|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash lease expense | |||||
| Non-cash lease expense, net of lease payments | |||||
| Share-based payments for services | |||||
| Equity based compensation | |||||
| Common stock contributed to 401(k) plan | |||||
| Gain on short term investments | |||||
| Gain on derivative instruments | |||||
| Impairment loss on abandonment of patents | |||||
| Loss on Receivables | |||||
| Shares issued for settlement of clinic development costs | |||||
| Loss on patent impairment | |||||
| (Increase)/decrease in assets: | |||||
| Prepaid expenses | |||||
| Supplies used for R&D and manufacturing | |||||
| Deposits | |||||
| Increase/(decrease) in liabilities: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Due to employees | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from maturity of U.S. Treasury Bills | |||||
| Purchases of property and equipment | |||||
| Expenditures for patent costs | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of common stock and pre-funded warrants | |||||
| Payments of stock issuance costs | |||||
| Proceeds from the exercise of warrants | |||||
| Proceeds from the exercise of options | |||||
| Proceeds from landlord funding of lease improvements | |||||
| Proceeds from the purchase of stock by officers and directors | |||||
| Payments on obligations under finance leases | |||||
| Proceeds from related party loans | |||||
| Payments of related party loans | |||||
| Proceeds from notes payable | |||||
| Payments of notes payable | |||||
| Net cash provided by financing activities | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Property and equipment purchases included in current liabilities | |||||
| Changes to right of use assets and liabilities | |||||
| Capitalized patent costs included in current liabilities | |||||
| Obligations paid with issuance of common stock | |||||
| Assets purchased under finance leases | |||||
| Prepaid consulting services paid with issuance of common stock | |||||
| Consulting services paid with issuance of common stock | |||||
| Exercise of derivative liabilities | |||||
| Accrued consulting services to be paid with common stock | |||||
| Finance lease obligation included in accounts payable | |||||
| Financing costs included in current liabilities | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOWS: | |||||
| Cash paid for interest | |||||
Loading...