11.22%
YoY
|
$13.51M
-73.25%
YoY
|
$12.29M
-49.88%
YoY
|
$16.64M
-24.96%
YoY
|
$11.50M
-35.12%
YoY
|
$50.49M
207.06%
YoY
|
$24.53M
59.08%
YoY
|
$22.17M
98.99%
YoY
|
$17.73M
-169.1%
YoY
|
$16.44M
119.2%
YoY
|
$15.42M
-169.0%
YoY
|
| Depreciation, Depletion And Amortization |
$23.98M
10.01%
YoY
|
$24.86M
12.63%
YoY
|
$22.95M
8.16%
YoY
|
$23.12M
4.48%
YoY
|
$21.80M
3.25%
YoY
|
$22.07M
20.98%
YoY
|
$21.22M
16.6%
YoY
|
$22.13M
16.82%
YoY
|
$21.11M
44.82%
YoY
|
$18.24M
15.62%
YoY
|
$18.20M
26.77%
YoY
|
$18.94M
35.97%
YoY
|
$14.58M
8.4%
YoY
|
$15.78M
25.57%
YoY
|
$14.36M
7.42%
YoY
|
$13.93M
0.58%
YoY
|
$13.45M
-4.65%
YoY
|
$12.56M
-11.51%
YoY
|
$13.37M
-0.26%
YoY
|
$13.85M
-29.69%
YoY
|
| Cash From Operating Activities |
$28.96M
16.65%
YoY
|
$25.55M
16.48%
YoY
|
$41.36M
-27.25%
YoY
|
$21.91M
-2.2%
YoY
|
$24.83M
14.42%
YoY
|
$21.93M
-31.12%
YoY
|
$56.86M
40.05%
YoY
|
$22.40M
337.5%
YoY
|
$21.70M
199.41%
YoY
|
$31.84M
-16.56%
YoY
|
$40.60M
-8.07%
YoY
|
$5.120M
-86.34%
YoY
|
$7.248M
-81.61%
YoY
|
$38.16M
666.29%
YoY
|
$44.17M
29.46%
YoY
|
$37.49M
52.86%
YoY
|
$39.42M
309.9%
YoY
|
$4.980M
-86.89%
YoY
|
$34.12M
3690.56%
YoY
|
$24.52M
-11.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.37M
-65.98%
YoY
|
$28.53M
32.88%
YoY
|
$49.18M
50.87%
YoY
|
$36.44M
-27.89%
YoY
|
$33.43M
-30.89%
YoY
|
$21.47M
-79.67%
YoY
|
$32.60M
-38.38%
YoY
|
$50.53M
17.94%
YoY
|
$48.36M
198.14%
YoY
|
$105.6M
170.37%
YoY
|
$52.90M
-256.29%
YoY
|
$42.85M
-327.06%
YoY
|
$16.22M
86.66%
YoY
|
$39.06M
-389.68%
YoY
|
-$33.85M
332.29%
YoY
|
-$18.87M
87.37%
YoY
|
$8.690M
122.42%
YoY
|
-$13.48M
-55.64%
YoY
|
-$7.830M
-52.83%
YoY
|
-$10.07M
-14.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.556M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.60M
280.9%
YoY
|
-$22.35M
-224.2%
YoY
|
$13.52M
-9.01%
YoY
|
$6.994M
-7.29%
YoY
|
$9.345M
91.46%
YoY
|
$18.00M
26.88%
YoY
|
$14.86M
-31.82%
YoY
|
$7.544M
-109.73%
YoY
|
$4.881M
-79.05%
YoY
|
$14.19M
430.52%
YoY
|
$21.80M
-53.61%
YoY
|
-$77.56M
-8689.26%
YoY
|
$23.30M
-164.17%
YoY
|
$2.674M
43.53%
YoY
|
$46.99M
369.21%
YoY
|
$903.0K
-95.47%
YoY
|
-$36.31M
-363.1%
YoY
|
$1.863M
-95.03%
YoY
|
$10.02M
-93.02%
YoY
|
$19.95M
-38.42%
YoY
|
| Cash From Investing Activities |
$24.23M
-200.6%
YoY
|
-$50.88M
1366.71%
YoY
|
-$35.66M
101.05%
YoY
|
-$29.45M
-31.51%
YoY
|
-$24.08M
-44.62%
YoY
|
-$3.469M
-96.2%
YoY
|
-$17.74M
-43.34%
YoY
|
-$42.99M
-64.3%
YoY
|
-$43.48M
-714.31%
YoY
|
-$91.32M
150.98%
YoY
|
-$31.30M
-338.15%
YoY
|
-$120.4M
570.16%
YoY
|
$7.078M
-115.73%
YoY
|
-$36.39M
213.11%
YoY
|
$13.14M
501.51%
YoY
|
-$17.97M
-281.85%
YoY
|
-$45.00M
-553.11%
YoY
|
-$11.62M
-266.01%
YoY
|
$2.185M
-98.28%
YoY
|
$9.880M
-52.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.756M
-5.49%
YoY
|
N/A
|
N/A
|
N/A
|
$1.858M
28.76%
YoY
|
N/A
|
N/A
|
N/A
|
$1.443M
-1.57%
YoY
|
N/A
|
N/A
|
N/A
|
$1.466M
40.02%
YoY
|
N/A
|
N/A
|
N/A
|
$1.047M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.81M
40.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.80M
82.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.89M
86.59%
YoY
|
$27.59M
-252.95%
YoY
|
-$3.165M
-39.23%
YoY
|
-$3.558M
-118.81%
YoY
|
-$25.13M
-212.0%
YoY
|
-$18.04M
-133.16%
YoY
|
-$5.208M
-46.86%
YoY
|
$18.92M
-72.39%
YoY
|
$22.44M
-178.99%
YoY
|
$54.41M
612.81%
YoY
|
-$9.800M
289.66%
YoY
|
$68.52M
-408.63%
YoY
|
-$28.41M
-758.48%
YoY
|
$7.633M
-206.98%
YoY
|
-$2.515M
-86.82%
YoY
|
-$22.20M
-34.98%
YoY
|
$4.314M
-118.62%
YoY
|
-$7.135M
-85.87%
YoY
|
-$19.08M
-89.47%
YoY
|
-$34.14M
64.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.96M
16.65%
YoY
|
$25.55M
16.48%
YoY
|
$41.36M
-27.25%
YoY
|
$21.91M
-2.2%
YoY
|
$24.83M
14.42%
YoY
|
$21.93M
-31.12%
YoY
|
$56.86M
40.05%
YoY
|
$22.40M
337.5%
YoY
|
$21.70M
199.41%
YoY
|
$31.84M
-16.56%
YoY
|
$40.60M
-8.07%
YoY
|
$5.120M
-86.34%
YoY
|
$7.248M
-81.61%
YoY
|
$38.16M
666.29%
YoY
|
$44.17M
29.46%
YoY
|
$37.49M
52.86%
YoY
|
$39.42M
309.9%
YoY
|
$4.980M
-86.89%
YoY
|
$34.12M
3690.56%
YoY
|
$24.52M
-11.15%
YoY
|
| Cash From Investing Activities |
$24.23M
-200.6%
YoY
|
-$50.88M
1366.71%
YoY
|
-$35.66M
101.05%
YoY
|
-$29.45M
-31.51%
YoY
|
-$24.08M
-44.62%
YoY
|
-$3.469M
-96.2%
YoY
|
-$17.74M
-43.34%
YoY
|
-$42.99M
-64.3%
YoY
|
-$43.48M
-714.31%
YoY
|
-$91.32M
150.98%
YoY
|
-$31.30M
-338.15%
YoY
|
-$120.4M
570.16%
YoY
|
$7.078M
-115.73%
YoY
|
-$36.39M
213.11%
YoY
|
$13.14M
501.51%
YoY
|
-$17.97M
-281.85%
YoY
|
-$45.00M
-553.11%
YoY
|
-$11.62M
-266.01%
YoY
|
$2.185M
-98.28%
YoY
|
$9.880M
-52.04%
YoY
|
| Cash From Financing Activities |
-$46.89M
86.59%
YoY
|
$27.59M
-252.95%
YoY
|
-$3.165M
-39.23%
YoY
|
-$3.558M
-118.81%
YoY
|
-$25.13M
-212.0%
YoY
|
-$18.04M
-133.16%
YoY
|
-$5.208M
-46.86%
YoY
|
$18.92M
-72.39%
YoY
|
$22.44M
-178.99%
YoY
|
$54.41M
612.81%
YoY
|
-$9.800M
289.66%
YoY
|
$68.52M
-408.63%
YoY
|
-$28.41M
-758.48%
YoY
|
$7.633M
-206.98%
YoY
|
-$2.515M
-86.82%
YoY
|
-$22.20M
-34.98%
YoY
|
$4.314M
-118.62%
YoY
|
-$7.135M
-85.87%
YoY
|
-$19.08M
-89.47%
YoY
|
-$34.14M
64.95%
YoY
|
| Net Change In Cash |
$6.299M
-125.84%
YoY
|
$2.260M
435.55%
YoY
|
$2.543M
-92.5%
YoY
|
-$11.10M
563.64%
YoY
|
-$24.38M
-3805.17%
YoY
|
$422.0K
-108.32%
YoY
|
$33.92M
-6883.4%
YoY
|
-$1.672M
-96.42%
YoY
|
$658.0K
-104.67%
YoY
|
-$5.071M
-153.9%
YoY
|
-$500.0K
-100.91%
YoY
|
-$46.77M
1644.39%
YoY
|
-$14.08M
1010.49%
YoY
|
$9.408M
-168.29%
YoY
|
$54.79M
218.16%
YoY
|
-$2.681M
-1135.14%
YoY
|
-$1.268M
-64.94%
YoY
|
-$13.78M
150.47%
YoY
|
$17.22M
-132.25%
YoY
|
$259.0K
-99.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.96M
16.65%
YoY
|
$25.55M
16.48%
YoY
|
$41.36M
-27.25%
YoY
|
$21.91M
-2.2%
YoY
|
$24.83M
14.42%
YoY
|
$21.93M
-31.12%
YoY
|
$56.86M
40.05%
YoY
|
$22.40M
337.5%
YoY
|
$21.70M
199.41%
YoY
|
$31.84M
-16.56%
YoY
|
$40.60M
-8.07%
YoY
|
$5.120M
-86.34%
YoY
|
$7.248M
-81.61%
YoY
|
$38.16M
666.29%
YoY
|
$44.17M
29.46%
YoY
|
$37.49M
52.86%
YoY
|
$39.42M
309.9%
YoY
|
$4.980M
-86.89%
YoY
|
$34.12M
3690.56%
YoY
|
$24.52M
-11.15%
YoY
|
| Capital Expenditures |
$11.37M
-65.98%
YoY
|
$28.53M
32.88%
YoY
|
$49.18M
50.87%
YoY
|
$36.44M
-27.89%
YoY
|
$33.43M
-30.89%
YoY
|
$21.47M
-79.67%
YoY
|
$32.60M
-38.38%
YoY
|
$50.53M
17.94%
YoY
|
$48.36M
198.14%
YoY
|
$105.6M
170.37%
YoY
|
$52.90M
-256.29%
YoY
|
$42.85M
-327.06%
YoY
|
$16.22M
86.66%
YoY
|
$39.06M
-389.68%
YoY
|
-$33.85M
332.29%
YoY
|
-$18.87M
87.37%
YoY
|
$8.690M
122.42%
YoY
|
-$13.48M
-55.64%
YoY
|
-$7.830M
-52.83%
YoY
|
-$10.07M
-14.65%
YoY
|
| Free Cash Flow |
$17.59M
-304.69%
YoY
|
-$2.979M
-742.03%
YoY
|
-$7.816M
-132.21%
YoY
|
-$14.53M
-48.35%
YoY
|
-$8.595M
-67.76%
YoY
|
$464.0K
-100.63%
YoY
|
$24.26M
-297.25%
YoY
|
-$28.13M
-25.43%
YoY
|
-$26.66M
197.12%
YoY
|
-$73.77M
8105.34%
YoY
|
-$12.30M
-115.77%
YoY
|
-$37.73M
-166.94%
YoY
|
-$8.973M
-129.2%
YoY
|
-$899.0K
-104.87%
YoY
|
$78.01M
85.99%
YoY
|
$56.36M
62.91%
YoY
|
$30.73M
438.2%
YoY
|
$18.46M
-73.01%
YoY
|
$41.95M
139.69%
YoY
|
$34.59M
-12.2%
YoY
|
Loading...